23 cornwall gardens (sw7) rtm company limited
23 cornwall gardens (sw7) rtm company limited Company Information
Company Number
05022315
Next Accounts
Sep 2025
Industry
Residents property management
Shareholders
-
Group Structure
View All
Contact
Registered Address
23 cornwall gardens, london, SW7 4AW
Website
-23 cornwall gardens (sw7) rtm company limited Estimated Valuation
Pomanda estimates the enterprise value of 23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED at £0 based on a Turnover of £480 and 0x industry multiple (adjusted for size and gross margin).
23 cornwall gardens (sw7) rtm company limited Estimated Valuation
Pomanda estimates the enterprise value of 23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED at £0 based on an EBITDA of £40 and a 0x industry multiple (adjusted for size and gross margin).
23 cornwall gardens (sw7) rtm company limited Estimated Valuation
Pomanda estimates the enterprise value of 23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED at £0 based on Net Assets of £442 and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
23 Cornwall Gardens (sw7) Rtm Company Limited Overview
23 Cornwall Gardens (sw7) Rtm Company Limited is a live company located in london, SW7 4AW with a Companies House number of 05022315. It operates in the residents property management sector, SIC Code 98000. Founded in January 2004, it's largest shareholder is unknown. 23 Cornwall Gardens (sw7) Rtm Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £480 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
23 Cornwall Gardens (sw7) Rtm Company Limited Health Check
Pomanda's financial health check has awarded 23 Cornwall Gardens (Sw7) Rtm Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £480, make it smaller than the average company (£126.4k)
£480 - 23 Cornwall Gardens (sw7) Rtm Company Limited
£126.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.5%)
-1% - 23 Cornwall Gardens (sw7) Rtm Company Limited
5.5% - Industry AVG
Production
with a gross margin of 83.7%, this company has a comparable cost of product (83.7%)
83.7% - 23 Cornwall Gardens (sw7) Rtm Company Limited
83.7% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (5.8%)
8.3% - 23 Cornwall Gardens (sw7) Rtm Company Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- 23 Cornwall Gardens (sw7) Rtm Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £300, the company has a lower pay structure (£30.3k)
- 23 Cornwall Gardens (sw7) Rtm Company Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £480, this is less efficient (£67.2k)
- 23 Cornwall Gardens (sw7) Rtm Company Limited
£67.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 23 Cornwall Gardens (sw7) Rtm Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 23 Cornwall Gardens (sw7) Rtm Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 23 Cornwall Gardens (sw7) Rtm Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 320 weeks, this is more cash available to meet short term requirements (96 weeks)
320 weeks - 23 Cornwall Gardens (sw7) Rtm Company Limited
96 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.2%, this is a lower level of debt than the average (49%)
10.2% - 23 Cornwall Gardens (sw7) Rtm Company Limited
49% - Industry AVG
23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED financials
23 Cornwall Gardens (Sw7) Rtm Company Limited's latest turnover from December 2023 is £480 and the company has net assets of £442. According to their latest financial statements, we estimate that 23 Cornwall Gardens (Sw7) Rtm Company Limited has 1 employee and maintains cash reserves of £308 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 480 | 500 | 500 | 500 | 250 | 300 | 300 | 0 | 600 | 0 | 600 | 0 | 0 | 600 | 0 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 40 | 72 | 84 | 100 | -90 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 40 | 72 | 84 | 100 | -90 | 25 | 21 | -261 | 291 | -209 | 342 | -342 | -314 | 356 | -125 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 40 | 72 | 84 | 100 | -90 | 25 | 21 | -261 | 291 | -209 | 342 | -342 | -314 | 356 | -125 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 40 | 72 | 84 | 100 | -90 | 25 | 21 | -261 | 291 | -209 | 342 | -342 | -314 | 356 | -125 |
| Employee Costs | 300 | 282 | 271 | ||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 40 | 72 | 84 | 100 | -90 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 184 | 169 | 162 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 308 | 283 | 218 | 140 | 47 | 143 | 189 | 188 | 403 | 111 | 320 | 78 | 483 | 721 | 255 |
| misc current assets | 0 | 0 | 0 | 0 | 149 | 143 | 122 | 102 | 98 | 98 | 99 | 99 | 88 | 122 | 122 |
| total current assets | 492 | 452 | 380 | 296 | 196 | 286 | 311 | 290 | 501 | 209 | 419 | 177 | 571 | 943 | 377 |
| total assets | 492 | 452 | 380 | 296 | 196 | 286 | 311 | 290 | 501 | 209 | 419 | 177 | 571 | 943 | 377 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 50 | 50 | 0 | 0 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 100 | 152 | 210 | 0 |
| total current liabilities | 50 | 50 | 0 | 0 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 100 | 152 | 210 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 100 | 152 | 210 | 0 |
| net assets | 442 | 402 | 330 | 246 | 146 | 236 | 261 | 240 | 501 | 209 | 419 | 77 | 419 | 733 | 377 |
| total shareholders funds | 442 | 402 | 330 | 246 | 146 | 236 | 261 | 240 | 501 | 209 | 419 | 77 | 419 | 733 | 377 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 40 | 72 | 84 | 100 | -90 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 15 | 7 | 6 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | -100 | -52 | -58 | 210 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 25 | 65 | 78 | -56 | -90 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 502 |
| cash and cash equivalents | |||||||||||||||
| cash | 25 | 65 | 78 | 93 | -96 | -46 | 1 | -215 | 292 | -209 | 242 | -405 | -238 | 466 | 255 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 25 | 65 | 78 | 93 | -96 | -46 | 1 | -215 | 292 | -209 | 242 | -405 | -238 | 466 | 255 |
23 cornwall gardens (sw7) rtm company limited Credit Report and Business Information
23 Cornwall Gardens (sw7) Rtm Company Limited Competitor Analysis
Perform a competitor analysis for 23 cornwall gardens (sw7) rtm company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.
23 cornwall gardens (sw7) rtm company limited Ownership
23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED group structure
23 Cornwall Gardens (Sw7) Rtm Company Limited has no subsidiary companies.
Ultimate parent company
23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED
05022315
23 cornwall gardens (sw7) rtm company limited directors
23 Cornwall Gardens (Sw7) Rtm Company Limited currently has 6 directors. The longest serving directors include Mr Richard Fairman (Jan 2004) and Mr Neil Graham (Jan 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Fairman | 70 years | Jan 2004 | - | Director | |
| Mr Neil Graham | 83 years | Jan 2004 | - | Director | |
| Mr Anatoly Romanovsky | 57 years | Sep 2010 | - | Director | |
| Ms Natalia Romanovskaya | 58 years | Apr 2012 | - | Director | |
| Ms Maya Suen | England | 25 years | Nov 2021 | - | Director |
| Mr Roelof Gorter De Vries | Netherlands | 70 years | Jul 2022 | - | Director |
P&L
December 2023turnover
480
-4%
operating profit
40
-44%
gross margin
83.8%
+1.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
442
+0.1%
total assets
492
+0.09%
cash
308
+0.09%
net assets
Total assets minus all liabilities
23 cornwall gardens (sw7) rtm company limited company details
company number
05022315
Type
Private Ltd By Guarantee w/o Share Cap
industry
98000 - Residents property management
incorporation date
January 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
23 cornwall gardens, london, SW7 4AW
Bank
-
Legal Advisor
-
23 cornwall gardens (sw7) rtm company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 23 cornwall gardens (sw7) rtm company limited.
23 cornwall gardens (sw7) rtm company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 23 CORNWALL GARDENS (SW7) RTM COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
23 cornwall gardens (sw7) rtm company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
