Pomanda estimates the enterprise value of GREENFORD MODELS UK LTD at £3 based on a Turnover of £6 and 0.51x industry multiple (adjusted for size and gross margin).
greenford models uk ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GREENFORD MODELS UK LTD at £0 based on an EBITDA of £0 and a 3.58x industry multiple (adjusted for size and gross margin).
greenford models uk ltdEstimated Valuation
£3
Pomanda estimates the enterprise value of GREENFORD MODELS UK LTD at £3 based on Net Assets of £2 and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenford Models Uk LtdOverview
Greenford Models Uk Ltd is a dissolved company that was located in welling, DA16 3HS with a Companies House number of 04982985. It operated in the manufacture of other games and toys, n.e.c. sector, SIC Code 32409. Founded in December 2003, it's largest shareholder was
ian ford
with a 75% stake. The last turnover for Greenford Models Uk Ltd was estimated at £6.6.
Pomanda's financial health check has awarded Greenford Models Uk Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £6.6, make it smaller than the average company (£17.7m)
£6.6 - Greenford Models Uk Ltd
£17.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9.5%)
-17% - Greenford Models Uk Ltd
9.5% - Industry AVG
Production
with a gross margin of 28.8%, this company has a higher cost of product (40.5%)
28.8% - Greenford Models Uk Ltd
40.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Greenford Models Uk Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
1 - Greenford Models Uk Ltd
53 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
£50.6k - Greenford Models Uk Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £6.6, this is less efficient (£344k)
£6.6 - Greenford Models Uk Ltd
£344k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (58 days)
111 days - Greenford Models Uk Ltd
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Greenford Models Uk Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greenford Models Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenford Models Uk Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Greenford Models Uk Ltd
- - Industry AVG
GREENFORD MODELS UK LTD financials
EXPORT
Greenford Models Uk Ltd's latest turnover from March 2022 is estimated at £7 and the company has net assets of £2. According to their latest financial statements, we estimate that Greenford Models Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
7
8
9
11
9
8
30
Other Income Or Grants
Cost Of Sales
5
6
7
8
6
6
Gross Profit
2
2
3
3
3
2
30
Admin Expenses
2
2
3
3
-491
2
31
-5
45
109
37
Operating Profit
494
-31
5
-45
-109
-7
Interest Payable
Interest Receivable
1
Pre-Tax Profit
494
-31
5
-45
-108
-7
Tax
-94
-1
Profit After Tax
400
-31
4
-45
-108
-7
Dividends Paid
Retained Profit
400
-31
4
-45
-108
-7
Employee Costs
50,642
46,790
41,958
41,621
42,174
44,412
35,399
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
494
-31
5
-45
-109
-7
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2
2
2
2
2
2
Group Debtors
Misc Debtors
Cash
2
2
2
33
29
74
182
misc current assets
total current assets
2
2
2
2
2
2
2
2
2
33
29
74
182
total assets
2
2
2
2
2
2
2
2
2
33
29
74
182
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2
2
2
2
2
2
2
2
2
33
29
74
182
total shareholders funds
2
2
2
2
2
2
2
2
2
33
29
74
182
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
494
-31
5
-45
-109
-7
Depreciation
Amortisation
Tax
-94
-1
Stock
Debtors
2
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
400
-2
-31
4
-45
-109
-7
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-400
189
interest
1
cash flow from financing
-400
1
189
cash and cash equivalents
cash
-2
-31
4
-45
-108
182
overdraft
change in cash
-2
-31
4
-45
-108
182
greenford models uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenford models uk ltd. Get real-time insights into greenford models uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for greenford models uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in DA16 area or any other competitors across 12 key performance metrics.
greenford models uk ltd Ownership
GREENFORD MODELS UK LTD group structure
Greenford Models Uk Ltd has no subsidiary companies.
Ultimate parent company
GREENFORD MODELS UK LTD
04982985
GREENFORD MODELS UK LTD Shareholders
The largest shareholders in Greenford Models Uk Ltd include Ian Ford and Susan Patricia Ford.
ian ford
75%
susan patricia ford
25%
greenford models uk ltd directors
Greenford Models Uk Ltd currently has 2 directors.
The longest serving directors include
Mr Ian Ford (Dec 2003) and
Ms Susanne Prentice (May 2010).
32409 - Manufacture of games and toys (other than professional and arcade games and toys) n.e.c.
incorporation date
December 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
93 lovel avenue, welling, DA16 3HS
Bank
-
Legal Advisor
-
greenford models uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenford models uk ltd.
greenford models uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENFORD MODELS UK LTD. This can take several minutes, an email will notify you when this has completed.
greenford models uk ltdCompanies House Filings - See Documents
