the stuart low trust
the stuart low trust Company Information
Company Number
05001948
Website
http://slt.org.ukRegistered Address
office 1, jean stokes community, carnoustie drive, london, N1 0DX
Industry
Other human health activities
Telephone
02077139304
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
the stuart low trust Estimated Valuation
Pomanda estimates the enterprise value of THE STUART LOW TRUST at £86.6k based on a Turnover of £158.5k and 0.55x industry multiple (adjusted for size and gross margin).
the stuart low trust Estimated Valuation
Pomanda estimates the enterprise value of THE STUART LOW TRUST at £0 based on an EBITDA of £-50.8k and a 4.39x industry multiple (adjusted for size and gross margin).
the stuart low trust Estimated Valuation
Pomanda estimates the enterprise value of THE STUART LOW TRUST at £29.5k based on Net Assets of £82k and 0.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Stuart Low Trust Overview
The Stuart Low Trust is a live company located in london, N1 0DX with a Companies House number of 05001948. It operates in the other human health activities sector, SIC Code 86900. Founded in December 2003, it's largest shareholder is unknown. The Stuart Low Trust is a mature, micro sized company, Pomanda has estimated its turnover at £158.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Stuart Low Trust Health Check
Pomanda's financial health check has awarded The Stuart Low Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £158.5k, make it smaller than the average company (£726.4k)
£158.5k - The Stuart Low Trust
£726.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.3%)
14% - The Stuart Low Trust
5.3% - Industry AVG
Production
with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)
36.1% - The Stuart Low Trust
36.1% - Industry AVG
Profitability
an operating margin of -32% make it less profitable than the average company (6.2%)
-32% - The Stuart Low Trust
6.2% - Industry AVG
Employees
with 12 employees, this is below the industry average (19)
12 - The Stuart Low Trust
19 - Industry AVG
Pay Structure
on an average salary of £12.4k, the company has a lower pay structure (£24.6k)
£12.4k - The Stuart Low Trust
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £13.2k, this is less efficient (£43.4k)
£13.2k - The Stuart Low Trust
£43.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Stuart Low Trust
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (18 days)
5 days - The Stuart Low Trust
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Stuart Low Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 900 weeks, this is more cash available to meet short term requirements (138 weeks)
900 weeks - The Stuart Low Trust
138 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (22.1%)
5.7% - The Stuart Low Trust
22.1% - Industry AVG
THE STUART LOW TRUST financials
The Stuart Low Trust's latest turnover from March 2023 is £158.5 thousand and the company has net assets of £82 thousand. According to their latest financial statements, The Stuart Low Trust has 12 employees and maintains cash reserves of £85.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 158,487 | 135,636 | 277,225 | 106,359 | 116,143 | 122,759 | 99,576 | 99,767 | 78,955 | 92,742 | 100,943 | 96,359 | 78,550 | 104,347 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -46,276 | -20,795 | 97,461 | -32,737 | -7,999 | 13,589 | 8,394 | 13,327 | -10,361 | 7,652 | 1,948 | 12,369 | -13,160 | -2,144 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -46,276 | -20,795 | 97,461 | -32,737 | -7,999 | 13,589 | 8,394 | 13,327 | -10,361 | 7,652 | 1,948 | 12,369 | -13,160 | -2,144 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -46,276 | -20,795 | 97,461 | -32,737 | -7,999 | 13,589 | 8,394 | 13,327 | -10,361 | 7,652 | 1,948 | 12,369 | -13,160 | -2,144 |
| Employee Costs | 149,360 | 113,607 | 109,158 | 92,833 | 80,641 | 64,180 | 53,280 | 48,233 | 47,746 | 42,850 | 49,480 | 43,571 | 43,321 | 50,804 |
| Number Of Employees | 12 | 10 | 10 | 10 | 8 | 7 | 7 | 2 | 3 | 2 | 3 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 550 | 798 | 2,067 | 1,630 | 2,091 | 1,600 | 2,431 | 2,563 | 1,490 | 2,455 | 2,832 | 3,733 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,851 | 1,154 | 2,190 | 2,293 | 7,839 | 7,198 | 8,154 | 3,267 | 10,234 | 1,381 | 8,930 | 2,253 | 6,251 | 20,815 |
| Cash | 85,057 | 127,547 | 149,548 | 53,914 | 81,147 | 95,523 | 79,376 | 72,718 | 59,722 | 68,177 | 65,922 | 76,509 | 53,381 | 38,022 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 86,908 | 128,701 | 152,288 | 57,005 | 91,053 | 104,351 | 89,621 | 77,585 | 72,387 | 72,121 | 76,342 | 81,217 | 62,464 | 62,570 |
| total assets | 86,908 | 128,701 | 152,288 | 57,005 | 91,053 | 104,351 | 89,621 | 77,585 | 72,387 | 72,121 | 76,342 | 81,217 | 62,464 | 62,570 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,648 | 24 | 3,057 | 303 | 396 | 386 | 950 | 3,943 | 2,667 | 11 | 721 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,263 | 407 | 167 | 5,099 | 6,317 | 11,626 | 9,921 | 3,286 | 12,691 | 4,720 | 15,883 | 23,427 | 17,043 | 3,989 |
| total current liabilities | 4,911 | 431 | 3,224 | 5,402 | 6,713 | 12,012 | 10,871 | 7,229 | 15,358 | 4,731 | 16,604 | 23,427 | 17,043 | 3,989 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,911 | 431 | 3,224 | 5,402 | 6,713 | 12,012 | 10,871 | 7,229 | 15,358 | 4,731 | 16,604 | 23,427 | 17,043 | 3,989 |
| net assets | 81,997 | 128,270 | 149,064 | 51,603 | 84,340 | 92,339 | 78,750 | 70,356 | 57,029 | 67,390 | 59,738 | 57,790 | 45,421 | 58,581 |
| total shareholders funds | 81,997 | 128,270 | 149,064 | 51,603 | 84,340 | 92,339 | 78,750 | 70,356 | 57,029 | 67,390 | 59,738 | 57,790 | 45,421 | 58,581 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 697 | -1,586 | -351 | -6,815 | 1,078 | -1,417 | 5,378 | -7,798 | 8,721 | -6,476 | 5,712 | -4,375 | -15,465 | 24,548 |
| Creditors | 1,624 | -3,033 | 2,754 | -93 | 10 | -564 | -2,993 | 1,276 | 2,656 | -710 | 721 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,856 | 240 | -4,932 | -1,218 | -5,309 | 1,705 | 6,635 | -9,405 | 7,971 | -11,163 | -7,544 | 6,384 | 13,054 | 3,989 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,725 |
| cash and cash equivalents | ||||||||||||||
| cash | -42,490 | -22,001 | 95,634 | -27,233 | -14,376 | 16,147 | 6,658 | 12,996 | -8,455 | 2,255 | -10,587 | 23,128 | 15,359 | 38,022 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -42,490 | -22,001 | 95,634 | -27,233 | -14,376 | 16,147 | 6,658 | 12,996 | -8,455 | 2,255 | -10,587 | 23,128 | 15,359 | 38,022 |
the stuart low trust Credit Report and Business Information
The Stuart Low Trust Competitor Analysis
Perform a competitor analysis for the stuart low trust by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
the stuart low trust Ownership
THE STUART LOW TRUST group structure
The Stuart Low Trust has no subsidiary companies.
Ultimate parent company
THE STUART LOW TRUST
05001948
the stuart low trust directors
The Stuart Low Trust currently has 8 directors. The longest serving directors include Ms Patricia Mayhew (Feb 2010) and Ms June-Anne Murray (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Patricia Mayhew | England | 79 years | Feb 2010 | - | Director |
| Ms June-Anne Murray | England | 56 years | Nov 2017 | - | Director |
| Mr Anthony Wright | England | 35 years | Sep 2020 | - | Director |
| Ms Rebecca Newman | England | 31 years | Nov 2022 | - | Director |
| Dr Eliat Aram | England | 53 years | Mar 2023 | - | Director |
| Ms Katie Stokes | England | 37 years | Jul 2023 | - | Director |
| Ms Olga Sviatochevski | England | 44 years | Sep 2023 | - | Director |
| Mr Martin Haines | England | 52 years | Feb 2024 | - | Director |
P&L
March 2023turnover
158.5k
+17%
operating profit
-50.8k
0%
gross margin
36.1%
+1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
82k
-0.36%
total assets
86.9k
-0.32%
cash
85.1k
-0.33%
net assets
Total assets minus all liabilities
the stuart low trust company details
company number
05001948
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
86900 - Other human health activities
incorporation date
December 2003
age
21
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
office 1, jean stokes community, carnoustie drive, london, N1 0DX
accountant
JOSEPH LOWE
auditor
-
the stuart low trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the stuart low trust.
the stuart low trust Companies House Filings - See Documents
| date | description | view/download |
|---|
