Harper Fabrications Limited

POWER SEARCH PRICING

SOLUTIONS

harper fabrications limited Company Information

Company Number

05017838

Next Accounts

Oct 2025

Directors

Adrian Harper

Shareholders

adrian maurice harper

sharon harper

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

Registered Address

98 henhurst hill, burton-on-trent, staffordshire, DE13 9TA

Website

www.harper-fabrications.co.uk

harper fabrications limited Estimated Valuation

£58.4k

Pomanda estimates the enterprise value of HARPER FABRICATIONS LIMITED at £58.4k based on a Turnover of £140.9k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Harper Fabrications Limited is a live company located in staffordshire, DE13 9TA with a Companies House number of 05017838. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in January 2004, it's largest shareholder is adrian maurice harper with a 70% stake. Harper Fabrications Limited is a mature, micro sized company, Pomanda has estimated its turnover at £140.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harper Fabrications Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £140.9k, make it smaller than the average company (£13.8m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.6%)

EXPORT

Harper Fabrications Limited's latest turnover from January 2024 is estimated at £140.9 thousand and the company has net assets of £27.8 thousand. According to their latest financial statements, Harper Fabrications Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	140,924	121,652	145,905	107,496	129,546	185,586	142,577	313,247	175,602	75,326	48,580	50,605	106,110	131,524	134,949
Other Income Or Grants
Cost Of Sales	115,494	102,310	123,394	90,128	108,114	152,521	116,507	251,196	139,938	60,339	39,118	40,405	86,838	105,728	109,468
Gross Profit	25,430	19,342	22,512	17,368	21,432	33,065	26,070	62,051	35,664	14,987	9,461	10,200	19,272	25,796	25,480
Admin Expenses	28,535	30,996	11,010	25,982	41,025	2,655	16,535	59,956	7,805	-1,832	19,447	9,121	19,178	45,439	-2,580
Operating Profit	-3,105	-11,654	11,502	-8,614	-19,593	30,410	9,535	2,095	27,859	16,819	-9,986	1,079	94	-19,643	28,060
Interest Payable
Interest Receivable								18	52	29	69	97	65	46	22
Pre-Tax Profit	-3,105	-11,654	11,502	-8,614	-19,593	30,410	9,535	2,113	27,911	16,848	-9,917	1,176	158	-19,597	28,082
Tax			-2,185			-5,778	-1,812	-422	-5,582	-3,538		-282	-41		-7,863
Profit After Tax	-3,105	-11,654	9,317	-8,614	-19,593	24,632	7,723	1,690	22,329	13,310	-9,917	894	117	-19,597	20,219
Dividends Paid
Retained Profit	-3,105	-11,654	9,317	-8,614	-19,593	24,632	7,723	1,690	22,329	13,310	-9,917	894	117	-19,597	20,219
Employee Costs	86,404	81,387	76,019	73,418	75,536	36,837	35,525	69,539	33,015	33,367	31,894	32,627	31,511	30,536	30,428
Number Of Employees	2	2	2	2	2	1	1	2	1	1	1	1	1	1	1
EBITDA*	-3,105	-11,654	11,502	-8,614	-19,593	30,410	9,535	2,095	29,856	19,238	-53	11,820	12,391	-8,421	37,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	3,319	4,483	6,014	7,839	10,634	13,176	6,091	8,121	5,604	6,994	8,663	11,217	14,958	11,982	15,898
Intangible Assets												7,000	14,000	21,000	28,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	3,319	4,483	6,014	7,839	10,634	13,176	6,091	8,121	5,604	6,994	8,663	18,217	28,958	32,982	43,898
Stock & work in progress									220	220	220	220	220	220	114
Trade Debtors	31,593	29,737	45,445	30,036	36,884	67,112	49,486	89,205	59,932	21,709	8,170	1,304	18,791	28,880	27,663
Group Debtors
Misc Debtors
Cash									14,013	6,831	4,839	22,600	16,247	9,585	8,754
misc current assets
total current assets	31,593	29,737	45,445	30,036	36,884	67,112	49,486	89,205	74,165	28,760	13,229	24,124	35,258	38,685	36,531
total assets	34,912	34,220	51,459	37,875	47,518	80,288	55,577	97,326	79,769	35,754	21,892	42,341	64,216	71,667	80,429
Bank overdraft
Bank loan
Trade Creditors	7,161	3,364	8,949	4,682	5,711	18,888	18,809	68,281	51,283	29,495	28,642	38,716	60,802	70,332	59,497
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	7,161	3,364	8,949	4,682	5,711	18,888	18,809	68,281	51,283	29,495	28,642	38,716	60,802	70,332	59,497
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions									1,121	1,223	1,524	1,982	2,665	703	703
total long term liabilities									1,121	1,223	1,524	1,982	2,665	703	703
total liabilities	7,161	3,364	8,949	4,682	5,711	18,888	18,809	68,281	52,404	30,718	30,166	40,698	63,467	71,035	60,200
net assets	27,751	30,856	42,510	33,193	41,807	61,400	36,768	29,045	27,365	5,036	-8,274	1,643	749	632	20,229
total shareholders funds	27,751	30,856	42,510	33,193	41,807	61,400	36,768	29,045	27,365	5,036	-8,274	1,643	749	632	20,229

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-3,105	-11,654	11,502	-8,614	-19,593	30,410	9,535	2,095	27,859	16,819	-9,986	1,079	94	-19,643	28,060
Depreciation									1,997	2,419	2,933	3,741	5,297	4,222	2,380
Amortisation											7,000	7,000	7,000	7,000	7,000
Tax			-2,185			-5,778	-1,812	-422	-5,582	-3,538		-282	-41		-7,863
Stock								-220						106	114
Debtors	1,856	-15,708	15,409	-6,848	-30,228	17,626	-39,719	29,273	38,223	13,539	6,866	-17,487	-10,089	1,217	27,663
Creditors	3,797	-5,585	4,267	-1,029	-13,177	79	-49,472	16,998	21,788	853	-10,074	-22,086	-9,530	10,835	59,497
Accruals and Deferred Income
Deferred Taxes & Provisions								-1,121	-102	-301	-458	-683	1,962		703
Cash flow from operations	-1,164	-1,531	-1,825	-2,795	-2,542	7,085	-2,030	-11,503	7,737	2,713	-17,451	6,256	14,871	1,091	62,000
Investing Activities
capital expenditure	1,164	1,531	1,825	2,795	2,542	-7,085	2,030	-2,517	-607	-750	-379		-8,273	-306	-53,278
Change in Investments
cash flow from investments	1,164	1,531	1,825	2,795	2,542	-7,085	2,030	-2,517	-607	-750	-379		-8,273	-306	-53,278
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-10							10
interest								18	52	29	69	97	65	46	22
cash flow from financing								8	52	29	69	97	65	46	32
cash and cash equivalents
cash								-14,013	7,182	1,992	-17,761	6,353	6,662	831	8,754
overdraft
change in cash								-14,013	7,182	1,992	-17,761	6,353	6,662	831	8,754

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harper fabrications limited. Get real-time insights into harper fabrications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harper fabrications limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in DE13 area or any other competitors across 12 key performance metrics.

HARPER FABRICATIONS LIMITED group structure

Harper Fabrications Limited has no subsidiary companies.

Ultimate parent company

HARPER FABRICATIONS LIMITED

05017838

HARPER FABRICATIONS LIMITED Shareholders

adrian maurice harper	70%
sharon harper	30%

Harper Fabrications Limited currently has 1 director, Mr Adrian Harper serving since Jan 2004.

officer	country	age	start	end	role
Mr Adrian Harper	England	61 years	Jan 2004	-	Director

P&L

January 2024

turnover

140.9k

+16%

operating profit

-3.1k

gross margin

18.1%

+13.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

27.8k

-0.1%

total assets

34.9k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

craftmaster engineering ( midlands) limited

3.5

weldwell fabrication limited

1.5

smc fabrications ltd

east midlands fabrications limited

2.5

westgate metalwork and services limited

1.5

company number

05017838

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

January 2004

ultimate parent company

None

previous names

N/A

address

98 henhurst hill, burton-on-trent, staffordshire, DE13 9TA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harper fabrications limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARPER FABRICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

harper fabrications limited Company Information

harper fabrications limited Estimated Valuation

harper fabrications limited Estimated Valuation

harper fabrications limited Estimated Valuation

Harper Fabrications Limited Overview

Harper Fabrications Limited Health Check

HARPER FABRICATIONS LIMITED financials

harper fabrications limited Credit Report and Business Information

Harper Fabrications Limited Competitor Analysis

harper fabrications limited Ownership

harper fabrications limited directors

harper fabrications limited company details

harper fabrications limited Charges & Mortgages

harper fabrications limited Capital Raised & Share Issues BETA

harper fabrications limited Companies House Filings - See Documents