flex labour solutions (uk) ltd

Live MatureMicroLow

flex labour solutions (uk) ltd Company Information

Share FLEX LABOUR SOLUTIONS (UK) LTD

Company Number

04983738

Shareholders

benjamin david diamond

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

summit house, 170 finchley road, london, NW3 6BP

flex labour solutions (uk) ltd Estimated Valuation

£104.2k

Pomanda estimates the enterprise value of FLEX LABOUR SOLUTIONS (UK) LTD at £104.2k based on a Turnover of £329.7k and 0.32x industry multiple (adjusted for size and gross margin).

flex labour solutions (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FLEX LABOUR SOLUTIONS (UK) LTD at £0 based on an EBITDA of £-1k and a 2.97x industry multiple (adjusted for size and gross margin).

flex labour solutions (uk) ltd Estimated Valuation

£181.4k

Pomanda estimates the enterprise value of FLEX LABOUR SOLUTIONS (UK) LTD at £181.4k based on Net Assets of £82.2k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flex Labour Solutions (uk) Ltd Overview

Flex Labour Solutions (uk) Ltd is a live company located in london, NW3 6BP with a Companies House number of 04983738. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2003, it's largest shareholder is benjamin david diamond with a 100% stake. Flex Labour Solutions (uk) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £329.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flex Labour Solutions (uk) Ltd Health Check

Pomanda's financial health check has awarded Flex Labour Solutions (Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £329.7k, make it smaller than the average company (£8.4m)

£329.7k - Flex Labour Solutions (uk) Ltd

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)

1% - Flex Labour Solutions (uk) Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 14%, this company has a higher cost of product (24.5%)

14% - Flex Labour Solutions (uk) Ltd

24.5% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.1%)

-0.3% - Flex Labour Solutions (uk) Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Flex Labour Solutions (uk) Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Flex Labour Solutions (uk) Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £329.7k, this is more efficient (£203.3k)

£329.7k - Flex Labour Solutions (uk) Ltd

£203.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (56 days)

138 days - Flex Labour Solutions (uk) Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (37 days)

55 days - Flex Labour Solutions (uk) Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flex Labour Solutions (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flex Labour Solutions (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (60.9%)

34.4% - Flex Labour Solutions (uk) Ltd

60.9% - Industry AVG

FLEX LABOUR SOLUTIONS (UK) LTD financials

EXPORTms excel logo

Flex Labour Solutions (Uk) Ltd's latest turnover from December 2023 is estimated at £329.7 thousand and the company has net assets of £82.2 thousand. According to their latest financial statements, Flex Labour Solutions (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover329,741327,060312,152320,413305,162299,283285,088304,156353,235529,970238,498302,112215,974237,784
Other Income Or Grants
Cost Of Sales283,435282,523270,324277,738262,566256,772242,855256,335298,451452,210202,504255,924181,396196,004
Gross Profit46,30644,53741,82842,67542,59642,51142,23247,82054,78477,76035,99446,18834,57841,781
Admin Expenses47,34645,57745,09243,94852,67452,38550,13144,32976,72684,93833,71851,77242,41228,295-193,830
Operating Profit-1,040-1,040-3,264-1,273-10,078-9,874-7,8993,491-21,942-7,1782,276-5,584-7,83413,486193,830
Interest Payable
Interest Receivable111205389801,1121,2471,490816
Pre-Tax Profit-1,040-1,040-3,264-1,273-10,078-9,874-7,8993,503-21,822-6,6403,256-4,472-6,58714,976194,646
Tax-700-749-4,193-54,501
Profit After Tax-1,040-1,040-3,264-1,273-10,078-9,874-7,8992,802-21,822-6,6402,507-4,472-6,58710,783140,145
Dividends Paid
Retained Profit-1,040-1,040-3,264-1,273-10,078-9,874-7,8992,802-21,822-6,6402,507-4,472-6,58710,783140,145
Employee Costs49,75346,33443,79044,22644,19743,64942,01041,00740,05678,27238,25976,59337,25935,862
Number Of Employees11111111121211
EBITDA*-1,040-1,040-3,264-1,273-10,078-9,874-7,8993,491-21,942-7,1782,276-5,584-7,83413,486194,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,100
Stock & work in progress
Trade Debtors125,298127,458130,500129,578125,350128,001128,533137,259127,228167,70044,22443,21419,81313,29015,793
Group Debtors
Misc Debtors
Cash8,94539,028176,366215,468229,176269,709326,337
misc current assets
total current assets125,298127,458130,500129,578125,350128,001128,533137,259136,173206,728220,590258,682248,989282,999342,130
total assets125,298127,458130,500129,578125,350128,001128,533138,359136,173206,728220,590258,682248,989282,999342,130
Bank overdraft
Bank loan
Trade Creditors 43,05044,17046,17241,98636,48529,05819,71621,64322,25670,98978,211118,810104,645132,068201,982
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,05044,17046,17241,98636,48529,05819,71621,64322,25670,98978,211118,810104,645132,068201,982
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities43,05044,17046,17241,98636,48529,05819,71621,64322,25670,98978,211118,810104,645132,068201,982
net assets82,24883,28884,32887,59288,86598,943108,817116,716113,917135,739142,379139,872144,344150,931140,148
total shareholders funds82,24883,28884,32887,59288,86598,943108,817116,716113,917135,739142,379139,872144,344150,931140,148
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,040-1,040-3,264-1,273-10,078-9,874-7,8993,491-21,942-7,1782,276-5,584-7,83413,486193,830
Depreciation314
Amortisation
Tax-700-749-4,193-54,501
Stock
Debtors-2,160-3,0429224,228-2,651-532-8,72610,031-40,472123,4761,01023,4016,523-2,50315,793
Creditors-1,120-2,0024,1865,5017,4279,342-1,927-613-48,733-7,222-40,59914,165-27,423-69,914201,982
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,100-7,853-30,203-137,876-40,082-14,820-41,780-58,118325,832
Investing Activities
capital expenditure1,100-1,100-314
Change in Investments
cash flow from investments1,100-1,100-314
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33
interest111205389801,1121,2471,490816
cash flow from financing81205389801,1121,2471,490819
cash and cash equivalents
cash-8,945-30,083-137,338-39,102-13,708-40,533-56,628326,337
overdraft
change in cash-8,945-30,083-137,338-39,102-13,708-40,533-56,628326,337

flex labour solutions (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flex labour solutions (uk) ltd. Get real-time insights into flex labour solutions (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flex Labour Solutions (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flex labour solutions (uk) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

flex labour solutions (uk) ltd Ownership

FLEX LABOUR SOLUTIONS (UK) LTD group structure

Flex Labour Solutions (Uk) Ltd has no subsidiary companies.

Ultimate parent company

FLEX LABOUR SOLUTIONS (UK) LTD

04983738

FLEX LABOUR SOLUTIONS (UK) LTD Shareholders

benjamin david diamond 100%

flex labour solutions (uk) ltd directors

Flex Labour Solutions (Uk) Ltd currently has 1 director, Mr Benjamin Diamond serving since Feb 2005.

officercountryagestartendrole
Mr Benjamin DiamondUnited Kingdom50 years Feb 2005- Director

P&L

December 2023

turnover

329.7k

+1%

operating profit

-1k

0%

gross margin

14.1%

+3.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

82.2k

-0.01%

total assets

125.3k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

flex labour solutions (uk) ltd company details

company number

04983738

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

summit house, 170 finchley road, london, NW3 6BP

Bank

-

Legal Advisor

-

flex labour solutions (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flex labour solutions (uk) ltd.

flex labour solutions (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLEX LABOUR SOLUTIONS (UK) LTD. This can take several minutes, an email will notify you when this has completed.

flex labour solutions (uk) ltd Companies House Filings - See Documents

datedescriptionview/download