Pomanda estimates the enterprise value of ABBEVILLE ASSOCIATES LIMITED at £4.2k based on a Turnover of £9.9k and 0.42x industry multiple (adjusted for size and gross margin).
abbeville associates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ABBEVILLE ASSOCIATES LIMITED at £0 based on an EBITDA of £-1.7k and a 3.41x industry multiple (adjusted for size and gross margin).
abbeville associates limitedEstimated Valuation
£6.8k
Pomanda estimates the enterprise value of ABBEVILLE ASSOCIATES LIMITED at £6.8k based on Net Assets of £2.2k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbeville Associates LimitedOverview
Abbeville Associates Limited is a dissolved company that was located in london, SW4 9NB with a Companies House number of 05007325. It operated in the financial management sector, SIC Code 70221. Founded in January 2004, it's largest shareholder was
linda linehan
with a 66.7% stake. The last turnover for Abbeville Associates Limited was estimated at £9.9k.
Pomanda's financial health check has awarded Abbeville Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £9.9k, make it smaller than the average company (£291.8k)
£9.9k - Abbeville Associates Limited
£291.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (3.3%)
-60% - Abbeville Associates Limited
3.3% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (73.5%)
30.8% - Abbeville Associates Limited
73.5% - Industry AVG
Profitability
an operating margin of -21.6% make it less profitable than the average company (9.9%)
-21.6% - Abbeville Associates Limited
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Abbeville Associates Limited
3 - Industry AVG
Pay Structure
on an average salary of £11.1k, the company has a lower pay structure (£39.8k)
£11.1k - Abbeville Associates Limited
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £9.9k, this is less efficient (£108.4k)
£9.9k - Abbeville Associates Limited
£108.4k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is near the average (78 days)
82 days - Abbeville Associates Limited
78 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (43 days)
0 days - Abbeville Associates Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Abbeville Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abbeville Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (55.6%)
0.7% - Abbeville Associates Limited
55.6% - Industry AVG
ABBEVILLE ASSOCIATES LIMITED financials
EXPORT
Abbeville Associates Limited's latest turnover from January 2021 is £9.9 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Abbeville Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
9,860
2,055
80,491
149,211
264,473
64,113
121,736
72,748
225,220
127,378
132,335
672,581
Other Income Or Grants
Cost Of Sales
6,827
1,474
55,968
97,345
173,223
43,357
90,141
53,351
160,637
86,931
93,349
461,951
Gross Profit
3,033
581
24,522
51,866
91,250
20,756
31,595
19,397
64,582
40,446
38,987
210,630
Admin Expenses
5,161
27,464
56,320
75,719
95,324
89,431
-46,526
26,001
41,825
8,963
-3,023
-11,937
Operating Profit
-2,128
-26,883
-31,798
-23,853
-4,074
-68,675
78,121
-6,604
22,757
31,483
42,010
222,567
Interest Payable
Interest Receivable
416
172
44
115
97
Pre-Tax Profit
-2,128
-26,883
-31,798
-23,853
-4,074
-68,675
77,739
-6,188
22,929
31,527
42,125
222,664
Tax
-15,810
-5,503
-8,197
-11,795
-62,346
Profit After Tax
-2,128
-26,883
-31,798
-23,853
-4,074
-68,675
61,929
-6,188
17,426
23,330
30,330
160,318
Dividends Paid
Retained Profit
-2,128
-26,883
-31,798
-23,853
-4,074
-68,675
61,929
-6,188
17,426
23,330
30,330
160,318
Employee Costs
11,086
16,990
54,213
49,001
51,530
127,608
34,014
48,464
51,706
44,606
41,823
164,123
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
3
EBITDA*
-1,728
-16,343
-31,798
-23,853
-4,074
-68,675
78,121
-6,219
23,117
32,264
42,665
223,684
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
258
64
555
1,144
2,456
666
731
1,009
1,188
Intangible Assets
Investments & Other
123,327
146,271
179,332
218,714
Debtors (Due After 1 year)
Total Fixed Assets
258
64
555
1,144
125,783
146,937
180,063
219,723
1,188
Stock & work in progress
Trade Debtors
2,237
10,413
43,696
75,052
99,080
103,206
228,317
18,214
59,235
33,879
31,385
172,888
Group Debtors
Misc Debtors
Cash
108,038
58,461
10,452
7,156
38,839
misc current assets
total current assets
2,237
10,413
43,696
75,052
99,080
103,206
228,317
126,252
117,696
44,331
38,541
211,727
total assets
2,237
10,413
43,696
75,310
99,144
103,761
229,461
252,035
264,633
224,394
258,264
212,915
Bank overdraft
Bank loan
Trade Creditors
16
64
464
280
261
804
21,511
26,818
33,228
10,415
67,598
52,596
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
16
64
464
280
261
804
21,511
26,818
33,228
10,415
67,598
52,596
loans
hp & lease commitments
Accruals and Deferred Income
17
other liabilities
provisions
total long term liabilities
17
total liabilities
16
64
464
280
261
804
21,511
26,818
33,228
10,415
67,615
52,596
net assets
2,221
10,349
43,232
75,030
98,883
102,957
207,950
225,217
231,405
213,979
190,649
160,319
total shareholders funds
2,221
10,349
43,232
75,030
98,883
102,957
207,950
225,217
231,405
213,979
190,649
160,319
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-2,128
-26,883
-31,798
-23,853
-4,074
-68,675
78,121
-6,604
22,757
31,483
42,010
222,567
Depreciation
400
10,540
385
360
781
655
1,117
Amortisation
Tax
-15,810
-5,503
-8,197
-11,795
-62,346
Stock
Debtors
-8,176
-33,283
-31,356
-24,028
-4,126
-125,111
210,103
-41,021
25,356
2,494
-141,503
172,888
Creditors
-48
-400
184
19
-543
-20,707
-5,307
-6,410
22,813
-57,183
15,002
52,596
Accruals and Deferred Income
-17
17
Deferred Taxes & Provisions
Cash flow from operations
6,400
16,540
-258
194
-491
35,729
-153,099
28,392
15,071
-35,627
187,392
41,046
Investing Activities
capital expenditure
-400
-10,540
258
-194
491
589
1,312
-2,175
-295
-503
-476
-2,305
Change in Investments
-123,327
-22,944
-33,061
-39,382
218,714
cash flow from investments
-400
-10,540
258
-194
491
589
124,639
20,769
32,766
38,879
-219,190
-2,305
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-6,000
-6,000
-36,318
-79,196
1
interest
416
172
44
115
97
cash flow from financing
-6,000
-6,000
-36,318
-79,196
416
172
44
115
98
cash and cash equivalents
cash
-108,038
49,577
48,009
3,296
-31,683
38,839
overdraft
change in cash
-108,038
49,577
48,009
3,296
-31,683
38,839
abbeville associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbeville associates limited. Get real-time insights into abbeville associates limited's credit score, group structure and payment trends.
Perform a competitor analysis for abbeville associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW4 area or any other competitors across 12 key performance metrics.
abbeville associates limited Ownership
ABBEVILLE ASSOCIATES LIMITED group structure
Abbeville Associates Limited has no subsidiary companies.
Ultimate parent company
ABBEVILLE ASSOCIATES LIMITED
05007325
ABBEVILLE ASSOCIATES LIMITED Shareholders
The largest shareholders in Abbeville Associates Limited include Linda Linehan and Richard Long.
linda linehan
66.67%
richard long
33.33%
abbeville associates limited directors
Abbeville Associates Limited currently has 1 director, Ms Linda Linehan serving since Jan 2004.
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2021
previous names
N/A
accountant
-
auditor
-
address
17 franconia road, london, SW4 9NB
Bank
-
Legal Advisor
-
abbeville associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbeville associates limited.
abbeville associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABBEVILLE ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
abbeville associates limitedCompanies House Filings - See Documents
