craven corporation limited

Live MatureMicroHealthy

craven corporation limited Company Information

Share CRAVEN CORPORATION LIMITED

Company Number

04989068

Shareholders

john eric hawkins

stephanie hawkins

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

craven house, hamstead marshall, newbury, berkshire, RG20 0JG

craven corporation limited Estimated Valuation

£177.3k

Pomanda estimates the enterprise value of CRAVEN CORPORATION LIMITED at £177.3k based on a Turnover of £371k and 0.48x industry multiple (adjusted for size and gross margin).

craven corporation limited Estimated Valuation

£653.2k

Pomanda estimates the enterprise value of CRAVEN CORPORATION LIMITED at £653.2k based on an EBITDA of £158.6k and a 4.12x industry multiple (adjusted for size and gross margin).

craven corporation limited Estimated Valuation

£589k

Pomanda estimates the enterprise value of CRAVEN CORPORATION LIMITED at £589k based on Net Assets of £225.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Craven Corporation Limited Overview

Craven Corporation Limited is a live company located in newbury, RG20 0JG with a Companies House number of 04989068. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2003, it's largest shareholder is john eric hawkins with a 50% stake. Craven Corporation Limited is a mature, micro sized company, Pomanda has estimated its turnover at £371k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Craven Corporation Limited Health Check

Pomanda's financial health check has awarded Craven Corporation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £371k, make it smaller than the average company (£856.8k)

£371k - Craven Corporation Limited

£856.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.5%)

11% - Craven Corporation Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Craven Corporation Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (7.3%)

17.9% - Craven Corporation Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Craven Corporation Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Craven Corporation Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.5k, this is more efficient (£132.7k)

£185.5k - Craven Corporation Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (63 days)

93 days - Craven Corporation Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (25 days)

11 days - Craven Corporation Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Craven Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Craven Corporation Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (55.9%)

86.3% - Craven Corporation Limited

55.9% - Industry AVG

CRAVEN CORPORATION LIMITED financials

EXPORTms excel logo

Craven Corporation Limited's latest turnover from December 2023 is estimated at £371 thousand and the company has net assets of £225.7 thousand. According to their latest financial statements, Craven Corporation Limited has 2 employees and maintains cash reserves of £91.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover370,965275,723331,570270,269338,045302,293295,543239,385205,1671,235,2191,078,821395,2711,047,968672,039
Other Income Or Grants
Cost Of Sales153,986115,236137,288106,489132,694108,124107,92290,00281,705496,883405,091145,790388,504229,340
Gross Profit216,979160,486194,282163,781205,350194,169187,621149,383123,462738,337673,730249,481659,464442,699
Admin Expenses150,465135,047149,982218,176248,860196,476152,112-78,081-58,949796,015687,860425,383540,654429,470-12,778
Operating Profit66,51425,43944,300-54,395-43,510-2,30735,509227,464182,411-57,678-14,130-175,902118,81013,22912,778
Interest Payable138153
Interest Receivable3,1104949381342338998180113167186278259
Pre-Tax Profit69,62425,93344,310-54,530-43,655-2,17335,742227,553182,509-57,498-14,017-175,735118,99613,50713,036
Tax-17,406-4,927-8,419-6,791-45,510-36,502-30,939-3,782-3,650
Profit After Tax52,21821,00635,891-54,530-43,655-2,17328,951182,042146,007-57,498-14,017-175,73588,0579,7259,386
Dividends Paid
Retained Profit52,21821,00635,891-54,530-43,655-2,17328,951182,042146,007-57,498-14,017-175,73588,0579,7259,386
Employee Costs114,294110,071108,351152,578214,806168,008208,914225,494113,059524,881460,577176,326452,735322,523
Number Of Employees22234344298386
EBITDA*158,588102,45278,938-36,465-40,7111,30870,065229,417188,969-53,055-10,789-167,435124,95919,37715,166

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,441,862668,563299,175255,80819,77623,071137,6896,8396,50113,05910,64513,9869,64115,7906,569
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,441,862668,563299,175255,80819,77623,071137,6896,8396,50113,05910,64513,9869,64115,7906,569
Stock & work in progress
Trade Debtors95,30769,08165,23352,12065,24367,57153,10226,27641,726162,866151,89849,759168,714108,706
Group Debtors
Misc Debtors22,7075,5835,2521,117177,886224,805157,933168,39619,485
Cash91,12927,3419116,6812,05333,79559,58911,40927,61644,56149066,4777,764103,418
misc current assets
total current assets209,143102,00571,39659,918243,129294,429244,830254,26172,620190,482196,45950,249235,191116,470103,418
total assets1,651,005770,568370,571315,726262,905317,500382,519261,10079,121203,541207,10464,235244,832132,260109,987
Bank overdraft4,522
Bank loan
Trade Creditors 4,7107,78282,83222,3947,3311,3982,6037,0464,332343,621289,686132,800137,662113,147100,599
Group/Directors Accounts
other short term finances
hp & lease commitments360
other current liabilities1,380,058518,172115,760156,71077,01797,96456,47366,08568,862
total current liabilities1,384,768525,954198,592179,10488,87099,36259,43673,13173,194343,621289,686132,800137,662113,147100,599
loans
hp & lease commitments81,213
Accruals and Deferred Income
other liabilities
provisions40,56071,15519,52620,0602,9433,39124,950
total long term liabilities40,56071,15519,52620,0602,9433,391106,163
total liabilities1,425,328597,109218,118199,16491,813102,753165,59973,13173,194343,621289,686132,800137,662113,147100,599
net assets225,677173,459152,453116,562171,092214,747216,920187,9695,927-140,080-82,582-68,565107,17019,1139,388
total shareholders funds225,677173,459152,453116,562171,092214,747216,920187,9695,927-140,080-82,582-68,565107,17019,1139,388
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit66,51425,43944,300-54,395-43,510-2,30735,509227,464182,411-57,678-14,130-175,902118,81013,22912,778
Depreciation92,07477,01334,63817,9302,7993,61534,5561,9536,5584,6233,3418,4676,1496,1482,388
Amortisation
Tax-17,406-4,927-8,419-6,791-45,510-36,502-30,939-3,782-3,650
Stock
Debtors43,3504,17917,248-189,892-49,24781,34116,363133,461-101,65510,968102,139-118,95560,008108,706
Creditors-3,072-75,05060,43815,0635,933-1,205-4,4432,714-339,28953,935156,886-4,86224,51512,548100,599
Accruals and Deferred Income861,886402,412-40,95079,693-20,94741,491-9,612-2,77768,862
Deferred Taxes & Provisions-30,59551,629-53417,117-448-21,55924,950
Cash flow from operations926,051472,33772,225265,300-6,926-61,30657,80650,383-16,305-10,08843,958-53,34258,527-80,563112,115
Investing Activities
capital expenditure-865,373-446,401-78,005-253,962496111,003-165,406-2,291-7,037-12,812-15,369-8,957
Change in Investments
cash flow from investments-865,373-446,401-78,005-253,962496111,003-165,406-2,291-7,037-12,812-15,369-8,957
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-81,57381,573
other long term liabilities
share issue2
interest3,1104949-135-1451342338998180113167186278259
cash flow from financing3,1104949-135-145-81,43981,8068998180113167186278261
cash and cash equivalents
cash63,78826,430-5,7706,681-2,053-31,742-25,79448,180-16,207-16,94544,071-65,98758,713-95,654103,418
overdraft-4,5224,522
change in cash63,78826,430-5,77011,203-6,575-31,742-25,79448,180-16,207-16,94544,071-65,98758,713-95,654103,418

craven corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for craven corporation limited. Get real-time insights into craven corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Craven Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for craven corporation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG20 area or any other competitors across 12 key performance metrics.

craven corporation limited Ownership

CRAVEN CORPORATION LIMITED group structure

Craven Corporation Limited has no subsidiary companies.

Ultimate parent company

CRAVEN CORPORATION LIMITED

04989068

CRAVEN CORPORATION LIMITED Shareholders

john eric hawkins 50%
stephanie hawkins 50%

craven corporation limited directors

Craven Corporation Limited currently has 2 directors. The longest serving directors include Mr John Hawkins (Dec 2003) and Ms Stephanie Hawkins (Dec 2003).

officercountryagestartendrole
Mr John HawkinsEngland71 years Dec 2003- Director
Ms Stephanie Hawkins72 years Dec 2003- Director

P&L

December 2023

turnover

371k

+35%

operating profit

66.5k

0%

gross margin

58.5%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

225.7k

+0.3%

total assets

1.7m

+1.14%

cash

91.1k

+2.33%

net assets

Total assets minus all liabilities

craven corporation limited company details

company number

04989068

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

craven house, hamstead marshall, newbury, berkshire, RG20 0JG

Bank

-

Legal Advisor

-

craven corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to craven corporation limited.

craven corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRAVEN CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

craven corporation limited Companies House Filings - See Documents

datedescriptionview/download