viamentis limited

Dissolved 

viamentis limited Company Information

Share VIAMENTIS LIMITED

Company Number

05009555

Shareholders

janet bickford

lawrence bickford

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

67 ashley road, epsom, surrey, KT18 5BN

viamentis limited Estimated Valuation

£12.5k

Pomanda estimates the enterprise value of VIAMENTIS LIMITED at £12.5k based on a Turnover of £31.5k and 0.4x industry multiple (adjusted for size and gross margin).

viamentis limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIAMENTIS LIMITED at £0 based on an EBITDA of £-10k and a 3.11x industry multiple (adjusted for size and gross margin).

viamentis limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of VIAMENTIS LIMITED at £35.8k based on Net Assets of £14.6k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Viamentis Limited Overview

Viamentis Limited is a dissolved company that was located in surrey, KT18 5BN with a Companies House number of 05009555. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2004, it's largest shareholder was janet bickford with a 50% stake. The last turnover for Viamentis Limited was estimated at £31.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Viamentis Limited Health Check

Pomanda's financial health check has awarded Viamentis Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £31.5k, make it smaller than the average company (£1m)

£31.5k - Viamentis Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (2.6%)

-54% - Viamentis Limited

2.6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (52.5%)

24.3% - Viamentis Limited

52.5% - Industry AVG

profitability

Profitability

an operating margin of -31.8% make it less profitable than the average company (7.1%)

-31.8% - Viamentis Limited

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Viamentis Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Viamentis Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.5k, this is less efficient (£110.6k)

£31.5k - Viamentis Limited

£110.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (64 days)

181 days - Viamentis Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Viamentis Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Viamentis Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Viamentis Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (55.8%)

6.7% - Viamentis Limited

55.8% - Industry AVG

VIAMENTIS LIMITED financials

EXPORTms excel logo

Viamentis Limited's latest turnover from January 2022 is estimated at £31.5 thousand and the company has net assets of £14.6 thousand. According to their latest financial statements, we estimate that Viamentis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover31,52361,338192,942328,938515,425589,20253,77279,81485,60141,718407,61834,15443,373
Other Income Or Grants
Cost Of Sales23,84945,985141,977238,870370,614419,05938,73757,62561,01929,187280,76623,20330,844
Gross Profit7,67515,35350,96490,068144,811170,14315,03522,19024,58212,531126,85210,95212,529
Admin Expenses17,69072,262107,745136,172145,891161,18323,06611,30419,180-7,50999,2456,251-168,734
Operating Profit-10,015-56,909-56,781-46,104-1,0808,960-8,03110,8865,40220,04027,6074,701181,263
Interest Payable
Interest Receivable228926898870592502692340
Pre-Tax Profit-10,015-56,909-56,781-46,104-1,0809,188-7,10511,7856,27320,63228,1095,393181,603
Tax-1,837-2,475-1,443-4,952-7,308-1,510-50,849
Profit After Tax-10,015-56,909-56,781-46,104-1,0807,350-7,1059,3104,83015,68020,8013,883130,754
Dividends Paid
Retained Profit-10,015-56,909-56,781-46,104-1,0807,350-7,1059,3104,83015,68020,8013,883130,754
Employee Costs46,62443,54445,80997,062135,468143,29147,48848,01846,85546,27991,17244,02547,774
Number Of Employees1112331111211
EBITDA*-10,015-56,909-56,781-46,104-1,0808,960-7,88611,0265,54220,31527,7464,905181,528

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets145285425301440644
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets145285425301440644
Stock & work in progress
Trade Debtors15,65928,70185,518145,339222,999214,50015,00021,07523,49010,441117,5758,55410,951
Group Debtors
Misc Debtors
Cash182,216188,007171,331176,81759,919141,008135,826
misc current assets
total current assets15,65928,70185,518145,339222,999214,500197,216209,082194,821187,258177,494149,562146,777
total assets15,65928,70185,518145,339222,999214,500197,216209,227195,106187,683177,795150,002147,421
Bank overdraft
Bank loan
Trade Creditors 4646467,02038,57628,99719,06223,96819,15716,56422,35615,36416,666
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4646467,02038,57628,99719,06223,96819,15716,56422,35615,36416,666
loans
hp & lease commitments
Accruals and Deferred Income9994,0263,934
other liabilities
provisions
total long term liabilities9994,0263,934
total liabilities1,0454,0723,9807,02038,57628,99719,06223,96819,15716,56422,35615,36416,666
net assets14,61424,62981,538138,319184,423185,503178,154185,259175,949171,119155,439134,638130,755
total shareholders funds14,61424,62981,538138,319184,423185,503178,154185,259175,949171,119155,439134,638130,755
Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-10,015-56,909-56,781-46,104-1,0808,960-8,03110,8865,40220,04027,6074,701181,263
Depreciation145140140275139204265
Amortisation
Tax-1,837-2,475-1,443-4,952-7,308-1,510-50,849
Stock
Debtors-13,042-56,817-59,821-77,6608,499199,500-6,075-2,41513,049-107,134109,021-2,39710,951
Creditors-6,974-31,5569,5799,935-4,9064,8112,593-5,7926,992-1,30216,666
Accruals and Deferred Income-3,027923,934
Deferred Taxes & Provisions
Cash flow from operations-182,442-6,71715,777-6,357116,705-81,5914,490136,394
Investing Activities
capital expenditure-399-909
Change in Investments
cash flow from investments-399-909
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest228926898870592502692340
cash flow from financing227926898870592502692341
cash and cash equivalents
cash-182,216-5,79116,676-5,486116,898-81,0895,182135,826
overdraft
change in cash-182,216-5,79116,676-5,486116,898-81,0895,182135,826

viamentis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for viamentis limited. Get real-time insights into viamentis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Viamentis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for viamentis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in KT18 area or any other competitors across 12 key performance metrics.

viamentis limited Ownership

VIAMENTIS LIMITED group structure

Viamentis Limited has no subsidiary companies.

Ultimate parent company

VIAMENTIS LIMITED

05009555

VIAMENTIS LIMITED Shareholders

janet bickford 50%
lawrence bickford 50%

viamentis limited directors

Viamentis Limited currently has 1 director, Mr Lawrence Bickford serving since Jan 2004.

officercountryagestartendrole
Mr Lawrence Bickford66 years Jan 2004- Director

P&L

January 2022

turnover

31.5k

-49%

operating profit

-10k

0%

gross margin

24.4%

-2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

14.6k

-0.41%

total assets

15.7k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

viamentis limited company details

company number

05009555

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2022

previous names

N/A

accountant

-

auditor

-

address

67 ashley road, epsom, surrey, KT18 5BN

Bank

-

Legal Advisor

-

viamentis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to viamentis limited.

viamentis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIAMENTIS LIMITED. This can take several minutes, an email will notify you when this has completed.

viamentis limited Companies House Filings - See Documents

datedescriptionview/download