dakota heritage limited

Dissolved 

dakota heritage limited Company Information

Share DAKOTA HERITAGE LIMITED

Company Number

05001320

Directors

Patrick Green

Shareholders

dakota aviation limited

Group Structure

View All

Industry

Non-scheduled passenger air transport

 

Registered Address

7 limewood way, leeds, west yorkshire, LS14 1AB

Website

-

dakota heritage limited Estimated Valuation

£2

Pomanda estimates the enterprise value of DAKOTA HERITAGE LIMITED at £2 based on a Turnover of £6 and 0.44x industry multiple (adjusted for size and gross margin).

dakota heritage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAKOTA HERITAGE LIMITED at £0 based on an EBITDA of £0 and a 2.43x industry multiple (adjusted for size and gross margin).

dakota heritage limited Estimated Valuation

£2

Pomanda estimates the enterprise value of DAKOTA HERITAGE LIMITED at £2 based on Net Assets of £1 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dakota Heritage Limited Overview

Dakota Heritage Limited is a dissolved company that was located in west yorkshire, LS14 1AB with a Companies House number of 05001320. It operated in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in December 2003, it's largest shareholder was dakota aviation limited with a 100% stake. The last turnover for Dakota Heritage Limited was estimated at £6.7.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dakota Heritage Limited Health Check

Pomanda's financial health check has awarded Dakota Heritage Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.7, make it smaller than the average company (£4.9m)

£6.7 - Dakota Heritage Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (7.8%)

-88% - Dakota Heritage Limited

7.8% - Industry AVG

production

Production

with a gross margin of 8.4%, this company has a higher cost of product (19.4%)

8.4% - Dakota Heritage Limited

19.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Dakota Heritage Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Dakota Heritage Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Dakota Heritage Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.7, this is less efficient (£261.9k)

£6.7 - Dakota Heritage Limited

£261.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (32 days)

54 days - Dakota Heritage Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dakota Heritage Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dakota Heritage Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dakota Heritage Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Dakota Heritage Limited

- - Industry AVG

DAKOTA HERITAGE LIMITED financials

EXPORTms excel logo

Dakota Heritage Limited's latest turnover from May 2019 is estimated at £7 and the company has net assets of £1. According to their latest financial statements, we estimate that Dakota Heritage Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2019May 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Dec 2009
Turnover719,8904,251359,387243,38177,69230,003
Other Income Or Grants
Cost Of Sales618,3573,940323,341228,26471,325
Gross Profit11,53331236,04615,1176,36730,003
Admin Expenses1-139,2889,68044,322-11,49775,04958,91016,89346,598-479,618
Operating Profit139,288-8,147-44,01011,497-39,003-43,793-16,893-40,231509,621
Interest Payable
Interest Receivable
Pre-Tax Profit139,288-8,147-44,01011,497-39,003-43,793-16,893-40,231366,927
Tax-26,465-2,414
Profit After Tax112,823-8,147-44,0109,083-39,003-43,793-16,893-40,231366,927
Dividends Paid
Retained Profit112,823-8,147-44,0109,083-39,003-43,793-16,893-40,231366,927
Employee Costs52,74948,79353,41748,57452,64849,67547,574
Number Of Employees1111111
EBITDA*139,28817,227-21,22724,141-26,358-31,148-4,249-26,533519,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2019May 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Dec 2009
Tangible Assets183,066182,528202,61639,64152,28664,93177,57565,233
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets183,066182,528202,61639,64152,28664,93177,57565,233
Stock & work in progress
Trade Debtors14,9255,66911
Group Debtors13,451
Misc Debtors11,1391,1392,7631
Cash
misc current assets
total current assets111,1391,1392,7634,9255,6691113,452
total assets11184,205183,667205,37944,56657,95564,93277,57678,685
Bank overdraft
Bank loan
Trade Creditors 5,183789114,31488,700
Group/Directors Accounts153,723121,80390,42551,88447,6357,863
other short term finances
hp & lease commitments
other current liabilities650
total current liabilities158,906122,59290,425114,31488,70051,88447,6358,513
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,78629,83535,124
total long term liabilities6,78629,83535,124
total liabilities165,692152,427125,549114,31488,70051,88447,6358,513
net assets1118,51331,24079,830-69,748-30,74513,04829,94170,172
total shareholders funds1118,51331,24079,830-69,748-30,74513,04829,94170,172
May 2019May 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Dec 2009
Operating Activities
Operating Profit139,288-8,147-44,01011,497-39,003-43,793-16,893-40,231509,621
Depreciation25,37422,78312,64412,64512,64512,64413,69810,040
Amortisation
Tax-26,465-2,414
Stock
Debtors-1,138-1,624-2,162-7445,668113,452
Creditors-5,1834,394789-114,31425,61488,700
Accruals and Deferred Income650
Deferred Taxes & Provisions-6,786-23,049-5,28935,124
Cash flow from operations101,992-1,428-24,103-55,30151,884-4,249-26,534506,859
Investing Activities
capital expenditure183,066-25,912-2,695-175,619-91,273-75,273
Change in Investments
cash flow from investments183,066-25,912-2,695-175,619-91,273-75,273
Financing Activities
Bank loans
Group/Directors Accounts-153,72331,92031,37890,425-51,8844,24947,6357,863
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-131,335-4,580-4,580140,49570,172-296,755
interest
cash flow from financing-285,05827,34026,798230,920-51,8844,249117,807-288,892
cash and cash equivalents
cash
overdraft
change in cash

dakota heritage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dakota heritage limited. Get real-time insights into dakota heritage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dakota Heritage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dakota heritage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in LS14 area or any other competitors across 12 key performance metrics.

dakota heritage limited Ownership

DAKOTA HERITAGE LIMITED group structure

Dakota Heritage Limited has no subsidiary companies.

Ultimate parent company

1 parent

DAKOTA HERITAGE LIMITED

05001320

DAKOTA HERITAGE LIMITED Shareholders

dakota aviation limited 100%

dakota heritage limited directors

Dakota Heritage Limited currently has 1 director, Mr Patrick Green serving since Dec 2003.

officercountryagestartendrole
Mr Patrick GreenUnited Kingdom77 years Dec 2003- Director

P&L

May 2019

turnover

6.7

0%

operating profit

0

0%

gross margin

8.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2019

net assets

1

0%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

dakota heritage limited company details

company number

05001320

Type

Private limited with Share Capital

industry

51102 - Non-scheduled passenger air transport

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2019

previous names

dakair services ltd (June 2004)

accountant

-

auditor

-

address

7 limewood way, leeds, west yorkshire, LS14 1AB

Bank

-

Legal Advisor

-

dakota heritage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dakota heritage limited.

dakota heritage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAKOTA HERITAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

dakota heritage limited Companies House Filings - See Documents

datedescriptionview/download