Pomanda estimates the enterprise value of KARL KING LOGISTICS LIMITED at £705.7k based on a Turnover of £1.9m and 0.38x industry multiple (adjusted for size and gross margin).
karl king logistics limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of KARL KING LOGISTICS LIMITED at £0 based on an EBITDA of £-3.9k and a 2.78x industry multiple (adjusted for size and gross margin).
karl king logistics limitedEstimated Valuation
£56.7k
Pomanda estimates the enterprise value of KARL KING LOGISTICS LIMITED at £56.7k based on Net Assets of £28.1k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karl King Logistics LimitedOverview
Karl King Logistics Limited is a dissolved company that was located in ipswich, IP3 9RT with a Companies House number of 04980581. It operated in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in December 2003, it's largest shareholder was
karl king
with a 100% stake. The last turnover for Karl King Logistics Limited was estimated at £1.9m.
Pomanda's financial health check has awarded Karl King Logistics Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£7.6m)
£1.9m - Karl King Logistics Limited
£7.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3050%, show it is growing at a faster rate (4.4%)
3050% - Karl King Logistics Limited
4.4% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (31.5%)
18.3% - Karl King Logistics Limited
31.5% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (4.7%)
-0.2% - Karl King Logistics Limited
4.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (60)
8 - Karl King Logistics Limited
60 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
£35.1k - Karl King Logistics Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £235.1k, this is more efficient (£132.8k)
£235.1k - Karl King Logistics Limited
£132.8k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (56 days)
82 days - Karl King Logistics Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (43 days)
94 days - Karl King Logistics Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Karl King Logistics Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Karl King Logistics Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (63.9%)
93.4% - Karl King Logistics Limited
63.9% - Industry AVG
KARL KING LOGISTICS LIMITED financials
EXPORT
Karl King Logistics Limited's latest turnover from December 2018 is estimated at £1.9 million and the company has net assets of £28.1 thousand. According to their latest financial statements, we estimate that Karl King Logistics Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,880,626
1,120,508
1,337,437
60
61
262,087
862
719
Other Income Or Grants
Cost Of Sales
1,536,884
888,799
1,060,860
49
50
212,299
697
570
Gross Profit
343,742
231,709
276,577
11
11
49,788
166
149
Admin Expenses
347,627
210,524
258,039
11
-722
50,385
-817
166
149
621
Operating Profit
-3,885
21,185
18,538
733
-597
817
-621
Interest Payable
Interest Receivable
16
16
Pre-Tax Profit
-3,885
21,185
18,538
749
-581
817
-621
Tax
-4,025
-3,707
-157
-196
Profit After Tax
-3,885
17,160
14,830
592
-581
621
-621
Dividends Paid
Retained Profit
-3,885
17,160
14,830
592
-581
621
-621
Employee Costs
280,775
166,321
194,817
32,451
32,547
63,842
31,372
30,939
Number Of Employees
8
5
6
1
1
2
1
1
EBITDA*
-3,885
21,185
18,538
733
-597
817
1
-621
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
424,001
266,003
314,687
12
12
51,191
1
1
1
Group Debtors
Misc Debtors
Cash
6,445
misc current assets
total current assets
424,001
266,003
314,687
12
12
57,636
1
1
1
total assets
424,001
266,003
314,687
12
12
57,636
1
1
1
Bank overdraft
Bank loan
Trade Creditors
395,885
234,002
299,846
58,216
621
621
621
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
395,885
234,002
299,846
58,216
621
621
621
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
395,885
234,002
299,846
58,216
621
621
621
net assets
28,116
32,001
14,841
12
12
-580
-620
-620
-620
total shareholders funds
28,116
32,001
14,841
12
12
-580
-620
-620
-620
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-3,885
21,185
18,538
733
-597
817
-621
Depreciation
1
Amortisation
Tax
-4,025
-3,707
-157
-196
Stock
Debtors
157,998
-48,684
314,675
-51,179
51,191
-1
1
Creditors
161,883
-65,844
299,846
-58,216
58,216
-621
621
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2
-6,461
6,428
1
1
-1
Investing Activities
capital expenditure
-1
Change in Investments
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
-1
1
interest
16
16
cash flow from financing
-1
16
17
-1
1
cash and cash equivalents
cash
-6,445
6,445
overdraft
change in cash
-6,445
6,445
karl king logistics limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karl king logistics limited. Get real-time insights into karl king logistics limited's credit score, group structure and payment trends.
Perform a competitor analysis for karl king logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in IP3 area or any other competitors across 12 key performance metrics.
karl king logistics limited Ownership
KARL KING LOGISTICS LIMITED group structure
Karl King Logistics Limited has no subsidiary companies.
Ultimate parent company
KARL KING LOGISTICS LIMITED
04980581
KARL KING LOGISTICS LIMITED Shareholders
The sole shareholder of Karl King Logistics Limited is Karl King.
karl king
100%
karl king logistics limited directors
Karl King Logistics Limited currently has 1 director, Mr Karl King serving since Dec 2003.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to karl king logistics limited. Currently there are 0 open charges and 1 have been satisfied in the past.
karl king logistics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KARL KING LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.
karl king logistics limitedCompanies House Filings - See Documents
