Bigwood Estates Limited

POWER SEARCH PRICING

SOLUTIONS

bigwood estates limited Company Information

Dissolved

Company Number

04979254

Website

www.bigwoodestates.co.uk

Registered Address

farthings roundwood lane, lindfield, haywards heath, west sussex, RH16 1SJ

Industry

Development of building projects

Buying and selling of own real estate

Telephone

01316257003

Next Accounts Due

September 2024

Group Structure

View All

Directors

Oliver Bigwood20 Years

Shareholders

oliver bigwood 51%

frances kathryn bigwood 49%

bigwood estates limited Estimated Valuation

£53.6k

Pomanda estimates the enterprise value of BIGWOOD ESTATES LIMITED at £53.6k based on a Turnover of £54.7k and 0.98x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bigwood Estates Limited is a dissolved company that was located in haywards heath, RH16 1SJ with a Companies House number of 04979254. It operated in the development of building projects sector, SIC Code 41100. Founded in November 2003, it's largest shareholder was oliver bigwood with a 51% stake. The last turnover for Bigwood Estates Limited was estimated at £54.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bigwood Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

7 Weak

Size

annual sales of £54.7k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (0.5%)

EXPORT

Bigwood Estates Limited's latest turnover from November 2021 is estimated at £54.7 thousand and the company has net assets of -£12.5 thousand. According to their latest financial statements, Bigwood Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	54,682	75,097	84,887	101,995	112,252	58,464	131,299	153,391	136,561	112,601	104,459	84,917	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	45,577	63,786	71,096	83,975	92,364	48,040	108,083	127,271	115,107	94,404	88,813	73,179	0
Gross Profit	9,106	11,311	13,791	18,020	19,888	10,424	23,216	26,120	21,455	18,196	15,647	11,738	0
Admin Expenses	9,808	16,694	20,343	21,675	-2,020	-5,771	2,733	3,064	6,268	18,139	460	-5,047	96,761
Operating Profit	-702	-5,383	-6,552	-3,655	21,908	16,195	20,483	23,056	15,187	57	15,187	16,785	-96,761
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	7	4	27	54	29	24	31	23	14
Pre-Tax Profit	-702	-5,383	-6,552	-3,655	21,915	16,199	20,510	23,110	15,216	80	15,218	16,808	-96,747
Tax	0	0	0	0	-4,164	-3,240	-4,102	-4,853	-3,500	-19	-3,957	-4,706	0
Profit After Tax	-702	-5,383	-6,552	-3,655	17,751	12,959	16,408	18,257	11,716	61	11,261	12,102	-96,747
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-702	-5,383	-6,552	-3,655	17,751	12,959	16,408	18,257	11,716	61	11,261	12,102	-96,747
Employee Costs	40,231	40,704	83,624	40,968	38,553	39,308	38,585	36,489	35,654	34,688	34,458	34,357	0
Number Of Employees	1	1	2	1	1	1	1	1	1	1	1	1	0
EBITDA*	-702	-5,383	-6,552	-3,655	21,908	20,050	23,827	26,699	17,914	4,617	20,892	25,884	-87,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	11,321	11,321	11,321	14,896	6,535	8,059	5,414	7,650	2,120	4,847	7,699	12,775	16,295
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	11,321	11,321	11,321	14,896	6,535	8,059	5,414	7,650	2,120	4,847	7,699	12,775	16,295
Stock & work in progress	0	0	0	0	0	2,750	2,500	3,000	4,609	1,000	1,256	575	0
Trade Debtors	0	18,770	11,997	32,208	33,653	14,314	38,092	33,791	26,665	20,712	19,323	11,548	7,022
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	2,812	0	10,781	10,711	895	8,599	3,753	5,506
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	18,770	11,997	32,208	33,653	19,876	40,592	47,572	41,985	22,607	29,178	15,876	12,528
total assets	11,321	30,091	23,318	47,104	40,188	27,935	46,006	55,222	44,105	27,454	36,877	28,651	28,823
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	23,845	41,913	28,257	19,492	29,806	41,818	71,422	95,621	105,612	100,677	109,752	113,196	125,470
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	23,845	41,913	28,257	19,492	29,806	41,818	71,422	95,621	105,612	100,677	109,752	113,196	125,470
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	1,500	27,499	6,614	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	1,426	2,851	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	409	0	0
total long term liabilities	0	0	1,500	27,499	6,614	0	1,426	2,851	0	0	409	0	0
total liabilities	23,845	41,913	29,757	46,991	36,420	41,818	72,848	98,472	105,612	100,677	110,161	113,196	125,470
net assets	-12,524	-11,822	-6,439	113	3,768	-13,883	-26,842	-43,250	-61,507	-73,223	-73,284	-84,545	-96,647
total shareholders funds	-12,524	-11,822	-6,439	113	3,768	-13,883	-26,842	-43,250	-61,507	-73,223	-73,284	-84,545	-96,647

	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-702	-5,383	-6,552	-3,655	21,908	16,195	20,483	23,056	15,187	57	15,187	16,785	-96,761
Depreciation	0	0	0	0	0	3,855	3,344	3,643	2,727	4,560	5,705	9,099	9,132
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-4,164	-3,240	-4,102	-4,853	-3,500	-19	-3,957	-4,706	0
Stock	0	0	0	0	-2,750	250	-500	-1,609	3,609	-256	681	575	0
Debtors	-18,770	6,773	-20,211	-1,445	19,339	-23,778	4,301	7,126	5,953	1,389	7,775	4,526	7,022
Creditors	-18,068	13,656	8,765	-10,314	-12,012	-29,604	-24,199	-9,991	4,935	-9,075	-3,444	-12,274	125,470
Accruals and Deferred Income	0	-1,500	-25,999	20,885	6,614	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	-409	409	0	0
Cash flow from operations	0	0	-3,575	8,361	-4,243	10,734	-8,275	6,338	9,787	-6,019	5,444	3,803	30,819
Investing Activities
capital expenditure	0	0	3,575	-8,361	1,524	-6,500	-1,108	-9,173	0	-1,708	-629	-5,579	-25,427
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	3,575	-8,361	1,524	-6,500	-1,108	-9,173	0	-1,708	-629	-5,579	-25,427
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-1,426	-1,425	2,851	0	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	7	4	27	54	29	24	31	23	14
cash flow from financing	0	0	0	0	-93	-1,422	-1,398	2,905	29	24	31	23	114
cash and cash equivalents
cash	0	0	0	0	-2,812	2,812	-10,781	70	9,816	-7,704	4,846	-1,753	5,506
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-2,812	2,812	-10,781	70	9,816	-7,704	4,846	-1,753	5,506

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bigwood estates limited. Get real-time insights into bigwood estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bigwood estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in RH16 area or any other competitors across 12 key performance metrics.

BIGWOOD ESTATES LIMITED group structure

Bigwood Estates Limited has no subsidiary companies.

Ultimate parent company

BIGWOOD ESTATES LIMITED

04979254

BIGWOOD ESTATES LIMITED Shareholders

oliver bigwood	51%
frances kathryn bigwood	49%

Bigwood Estates Limited currently has 1 director, Mr Oliver Bigwood serving since Dec 2003.

officer	country	age	start	end	role
Mr Oliver Bigwood	United Kingdom	47 years	Dec 2003	-	Director

P&L

November 2021

turnover

54.7k

-27%

operating profit

-702

gross margin

16.7%

+10.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2021

net assets

-12.5k

+0.06%

total assets

11.3k

-0.62%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

cavendish place limited

1.5

regent square investments limited

editrange limited

jones & hunt properties limited

lamba property investments limited

3.5

company number

04979254

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

November 2003

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2021

address

farthings roundwood lane, lindfield, haywards heath, west sussex, RH16 1SJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bigwood estates limited. Currently there are 2 open charges and 0 have been satisfied in the past.

bigwood estates limited Company Information

bigwood estates limited Estimated Valuation

bigwood estates limited Estimated Valuation

bigwood estates limited Estimated Valuation

Bigwood Estates Limited Overview

Bigwood Estates Limited Health Check

BIGWOOD ESTATES LIMITED financials

bigwood estates limited Credit Report and Business Information

Bigwood Estates Limited Competitor Analysis

bigwood estates limited Ownership

bigwood estates limited directors

bigwood estates limited company details

bigwood estates limited Charges & Mortgages

bigwood estates limited Companies House Filings - See Documents