on line contracting limited

Dissolved 

on line contracting limited Company Information

Share ON LINE CONTRACTING LIMITED

Company Number

04984353

Shareholders

matthew paul penrice

Group Structure

View All

Industry

Library activities

 +1

Registered Address

telecom house, 125-135 preston road, brighton, BN1 6AF

Website

-

on line contracting limited Estimated Valuation

£47.7k

Pomanda estimates the enterprise value of ON LINE CONTRACTING LIMITED at £47.7k based on a Turnover of £31.8k and 1.5x industry multiple (adjusted for size and gross margin).

on line contracting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ON LINE CONTRACTING LIMITED at £0 based on an EBITDA of £-11.7k and a 8.36x industry multiple (adjusted for size and gross margin).

on line contracting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ON LINE CONTRACTING LIMITED at £0 based on Net Assets of £-11.7k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

On Line Contracting Limited Overview

On Line Contracting Limited is a dissolved company that was located in brighton, BN1 6AF with a Companies House number of 04984353. It operated in the library activities sector, SIC Code 91011. Founded in December 2003, it's largest shareholder was matthew paul penrice with a 100% stake. The last turnover for On Line Contracting Limited was estimated at £31.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

On Line Contracting Limited Health Check

Pomanda's financial health check has awarded On Line Contracting Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £31.8k, make it smaller than the average company (£389.2k)

£31.8k - On Line Contracting Limited

£389.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (2.2%)

-34% - On Line Contracting Limited

2.2% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a higher cost of product (57.6%)

42.6% - On Line Contracting Limited

57.6% - Industry AVG

profitability

Profitability

an operating margin of -36.7% make it less profitable than the average company (19.6%)

-36.7% - On Line Contracting Limited

19.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - On Line Contracting Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £23k, the company has an equivalent pay structure (£23k)

£23k - On Line Contracting Limited

£23k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.8k, this is less efficient (£52.5k)

£31.8k - On Line Contracting Limited

£52.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (12 days)

41 days - On Line Contracting Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (239 days)

9 days - On Line Contracting Limited

239 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - On Line Contracting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - On Line Contracting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 423.6%, this is a higher level of debt than the average (7.3%)

423.6% - On Line Contracting Limited

7.3% - Industry AVG

ON LINE CONTRACTING LIMITED financials

EXPORTms excel logo

On Line Contracting Limited's latest turnover from March 2022 is estimated at £31.8 thousand and the company has net assets of -£11.7 thousand. According to their latest financial statements, On Line Contracting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover31,83531,522112,214293,798104,871273,095177,186325,579106,14187,50048,01651,056
Other Income Or Grants
Cost Of Sales18,26882,70981,831262,728102,026248,496152,180269,32485,95069,81632,51832,717
Gross Profit13,567-51,18730,38331,0702,84524,59925,00656,25620,19117,68415,49818,338
Admin Expenses25,253-30,78856,700-12,3239,90079,998-2,370-9,18923,89516,67515,43115,196-641
Operating Profit-11,686-20,399-26,31743,393-7,055-55,39927,37665,445-3,7041,009673,142641
Interest Payable
Interest Receivable943132211072532192
Pre-Tax Profit-11,686-20,399-26,31743,393-7,055-55,30527,68965,666-3,5971,034993,161643
Tax-8,245-5,538-13,790-248-26-885-180
Profit After Tax-11,686-20,399-26,31735,148-7,055-55,30522,15151,876-3,597786732,276463
Dividends Paid
Retained Profit-11,686-20,399-26,31735,148-7,055-55,30522,15151,876-3,597786732,276463
Employee Costs22,98623,94322,72722,95021,94182,63859,75785,73139,40319,31019,57519,969
Number Of Employees111114342111
EBITDA*-11,686-20,399-26,31743,393-7,055-55,39929,99267,730-3,5921,4245973,496842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3939051,4612,3481,5061,5503,9913,4151,2451,6601,066601
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3939051,4612,3481,5061,5503,9913,4151,2451,6601,066601
Stock & work in progress
Trade Debtors3,6113,78023,17370,29218,03632,77914,54133,29911,8146,3266,1274,872
Group Debtors
Misc Debtors
Cash75,08050,09538,3434,3405,6117,102672
misc current assets
total current assets3,6113,78023,17370,29218,03632,77989,62183,39438,34316,15411,93713,2295,544
total assets3,6114,17324,07871,75320,38434,28591,17187,38541,75817,39913,59714,2956,145
Bank overdraft
Bank loan
Trade Creditors 4594583,57924,9378,71615,56217,04335,40828,94513,70110,68511,4565,582
Group/Directors Accounts14,7523,615
other short term finances
hp & lease commitments
other current liabilities12,712
total current liabilities15,2114,0733,57924,9378,71615,56217,04335,40841,65713,70110,68511,4565,582
loans
hp & lease commitments
Accruals and Deferred Income86
other liabilities
provisions
total long term liabilities86
total liabilities15,2974,0733,57924,9378,71615,56217,04335,40841,65713,70110,68511,4565,582
net assets-11,68610020,49946,81611,66818,72374,12851,9771013,6982,9122,839563
total shareholders funds-11,68610020,49946,81611,66818,72374,12851,9771013,6982,9122,839563
Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-11,686-20,399-26,31743,393-7,055-55,39927,37665,445-3,7041,009673,142641
Depreciation2,6162,285112415530354201
Amortisation
Tax-8,245-5,538-13,790-248-26-885-180
Stock
Debtors3,611-19,393-47,11952,256-14,74318,238-18,75833,299-11,8145,4881991,2554,872
Creditors459-3,121-21,35816,221-6,846-1,481-18,3656,46315,2443,016-7715,8745,582
Accruals and Deferred Income86-12,71212,712
Deferred Taxes & Provisions
Cash flow from operations-14,752-4,127-556-887842-75,11824,84714,39236,178-1,296-3997,2301,372
Investing Activities
capital expenditure512556887-84244-175-2,861-2,282-1,124-819-802
Change in Investments
cash flow from investments512556887-84244-175-2,861-2,282-1,124-819-802
Financing Activities
Bank loans
Group/Directors Accounts14,7523,615
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest943132211072532192
cash flow from financing14,7523,615-6313221107253219102
cash and cash equivalents
cash-75,08024,98511,75234,003-1,271-1,4916,430672
overdraft
change in cash-75,08024,98511,75234,003-1,271-1,4916,430672

on line contracting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for on line contracting limited. Get real-time insights into on line contracting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

On Line Contracting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for on line contracting limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.

on line contracting limited Ownership

ON LINE CONTRACTING LIMITED group structure

On Line Contracting Limited has no subsidiary companies.

Ultimate parent company

ON LINE CONTRACTING LIMITED

04984353

ON LINE CONTRACTING LIMITED Shareholders

matthew paul penrice 100%

on line contracting limited directors

On Line Contracting Limited currently has 1 director, Mr Matthew Penrice serving since Dec 2003.

officercountryagestartendrole
Mr Matthew PenriceEngland45 years Dec 2003- Director

P&L

March 2022

turnover

31.8k

0%

operating profit

-11.7k

0%

gross margin

42.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

-11.7k

0%

total assets

3.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

on line contracting limited company details

company number

04984353

Type

Private limited with Share Capital

industry

91011 - Library activities

91012 - Archive activities

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

telecom house, 125-135 preston road, brighton, BN1 6AF

Bank

-

Legal Advisor

-

on line contracting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to on line contracting limited.

on line contracting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ON LINE CONTRACTING LIMITED. This can take several minutes, an email will notify you when this has completed.

on line contracting limited Companies House Filings - See Documents

datedescriptionview/download