stukeley properties limited

Live MatureSmallRapid

stukeley properties limited Company Information

Share STUKELEY PROPERTIES LIMITED

Company Number

05000128

Shareholders

joanne staniland

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11 pen street, boston, PE21 6TJ

Website

-

stukeley properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of STUKELEY PROPERTIES LIMITED at £1.5m based on a Turnover of £634.6k and 2.42x industry multiple (adjusted for size and gross margin).

stukeley properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STUKELEY PROPERTIES LIMITED at £0 based on an EBITDA of £-35.4k and a 4.73x industry multiple (adjusted for size and gross margin).

stukeley properties limited Estimated Valuation

£362.7k

Pomanda estimates the enterprise value of STUKELEY PROPERTIES LIMITED at £362.7k based on Net Assets of £207.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stukeley Properties Limited Overview

Stukeley Properties Limited is a live company located in boston, PE21 6TJ with a Companies House number of 05000128. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2003, it's largest shareholder is joanne staniland with a 100% stake. Stukeley Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £634.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stukeley Properties Limited Health Check

Pomanda's financial health check has awarded Stukeley Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £634.6k, make it smaller than the average company (£851.7k)

£634.6k - Stukeley Properties Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (2.9%)

67% - Stukeley Properties Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.9%)

30% - Stukeley Properties Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (27.1%)

-5.6% - Stukeley Properties Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Stukeley Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Stukeley Properties Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £317.3k, this is more efficient (£179.7k)

£317.3k - Stukeley Properties Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (32 days)

104 days - Stukeley Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (36 days)

1 days - Stukeley Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stukeley Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stukeley Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (67.6%)

83.8% - Stukeley Properties Limited

67.6% - Industry AVG

STUKELEY PROPERTIES LIMITED financials

EXPORTms excel logo

Stukeley Properties Limited's latest turnover from October 2023 is estimated at £634.6 thousand and the company has net assets of £207.8 thousand. According to their latest financial statements, we estimate that Stukeley Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover634,603631,014854,872137,416100,67094,24147,57862,36856,68791,29443,13378,81211,81718,248
Other Income Or Grants
Cost Of Sales444,044449,389625,40998,22971,50766,73832,60644,32341,61768,96133,29160,7589,08613,523
Gross Profit190,558181,624229,46339,18729,16327,50314,97218,04515,07022,3329,84318,0552,7314,725
Admin Expenses225,939244,326189,91534,497-287,41112,489786-18,06420,95725,1718,37017,0012546,67220,310
Operating Profit-35,381-62,70239,5484,690316,57415,01414,18636,109-5,887-2,8391,4731,0542,477-1,947-20,310
Interest Payable7,9717,971
Interest Receivable29633413479015512234294830
Pre-Tax Profit-35,381-62,70239,5484,690316,60215,0776,55628,485-5,797-2,6841,5951,0882,505-1,899-20,280
Tax-7,514-891-60,154-2,865-1,246-5,697-367-261-651
Profit After Tax-35,381-62,70232,0343,799256,44812,2125,31022,788-5,797-2,6841,2288271,854-1,899-20,280
Dividends Paid
Retained Profit-35,381-62,70232,0343,799256,44812,2125,31022,788-5,797-2,6841,2288271,854-1,899-20,280
Employee Costs63,62461,00684,52027,39428,15553,67451,43053,33353,33325,68924,50024,20023,80224,089
Number Of Employees22311222211111
EBITDA*-35,381-62,70239,5484,690316,57416,00415,01137,099-4,236-2,1792,8085,3918,9194,496-13,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,103,591995,595996,290955,567954,981954,749321,1551,9802,9706611,3212,6564,35310,79514,536
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,103,591995,595996,290955,567954,981954,749321,1551,9802,9706611,3212,6564,35310,79514,536
Stock & work in progress
Trade Debtors182,275178,925260,97135,58023,59714,7731,8564,57657615,5194,19114,5752,3963,1373,842
Group Debtors4,470
Misc Debtors12,48012,480
Cash7,7259,033263,85813,69322,26539,5639,0824,4067,13711,967
misc current assets
total current assets182,275178,925260,97135,58023,59722,49810,889280,91426,74937,78443,75423,6576,80210,27420,279
total assets1,285,8661,174,5201,257,261991,147978,578977,247332,044282,89429,71938,44545,07526,31311,15521,06934,815
Bank overdraft
Bank loan
Trade Creditors 2,2001,8201,5905,4548,51559,39863,34445,8105,84519,28511,867
Group/Directors Accounts9,82030,00055,34925,63423,96243,227
other short term finances
hp & lease commitments
other current liabilities15,3087,6171,7751,120
total current liabilities2,2001,8201,5905,4548,51515,30817,43731,77556,46959,39863,34445,81031,47943,24755,094
loans255,080
hp & lease commitments
Accruals and Deferred Income
other liabilities1,075,909929,562949,831711,887700,056670,335238,464
provisions47,1288,511
total long term liabilities1,075,909929,562949,831711,887700,056717,463246,975255,080
total liabilities1,078,109931,382951,421717,341708,571732,771264,412286,85556,46959,39863,34445,81031,47943,24755,094
net assets207,757243,138305,840273,806270,007244,47667,632-3,961-26,750-20,953-18,269-19,497-20,324-22,178-20,279
total shareholders funds207,757243,138305,840273,806270,007244,47667,632-3,961-26,750-20,953-18,269-19,497-20,324-22,178-20,279
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-35,381-62,70239,5484,690316,57415,01414,18636,109-5,887-2,8391,4731,0542,477-1,947-20,310
Depreciation9908259901,6516601,3354,3376,4426,4436,920
Amortisation
Tax-7,514-891-60,154-2,865-1,246-5,697-367-261-651
Stock
Debtors3,350-82,046225,39111,9838,82412,917-15,2004,000-2,46311,328-10,38412,179-741-5,1758,312
Creditors380230-3,864-3,0618,515-59,398-3,94617,53439,965-13,4407,41811,867
Accruals and Deferred Income-15,3087,6915,8426551,120
Deferred Taxes & Provisions-47,12838,6178,511
Cash flow from operations-38,35119,574-197,221-11,245193,67546,53043,31828,057-60,051-17,45330,35932,916-4,43117,089-9,835
Investing Activities
capital expenditure-107,996695-40,723-586-232-634,584-320,000-3,960-2,640-2,702-21,456
Change in Investments
cash flow from investments-107,996695-40,723-586-232-634,584-320,000-3,960-2,640-2,702-21,456
Financing Activities
Bank loans
Group/Directors Accounts-9,820-20,180-25,34955,349-25,6341,672-19,26543,227
Other Short Term Loans
Long term loans-255,080255,080
Hire Purchase and Lease Commitments
other long term liabilities146,347-20,269237,94411,83129,721431,871238,464
share issue-230,917164,63266,28311
interest2963-7,630-7,6249015512234294830
cash flow from financing146,347-20,269237,94411,831-201,167586,74621,857222,10855,439155122-25,6001,701-19,21743,258
cash and cash equivalents
cash-7,725-1,308-254,825250,165-8,572-17,29830,4814,676-2,731-4,83011,967
overdraft
change in cash-7,725-1,308-254,825250,165-8,572-17,29830,4814,676-2,731-4,83011,967

stukeley properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stukeley properties limited. Get real-time insights into stukeley properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stukeley Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stukeley properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE21 area or any other competitors across 12 key performance metrics.

stukeley properties limited Ownership

STUKELEY PROPERTIES LIMITED group structure

Stukeley Properties Limited has no subsidiary companies.

Ultimate parent company

STUKELEY PROPERTIES LIMITED

05000128

STUKELEY PROPERTIES LIMITED Shareholders

joanne staniland 100%

stukeley properties limited directors

Stukeley Properties Limited currently has 1 director, Mrs Joanne Staniland serving since Jul 2015.

officercountryagestartendrole
Mrs Joanne StanilandEngland54 years Jul 2015- Director

P&L

October 2023

turnover

634.6k

+1%

operating profit

-35.4k

0%

gross margin

30.1%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

207.8k

-0.15%

total assets

1.3m

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

stukeley properties limited company details

company number

05000128

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

11 pen street, boston, PE21 6TJ

Bank

COUTTS & CO

Legal Advisor

-

stukeley properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to stukeley properties limited. Currently there are 7 open charges and 0 have been satisfied in the past.

stukeley properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STUKELEY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

stukeley properties limited Companies House Filings - See Documents

datedescriptionview/download