tyrenet (uk) limited

3.5

tyrenet (uk) limited Company Information

Share TYRENET (UK) LIMITED
Live 
MatureMidHealthy

Company Number

05011012

Registered Address

aviation house 2 windward drive, speke, liverpool, L24 8QR

Industry

Maintenance and repair of motor vehicles

 

Telephone

08452301144

Next Accounts Due

December 2024

Group Structure

View All

Directors

Aaron Mikoleizik13 Years

Shareholders

michael riley 50%

aaron mikoleizik 50%

tyrenet (uk) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TYRENET (UK) LIMITED at £2.1m based on a Turnover of £9.1m and 0.24x industry multiple (adjusted for size and gross margin).

tyrenet (uk) limited Estimated Valuation

£757.9k

Pomanda estimates the enterprise value of TYRENET (UK) LIMITED at £757.9k based on an EBITDA of £231.5k and a 3.27x industry multiple (adjusted for size and gross margin).

tyrenet (uk) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TYRENET (UK) LIMITED at £2.1m based on Net Assets of £758.4k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tyrenet (uk) Limited Overview

Tyrenet (uk) Limited is a live company located in liverpool, L24 8QR with a Companies House number of 05011012. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2004, it's largest shareholder is michael riley with a 50% stake. Tyrenet (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tyrenet (uk) Limited Health Check

Pomanda's financial health check has awarded Tyrenet (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £9.1m, make it larger than the average company (£446k)

£9.1m - Tyrenet (uk) Limited

£446k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.8%)

12% - Tyrenet (uk) Limited

5.8% - Industry AVG

production

Production

with a gross margin of 23%, this company has a higher cost of product (34.8%)

23% - Tyrenet (uk) Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (5.6%)

2.4% - Tyrenet (uk) Limited

5.6% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (6)

20 - Tyrenet (uk) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - Tyrenet (uk) Limited

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £453.3k, this is more efficient (£92.8k)

£453.3k - Tyrenet (uk) Limited

£92.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (42 days)

107 days - Tyrenet (uk) Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 158 days, this is slower than average (42 days)

158 days - Tyrenet (uk) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tyrenet (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Tyrenet (uk) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.9%, this is a higher level of debt than the average (66.3%)

79.9% - Tyrenet (uk) Limited

66.3% - Industry AVG

TYRENET (UK) LIMITED financials

EXPORTms excel logo

Tyrenet (Uk) Limited's latest turnover from March 2023 is estimated at £9.1 million and the company has net assets of £758.4 thousand. According to their latest financial statements, Tyrenet (Uk) Limited has 20 employees and maintains cash reserves of £220.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,066,1157,717,2806,479,5606,444,7738,849,6777,925,0549,447,1776,654,1706,461,5475,668,6694,964,9383,617,7563,122,1502,924,285
Other Income Or Grants00000000000000
Cost Of Sales6,977,0676,069,9554,952,8364,812,8686,587,5705,703,0616,757,3214,769,3614,662,8114,053,0243,500,7452,531,4992,146,4402,030,472
Gross Profit2,089,0471,647,3251,526,7241,631,9052,262,1062,221,9942,689,8561,884,8091,798,7371,615,6451,464,1921,086,256975,711893,813
Admin Expenses1,870,6801,460,189974,9471,341,1152,233,4572,682,3262,530,9491,829,0881,809,5111,601,0441,466,3391,032,078971,331935,775
Operating Profit218,367187,136551,777290,79028,649-460,332158,90755,721-10,77414,601-2,14754,1784,380-41,962
Interest Payable00000000000000
Interest Receivable7,7811,347196948155234631,5168564734112479047
Pre-Tax Profit226,148188,483551,973290,88429,464-459,809159,37057,238-9,91815,074-1,73654,4264,469-41,915
Tax-42,968-35,812-104,875-55,268-5,5980-31,874-11,4470-3,4670-14,151-1,2510
Profit After Tax183,180152,671447,098235,61623,866-459,809127,49645,790-9,91811,607-1,73640,2753,218-41,915
Dividends Paid00000000000000
Retained Profit183,180152,671447,098235,61623,866-459,809127,49645,790-9,91811,607-1,73640,2753,218-41,915
Employee Costs485,000433,841329,056437,4691,852,2661,682,2912,045,4151,188,0341,008,011896,481894,468670,687586,120562,397
Number Of Employees2017131665637645383434272423
EBITDA*231,469208,435559,710301,36842,752-460,332158,90761,692-3,24826,0526,83164,09610,228-36,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets39,30448,44449,88431,73042,30856,41128,82117,91222,58031,45326,93229,75536,67815,627
Intangible Assets858,169615,543322,6498,0008,0008,00008,0008,0008,0008,0008,0008,0008,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets897,473663,987372,53339,73050,30864,41128,82125,91230,58039,45334,93237,75544,67823,627
Stock & work in progress00000000000000
Trade Debtors2,662,2042,290,8041,919,0601,739,6121,805,5931,584,4811,965,5451,252,0181,192,8181,019,556854,208599,811513,770442,239
Group Debtors00000000000000
Misc Debtors00000000000000
Cash220,476145,683213,430179,1198,227209,0950370,394236,198106,23582,80081,73117,22618,634
misc current assets00000000000000
total current assets2,882,6802,436,4872,132,4901,918,7311,813,8201,793,5761,965,5451,622,4121,429,0161,125,791937,008681,542530,996460,873
total assets3,780,1533,100,4742,505,0231,958,4611,864,1281,857,9871,994,3661,648,3241,459,5961,165,244971,940719,297575,674484,500
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 3,021,7142,525,2152,082,4351,982,9712,124,2542,141,9791,819,5491,600,0031,457,0651,152,795971,098716,719613,371525,415
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities3,021,7142,525,2152,082,4351,982,9712,124,2542,141,9791,819,5491,600,0031,457,0651,152,795971,098716,719613,371525,415
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities3,021,7142,525,2152,082,4351,982,9712,124,2542,141,9791,819,5491,600,0031,457,0651,152,795971,098716,719613,371525,415
net assets758,439575,259422,588-24,510-260,126-283,992174,81748,3212,53112,4498422,578-37,697-40,915
total shareholders funds758,439575,259422,588-24,510-260,126-283,992174,81748,3212,53112,4498422,578-37,697-40,915
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit218,367187,136551,777290,79028,649-460,332158,90755,721-10,77414,601-2,14754,1784,380-41,962
Depreciation13,10221,2997,93310,57814,103005,9717,52611,4518,9789,9185,8485,209
Amortisation00000000000000
Tax-42,968-35,812-104,875-55,268-5,5980-31,874-11,4470-3,4670-14,151-1,2510
Stock00000000000000
Debtors371,400371,744179,448-65,981221,112-381,064713,52759,200173,262165,348254,39786,04171,531442,239
Creditors496,499442,78099,464-141,283-17,725322,430219,546142,938304,270181,697254,379103,34887,956525,415
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations313,600243,659374,851170,798-201,683243,162-366,948133,983127,76038,9346,81367,25225,40246,423
Investing Activities
capital expenditure-246,588-312,753-340,73600-35,590-2,909-1,3031,347-15,972-6,155-2,995-26,899-28,836
Change in Investments00000000000000
cash flow from investments-246,588-312,753-340,73600-35,590-2,909-1,3031,347-15,972-6,155-2,995-26,899-28,836
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000001,000-1,0000000001,000
interest7,7811,347196948155234631,5168564734112479047
cash flow from financing7,7811,347196948151,523-5371,516856473411247901,047
cash and cash equivalents
cash74,793-67,74734,311170,892-200,868209,095-370,394134,196129,96323,4351,06964,505-1,40818,634
overdraft00000000000000
change in cash74,793-67,74734,311170,892-200,868209,095-370,394134,196129,96323,4351,06964,505-1,40818,634

tyrenet (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tyrenet (uk) limited. Get real-time insights into tyrenet (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tyrenet (uk) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for tyrenet (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

tyrenet (uk) limited Ownership

TYRENET (UK) LIMITED group structure

Tyrenet (Uk) Limited has no subsidiary companies.

Ultimate parent company

TYRENET (UK) LIMITED

05011012

TYRENET (UK) LIMITED Shareholders

michael riley 50%
aaron mikoleizik 50%

tyrenet (uk) limited directors

Tyrenet (Uk) Limited currently has 1 director, Mr Aaron Mikoleizik serving since Jul 2010.

officercountryagestartendrole
Mr Aaron MikoleizikEngland50 years Jul 2010- Director

P&L

March 2023

turnover

9.1m

+17%

operating profit

218.4k

0%

gross margin

23.1%

+7.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

758.4k

+0.32%

total assets

3.8m

+0.22%

cash

220.5k

+0.51%

net assets

Total assets minus all liabilities

tyrenet (uk) limited company details

company number

05011012

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

January 2004

age

20

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

aviation house 2 windward drive, speke, liverpool, L24 8QR

last accounts submitted

March 2023

tyrenet (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tyrenet (uk) limited.

charges

tyrenet (uk) limited Companies House Filings - See Documents

datedescriptionview/download