wild planet leisure limited

Live MatureMicroDeclining

wild planet leisure limited Company Information

Share WILD PLANET LEISURE LIMITED

Company Number

04976507

Shareholders

adrian paul thompson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 3 13 station parade, harrogate, north yorkshire, HG1 1UF

Website

-

wild planet leisure limited Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of WILD PLANET LEISURE LIMITED at £7.5k based on a Turnover of £3.1k and 2.42x industry multiple (adjusted for size and gross margin).

wild planet leisure limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of WILD PLANET LEISURE LIMITED at £3.8k based on an EBITDA of £814 and a 4.72x industry multiple (adjusted for size and gross margin).

wild planet leisure limited Estimated Valuation

£393.7k

Pomanda estimates the enterprise value of WILD PLANET LEISURE LIMITED at £393.7k based on Net Assets of £225.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wild Planet Leisure Limited Overview

Wild Planet Leisure Limited is a live company located in north yorkshire, HG1 1UF with a Companies House number of 04976507. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2003, it's largest shareholder is adrian paul thompson with a 100% stake. Wild Planet Leisure Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wild Planet Leisure Limited Health Check

Pomanda's financial health check has awarded Wild Planet Leisure Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.1k, make it smaller than the average company (£917k)

£3.1k - Wild Planet Leisure Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.4%)

-2% - Wild Planet Leisure Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (72.8%)

31.7% - Wild Planet Leisure Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 26.2% make it as profitable than the average company (27.8%)

26.2% - Wild Planet Leisure Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Wild Planet Leisure Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Wild Planet Leisure Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.1k, this is less efficient (£187k)

£3.1k - Wild Planet Leisure Limited

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wild Planet Leisure Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 482 days, this is slower than average (37 days)

482 days - Wild Planet Leisure Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wild Planet Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wild Planet Leisure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (69.8%)

1.4% - Wild Planet Leisure Limited

69.8% - Industry AVG

WILD PLANET LEISURE LIMITED financials

EXPORTms excel logo

Wild Planet Leisure Limited's latest turnover from April 2024 is estimated at £3.1 thousand and the company has net assets of £225.5 thousand. According to their latest financial statements, we estimate that Wild Planet Leisure Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,1143,6222,9513,3195,88819,3286,4965,3676,3514,0775,3734,0983,5683,7372,065
Other Income Or Grants
Cost Of Sales2,1262,5362,1052,3954,15213,6124,4943,6214,3242,9443,9023,0372,6052,7231,434
Gross Profit9881,0868469241,7365,7162,0021,7452,0271,1321,4711,0619631,014631
Admin Expenses1731,844-135-461-11,743-7,183-9,733-11,024-11,113-12,394-14,244-13,268-13,170-12,701-161,611
Operating Profit815-7589811,38513,47912,89911,73512,76913,14013,52615,71514,32914,13313,715162,242
Interest Payable
Interest Receivable
Pre-Tax Profit815-7589811,38513,47912,89911,73512,76913,14013,52615,71514,32914,13313,715162,242
Tax-204-186-263-2,561-2,451-2,230-2,426-2,628-2,705-3,300-3,296-3,392-3,566-45,428
Profit After Tax611-7587951,12210,91810,4489,50510,34310,51210,82112,41511,03310,74110,149116,814
Dividends Paid
Retained Profit611-7587951,12210,91810,4489,50510,34310,51210,82112,41511,03310,74110,149116,814
Employee Costs33,60231,00030,16327,17527,91127,66626,59025,88726,29526,35625,14124,17624,12223,47624,516
Number Of Employees111111111111111
EBITDA*815-7589811,38513,47912,89911,73512,76913,14013,52615,71514,32914,13313,715162,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627228,627
Bank overdraft
Bank loan
Trade Creditors 2,8093,4872,7413,2864,66415,5826,7866,2806,7923,3044,1253,5403,5733,3142,213
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,8093,4872,7413,2864,66415,5826,7866,2806,7923,3044,1253,5403,5733,3142,213
loans
hp & lease commitments
Accruals and Deferred Income349282270520264264258269
other liabilities19,25029,25039,25053,25063,25076,25087,25098,250109,500
provisions
total long term liabilities34928227052026426419,50829,51939,25053,25063,25076,25087,25098,250109,500
total liabilities3,1583,7693,0113,8064,92815,84626,29435,79946,04256,55467,37579,79090,823101,564111,713
net assets225,469224,858225,616224,821223,699212,781202,333192,828182,585172,073161,252148,837137,804127,063116,914
total shareholders funds225,469224,858225,616224,821223,699212,781202,333192,828182,585172,073161,252148,837137,804127,063116,914
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit815-7589811,38513,47912,89911,73512,76913,14013,52615,71514,32914,13313,715162,242
Depreciation
Amortisation
Tax-204-186-263-2,561-2,451-2,230-2,426-2,628-2,705-3,300-3,296-3,392-3,566-45,428
Stock
Debtors
Creditors-678746-545-1,378-10,9188,796506-5123,488-821585-332591,1012,213
Accruals and Deferred Income6712-2502566-11269
Deferred Taxes & Provisions
Cash flow from operations19,25010,00010,10014,00010,00013,00011,00011,00011,250119,027
Investing Activities
capital expenditure-228,627
Change in Investments
cash flow from investments-228,627
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,250-10,000-10,000-14,000-10,000-13,000-11,000-11,000-11,250109,500
share issue-100100
interest
cash flow from financing-19,250-10,000-10,100-14,000-10,000-13,000-11,000-11,000-11,250109,600
cash and cash equivalents
cash
overdraft
change in cash

wild planet leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wild planet leisure limited. Get real-time insights into wild planet leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wild Planet Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wild planet leisure limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.

wild planet leisure limited Ownership

WILD PLANET LEISURE LIMITED group structure

Wild Planet Leisure Limited has no subsidiary companies.

Ultimate parent company

WILD PLANET LEISURE LIMITED

04976507

WILD PLANET LEISURE LIMITED Shareholders

adrian paul thompson 100%

wild planet leisure limited directors

Wild Planet Leisure Limited currently has 1 director, Mr Adrian Thompson serving since Nov 2003.

officercountryagestartendrole
Mr Adrian Thompson51 years Nov 2003- Director

P&L

April 2024

turnover

3.1k

-14%

operating profit

814.7

0%

gross margin

31.8%

+5.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

225.5k

0%

total assets

228.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

wild planet leisure limited company details

company number

04976507

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

THE BARKER PARTNERSHIP

auditor

-

address

suite 3 13 station parade, harrogate, north yorkshire, HG1 1UF

Bank

-

Legal Advisor

-

wild planet leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wild planet leisure limited.

wild planet leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILD PLANET LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

wild planet leisure limited Companies House Filings - See Documents

datedescriptionview/download