d.a.c. heating limited

2.5

d.a.c. heating limited Company Information

Share D.A.C. HEATING LIMITED
Live 
MatureMicroDeclining

Company Number

04994967

Registered Address

113 burnham green road, burnham green, welwyn gc, hertfordshire, AL6 0NH

Industry

Repair of machinery

 

Telephone

01438798620

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Connolly20 Years

Shareholders

david connolly 100%

d.a.c. heating limited Estimated Valuation

£39.3k

Pomanda estimates the enterprise value of D.A.C. HEATING LIMITED at £39.3k based on a Turnover of £85.3k and 0.46x industry multiple (adjusted for size and gross margin).

d.a.c. heating limited Estimated Valuation

£29.9k

Pomanda estimates the enterprise value of D.A.C. HEATING LIMITED at £29.9k based on an EBITDA of £6.7k and a 4.48x industry multiple (adjusted for size and gross margin).

d.a.c. heating limited Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of D.A.C. HEATING LIMITED at £41.8k based on Net Assets of £11k and 3.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.a.c. Heating Limited Overview

D.a.c. Heating Limited is a live company located in welwyn gc, AL6 0NH with a Companies House number of 04994967. It operates in the repair of machinery sector, SIC Code 33120. Founded in December 2003, it's largest shareholder is david connolly with a 100% stake. D.a.c. Heating Limited is a mature, micro sized company, Pomanda has estimated its turnover at £85.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.a.c. Heating Limited Health Check

Pomanda's financial health check has awarded D.A.C. Heating Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £85.3k, make it smaller than the average company (£10.9m)

£85.3k - D.a.c. Heating Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.6%)

-4% - D.a.c. Heating Limited

6.6% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (28.7%)

16.5% - D.a.c. Heating Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it more profitable than the average company (5%)

7.8% - D.a.c. Heating Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - D.a.c. Heating Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - D.a.c. Heating Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.3k, this is less efficient (£212.6k)

£85.3k - D.a.c. Heating Limited

£212.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (56 days)

83 days - D.a.c. Heating Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (36 days)

66 days - D.a.c. Heating Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.a.c. Heating Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D.a.c. Heating Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.2%, this is a similar level of debt than the average (54%)

54.2% - D.a.c. Heating Limited

54% - Industry AVG

D.A.C. HEATING LIMITED financials

EXPORTms excel logo

D.A.C. Heating Limited's latest turnover from December 2023 is estimated at £85.3 thousand and the company has net assets of £11 thousand. According to their latest financial statements, D.A.C. Heating Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover85,28454,58963,59595,22472,39258,919116,32062,43846,12022,69422,39518,68540,88416,9000
Other Income Or Grants000000000000000
Cost Of Sales71,23045,08552,25779,57958,83647,86894,37549,76637,78418,84618,25215,01132,52813,0180
Gross Profit14,0549,50411,33815,64513,55611,05121,94512,6728,3363,8484,1433,6748,3563,8820
Admin Expenses7,38215,81227,7759,24018,2421,7418,75511,00911,7513,1661,88512,4574,9016,213-24,545
Operating Profit6,672-6,308-16,4376,405-4,6869,31013,1901,663-3,4156822,258-8,7833,455-2,33124,545
Interest Payable000000000000000
Interest Receivable000000026117124949713113768
Pre-Tax Profit6,672-6,308-16,4376,405-4,6869,31013,1901,689-3,2988062,352-8,6863,586-2,19424,613
Tax-1,66800-1,2170-1,769-2,506-3380-169-5410-9320-6,891
Profit After Tax5,004-6,308-16,4375,188-4,6867,54110,6841,351-3,2986371,811-8,6862,654-2,19417,721
Dividends Paid000000000000000
Retained Profit5,004-6,308-16,4375,188-4,6867,54110,6841,351-3,2986371,811-8,6862,654-2,19417,721
Employee Costs47,67643,66341,76041,54044,04243,20041,66138,46738,12737,98737,50036,99636,03534,1050
Number Of Employees111111111111110
EBITDA*6,672-6,308-16,4376,405-4,6869,31013,1901,663-2,5042,1593,968-6,7836,023-1,69125,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,5356,3598,20610,94214,59119,0979,5073,5113,2643,8265,3025,9977,7051,9211,931
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,5356,3598,20610,94214,59119,0979,5073,5113,2643,8265,3025,9977,7051,9211,931
Stock & work in progress000000000000000
Trade Debtors19,4349,04415,11930,77418,98919,41034,83219,26701854521,5020444761
Group Debtors000000000000000
Misc Debtors00000000000001,3140
Cash0000000020,92625,82223,71813,82424,81327,72927,193
misc current assets000000000000000
total current assets19,4349,04415,11930,77418,98919,41034,83219,26720,92626,00724,17015,32624,81329,48727,954
total assets23,96915,40323,32541,71633,58038,50744,33922,77824,19029,83329,47221,32332,51831,40829,885
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,9879,42511,03912,99310,04510,28623,65912,78214,89017,12317,16110,69712,88015,87912,162
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities12,9879,42511,03912,99310,04510,28623,65912,78214,89017,12317,16110,69712,88015,87912,162
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000006537651,0031,1291,45500
total long term liabilities000000006537651,0031,1291,45500
total liabilities12,9879,42511,03912,99310,04510,28623,65912,78215,54317,88818,16411,82614,33515,87912,162
net assets10,9825,97812,28628,72323,53528,22120,6809,9968,64711,94511,3089,49718,18315,52917,723
total shareholders funds10,9825,97812,28628,72323,53528,22120,6809,9968,64711,94511,3089,49718,18315,52917,723
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,672-6,308-16,4376,405-4,6869,31013,1901,663-3,4156822,258-8,7833,455-2,33124,545
Depreciation000000009111,4771,7102,0002,568640645
Amortisation000000000000000
Tax-1,66800-1,2170-1,769-2,506-3380-169-5410-9320-6,891
Stock000000000000000
Debtors10,390-6,075-15,65511,785-421-15,42215,56519,267-185-267-1,0501,502-1,758997761
Creditors3,562-1,614-1,9542,948-241-13,37310,877-2,108-2,233-386,464-2,183-2,9993,71712,162
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-653-112-238-126-3261,45500
Cash flow from operations-1,824-1,847-2,736-3,649-4,5069,5905,996-20,703-4,6641,98110,815-10,7945,3051,02929,700
Investing Activities
capital expenditure1,8241,8472,7363,6494,506-9,590-5,996-247-349-1-1,015-292-8,352-630-2,576
Change in Investments000000000000000
cash flow from investments1,8241,8472,7363,6494,506-9,590-5,996-247-349-1-1,015-292-8,352-630-2,576
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-20000002
interest000000026117124949713113768
cash flow from financing000000024117124949713113770
cash and cash equivalents
cash0000000-20,926-4,8962,1049,894-10,989-2,91653627,193
overdraft000000000000000
change in cash0000000-20,926-4,8962,1049,894-10,989-2,91653627,193

d.a.c. heating limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.a.c. heating limited. Get real-time insights into d.a.c. heating limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.a.c. Heating Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.a.c. heating limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in AL6 area or any other competitors across 12 key performance metrics.

d.a.c. heating limited Ownership

D.A.C. HEATING LIMITED group structure

D.A.C. Heating Limited has no subsidiary companies.

Ultimate parent company

D.A.C. HEATING LIMITED

04994967

D.A.C. HEATING LIMITED Shareholders

david connolly 100%

d.a.c. heating limited directors

D.A.C. Heating Limited currently has 1 director, Mr David Connolly serving since Dec 2003.

officercountryagestartendrole
Mr David ConnollyUnited Kingdom54 years Dec 2003- Director

P&L

December 2023

turnover

85.3k

+56%

operating profit

6.7k

0%

gross margin

16.5%

-5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11k

+0.84%

total assets

24k

+0.56%

cash

0

0%

net assets

Total assets minus all liabilities

d.a.c. heating limited company details

company number

04994967

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

December 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

113 burnham green road, burnham green, welwyn gc, hertfordshire, AL6 0NH

Bank

-

Legal Advisor

-

d.a.c. heating limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d.a.c. heating limited.

charges

d.a.c. heating limited Companies House Filings - See Documents

datedescriptionview/download