Pomanda estimates the enterprise value of GLORIOUS CROWN LIMITED at £61.1k based on a Turnover of £127.8k and 0.48x industry multiple (adjusted for size and gross margin).
glorious crown limitedEstimated Valuation
£74.8k
Pomanda estimates the enterprise value of GLORIOUS CROWN LIMITED at £74.8k based on an EBITDA of £22.2k and a 3.37x industry multiple (adjusted for size and gross margin).
glorious crown limitedEstimated Valuation
£52.4k
Pomanda estimates the enterprise value of GLORIOUS CROWN LIMITED at £52.4k based on Net Assets of £16.8k and 3.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glorious Crown LimitedOverview
Glorious Crown Limited is a live company located in middlesex, HA5 5AZ with a Companies House number of 05003991. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2003, it's largest shareholder is
muhsin somji
with a 100% stake. Glorious Crown Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£127.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Glorious Crown Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £127.8k, make it smaller than the average company (£534.1k)
£127.8k - Glorious Crown Limited
£534.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (10.9%)
31% - Glorious Crown Limited
10.9% - Industry AVG
Production
with a gross margin of 37.8%, this company has a higher cost of product (78.1%)
37.8% - Glorious Crown Limited
78.1% - Industry AVG
Profitability
an operating margin of 17.4% make it more profitable than the average company (8.5%)
17.4% - Glorious Crown Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Glorious Crown Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
£41.8k - Glorious Crown Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £127.8k, this is more efficient (£100.3k)
£127.8k - Glorious Crown Limited
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (63 days)
178 days - Glorious Crown Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 197 days, this is slower than average (25 days)
197 days - Glorious Crown Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glorious Crown Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Glorious Crown Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.6%, this is a higher level of debt than the average (60%)
73.6% - Glorious Crown Limited
60% - Industry AVG
GLORIOUS CROWN LIMITED financials
EXPORT
Glorious Crown Limited's latest turnover from December 2024 is estimated at £127.8 thousand and the company has net assets of £16.8 thousand. According to their latest financial statements, Glorious Crown Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
127,801
3,500
157,375
57,112
16,824
1,671
1,015
2,732
51,305
11,500
33
144
Other Income Or Grants
Cost Of Sales
79,444
2,301
97,131
35,382
9,921
968
536
1,375
26,862
6,399
21
88
Gross Profit
48,357
1,199
60,244
21,730
6,903
703
479
1,357
24,442
5,101
13
57
Admin Expenses
26,134
7,957
-2,023
-19,548
8,863
904
1,276
2,040
22,997
4,411
-97
74
-3,900
2,886
Operating Profit
22,223
-6,758
62,267
41,278
-1,960
-201
-797
-683
1,445
690
97
-61
3,957
-2,886
Interest Payable
Interest Receivable
1
14
13
Pre-Tax Profit
22,223
-10,645
62,529
41,793
-1,960
-201
-797
-683
1,445
689
97
-60
3,971
-2,873
Tax
-5,556
3,887
-12,093
-8,358
-289
-137
-23
-1,112
Profit After Tax
16,667
-6,758
50,436
33,435
-1,960
-201
-797
-683
1,156
552
74
-60
2,859
-2,873
Dividends Paid
Retained Profit
16,667
-6,758
50,436
33,435
-1,960
-201
-797
-683
1,156
552
74
-60
2,859
-2,873
Employee Costs
41,831
305
77,466
2,030
36,926
38,678
42,508
41,125
41,484
10,716
38,565
34,749
Number Of Employees
1
1
2
2
1
1
1
1
1
1
1
1
EBITDA*
22,223
-6,266
62,536
41,278
-1,960
-201
-797
-683
1,445
690
97
-61
3,957
-2,886
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,208
1,699
1,072
892
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,208
1,699
1,072
892
Stock & work in progress
Trade Debtors
62,404
25,109
129,037
56,586
688
734
422
957
15,619
11,507
908
Group Debtors
Misc Debtors
3,000
14,550
2,200
Cash
7
475
5,024
misc current assets
total current assets
62,404
28,109
143,587
58,786
688
734
422
957
15,619
11,507
7
475
5,932
total assets
63,612
29,808
144,659
58,786
688
734
422
957
16,511
11,507
7
475
5,932
Bank overdraft
Bank loan
Trade Creditors
42,984
91
102,518
40,337
2,688
776
263
14,877
11,028
80
488
8,804
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
42,984
91
102,518
40,337
2,688
776
263
14,877
11,028
80
488
8,804
loans
hp & lease commitments
Accruals and Deferred Income
21
29,609
35,277
12,021
7
5
5
6
other liabilities
provisions
3,832
total long term liabilities
3,853
29,609
35,277
12,021
7
5
5
6
total liabilities
46,837
29,700
137,795
52,358
2,695
781
268
6
14,877
11,028
80
488
8,804
net assets
16,775
108
6,864
6,428
-2,007
-47
154
951
1,634
479
-73
-13
-2,872
total shareholders funds
16,775
108
6,864
6,428
-2,007
-47
154
951
1,634
479
-73
-13
-2,872
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
22,223
-6,758
62,267
41,278
-1,960
-201
-797
-683
1,445
690
97
-61
3,957
-2,886
Depreciation
492
269
Amortisation
Tax
-5,556
3,887
-12,093
-8,358
-289
-137
-23
-1,112
Stock
Debtors
34,295
-115,478
84,801
58,098
-46
312
-535
-14,662
4,112
11,507
-908
908
Creditors
42,893
-102,427
62,181
37,649
1,912
513
263
-14,877
3,849
11,028
-80
-408
-8,316
8,804
Accruals and Deferred Income
-29,588
-5,668
23,256
12,014
2
-1
6
Deferred Taxes & Provisions
3,832
Cash flow from operations
-491
5,004
51,079
24,485
-892
893
74
-6
-469
-4,563
5,010
Investing Activities
capital expenditure
491
-1,119
-1,341
892
-892
Change in Investments
cash flow from investments
491
-1,119
-1,341
892
-892
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
-50,000
-25,000
-1
-73
-1
1
interest
1
14
13
cash flow from financing
2
-50,000
-25,000
-1
-73
-1
1
14
14
cash and cash equivalents
cash
-7
-468
-4,549
5,024
overdraft
change in cash
-7
-468
-4,549
5,024
glorious crown limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glorious crown limited. Get real-time insights into glorious crown limited's credit score, group structure and payment trends.
Perform a competitor analysis for glorious crown limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
glorious crown limited Ownership
GLORIOUS CROWN LIMITED group structure
Glorious Crown Limited has no subsidiary companies.
Ultimate parent company
GLORIOUS CROWN LIMITED
05003991
GLORIOUS CROWN LIMITED Shareholders
The sole shareholder of Glorious Crown Limited is Muhsin Somji.
muhsin somji
100%
glorious crown limited directors
Glorious Crown Limited currently has 1 director, Mr Muhsin Somji serving since Dec 2003.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glorious crown limited.
glorious crown limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLORIOUS CROWN LIMITED. This can take several minutes, an email will notify you when this has completed.
glorious crown limitedCompanies House Filings - See Documents
