t.w. mercedes properties limited

Live MatureMicroLow

t.w. mercedes properties limited Company Information

Share T.W. MERCEDES PROPERTIES LIMITED

Company Number

05008677

Shareholders

judith anna white

adrian stuart white

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

821 bradford road, batley, west yorkshire, WF17 8NN

t.w. mercedes properties limited Estimated Valuation

£429.3k

Pomanda estimates the enterprise value of T.W. MERCEDES PROPERTIES LIMITED at £429.3k based on a Turnover of £172.3k and 2.49x industry multiple (adjusted for size and gross margin).

t.w. mercedes properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of T.W. MERCEDES PROPERTIES LIMITED at £0 based on an EBITDA of £-1.2k and a 4.87x industry multiple (adjusted for size and gross margin).

t.w. mercedes properties limited Estimated Valuation

£190.4k

Pomanda estimates the enterprise value of T.W. MERCEDES PROPERTIES LIMITED at £190.4k based on Net Assets of £109k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T.w. Mercedes Properties Limited Overview

T.w. Mercedes Properties Limited is a live company located in west yorkshire, WF17 8NN with a Companies House number of 05008677. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2004, it's largest shareholder is judith anna white with a 25% stake. T.w. Mercedes Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £172.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T.w. Mercedes Properties Limited Health Check

Pomanda's financial health check has awarded T.W. Mercedes Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £172.3k, make it smaller than the average company (£921.2k)

£172.3k - T.w. Mercedes Properties Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

3% - T.w. Mercedes Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - T.w. Mercedes Properties Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (29.3%)

-0.7% - T.w. Mercedes Properties Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - T.w. Mercedes Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - T.w. Mercedes Properties Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.1k, this is less efficient (£177.6k)

£86.1k - T.w. Mercedes Properties Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (30 days)

78 days - T.w. Mercedes Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 465 days, this is slower than average (38 days)

465 days - T.w. Mercedes Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - T.w. Mercedes Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - T.w. Mercedes Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.9%, this is a lower level of debt than the average (64.3%)

56.9% - T.w. Mercedes Properties Limited

64.3% - Industry AVG

T.W. MERCEDES PROPERTIES LIMITED financials

EXPORTms excel logo

T.W. Mercedes Properties Limited's latest turnover from March 2024 is estimated at £172.3 thousand and the company has net assets of £109 thousand. According to their latest financial statements, T.W. Mercedes Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover172,274161,352155,800158,697203,007210,325122,015113,05662,55283,319144,519137,047131,37533,32462,626
Other Income Or Grants
Cost Of Sales112,661107,586104,968104,801135,689141,51380,97972,61041,84258,720101,60097,41193,39423,51643,464
Gross Profit59,61453,76650,83253,89667,31868,81241,03640,44620,71024,59942,91839,63637,9819,80919,162
Admin Expenses60,80554,63352,06355,42568,48861,51034,81234,74315,65620,35432,41727,59120,530-4,659-52,309
Operating Profit-1,191-867-1,231-1,529-1,1707,3026,2245,7035,0544,24510,50112,04517,45114,46871,471
Interest Payable
Interest Receivable13141133192
Pre-Tax Profit-1,191-867-1,231-1,529-1,1707,3156,2385,7145,0864,26510,50412,04517,45114,46871,471
Tax-1,390-1,185-1,143-1,017-896-2,416-2,891-4,537-4,051-20,012
Profit After Tax-1,191-867-1,231-1,529-1,1705,9255,0534,5714,0693,3698,0889,15412,91410,41751,459
Dividends Paid
Retained Profit-1,191-867-1,231-1,529-1,1705,9255,0534,5714,0693,3698,0889,15412,91410,41751,459
Employee Costs64,59660,70259,08953,69027,39226,99926,17825,57226,25026,04924,77423,99023,93723,35224,811
Number Of Employees222211111111111
EBITDA*-1,191-867-1,231-1,529-1,1708,4647,7737,7677,8067,91415,39415,70317,45114,46871,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets215,827216,103216,470216,959217,613218,483219,645221,194223,258226,010229,679225,972215,000215,000215,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets215,827216,103216,470216,959217,613218,483219,645221,194223,258226,010229,679225,972215,000215,000215,000
Stock & work in progress
Trade Debtors36,85237,76738,86339,59839,99441,68832,11826,88514,7168,0006,5006,500
Group Debtors
Misc Debtors
Cash3,3752,1576,3106,764974
misc current assets
total current assets36,85237,76738,86339,59839,99441,68835,49329,04221,02614,7649746,5006,500
total assets252,679253,870255,333256,557257,607260,171255,138250,236244,284240,774230,653225,972215,000221,500221,500
Bank overdraft
Bank loan
Trade Creditors 143,648143,648144,244144,237143,758145,1521,5681,5681,568143,167135,681139,830140,20625,480141,750
Group/Directors Accounts240134,140
other short term finances
hp & lease commitments
other current liabilities143,349143,385141,590
total current liabilities143,648143,648144,244144,237143,758145,152145,157144,953143,158143,167135,681139,830140,206159,620141,750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities28,287
provisions8831,2381,6522,2022,9362,194
total long term liabilities8831,2381,6522,2022,9362,19428,287
total liabilities143,648143,648144,244144,237143,758145,152146,040146,191144,810145,369138,617142,024140,206159,620170,037
net assets109,031110,222111,089112,320113,849115,019109,098104,04599,47495,40592,03683,94874,79461,88051,463
total shareholders funds109,031110,222111,089112,320113,849115,019109,098104,04599,47495,40592,03683,94874,79461,88051,463
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,191-867-1,231-1,529-1,1707,3026,2245,7035,0544,24510,50112,04517,45114,46871,471
Depreciation1,1621,5492,0642,7523,6694,8933,658
Amortisation
Tax-1,390-1,185-1,143-1,017-896-2,416-2,891-4,537-4,051-20,012
Stock
Debtors-915-1,096-735-396-1,6949,5705,23312,1696,7168,000-6,5006,500
Creditors-5967479-1,394143,584-141,5997,486-4,149-376114,726-116,270141,750
Accruals and Deferred Income-143,349-361,795141,590
Deferred Taxes & Provisions-883-355-414-550-7347422,194
Cash flow from operations-276-367-489-654-870-3,144964-4,164-4865,7709,57114,630134,140-105,853186,709
Investing Activities
capital expenditure276367489654870-8,600-14,630-215,000
Change in Investments
cash flow from investments276367489654870-8,600-14,630-215,000
Financing Activities
Bank loans
Group/Directors Accounts-240240-134,140134,140
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,28728,287
share issue-44
interest13141133192
cash flow from financing-2312541133192-134,140105,85328,291
cash and cash equivalents
cash-3,3751,218-4,153-4545,790974
overdraft
change in cash-3,3751,218-4,153-4545,790974

t.w. mercedes properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t.w. mercedes properties limited. Get real-time insights into t.w. mercedes properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T.w. Mercedes Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t.w. mercedes properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF17 area or any other competitors across 12 key performance metrics.

t.w. mercedes properties limited Ownership

T.W. MERCEDES PROPERTIES LIMITED group structure

T.W. Mercedes Properties Limited has no subsidiary companies.

Ultimate parent company

T.W. MERCEDES PROPERTIES LIMITED

05008677

T.W. MERCEDES PROPERTIES LIMITED Shareholders

judith anna white 25%
adrian stuart white 25%
margaret white 25%
trevor white 25%

t.w. mercedes properties limited directors

T.W. Mercedes Properties Limited currently has 2 directors. The longest serving directors include Mr Trevor White (Jan 2004) and Ms Margaret White (Jan 2004).

officercountryagestartendrole
Mr Trevor White76 years Jan 2004- Director
Ms Margaret WhiteScotland75 years Jan 2004- Director

P&L

March 2024

turnover

172.3k

+7%

operating profit

-1.2k

0%

gross margin

34.7%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

109k

-0.01%

total assets

252.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

t.w. mercedes properties limited company details

company number

05008677

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

821 bradford road, batley, west yorkshire, WF17 8NN

Bank

-

Legal Advisor

-

t.w. mercedes properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to t.w. mercedes properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

t.w. mercedes properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T.W. MERCEDES PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

t.w. mercedes properties limited Companies House Filings - See Documents

datedescriptionview/download