hrj gould limited Company Information
Company Number
05026406
Next Accounts
Oct 2025
Shareholders
hrj gould (holdings) limited
Group Structure
View All
Industry
Logging
Registered Address
crab tree farm, park lane stockwell heath, nr admaston rugeley, staffordshire, WS15 3LX
Website
www.hrjgould.co.ukhrj gould limited Estimated Valuation
Pomanda estimates the enterprise value of HRJ GOULD LIMITED at £1.5m based on a Turnover of £2.9m and 0.53x industry multiple (adjusted for size and gross margin).
hrj gould limited Estimated Valuation
Pomanda estimates the enterprise value of HRJ GOULD LIMITED at £0 based on an EBITDA of £-304.6k and a 4.83x industry multiple (adjusted for size and gross margin).
hrj gould limited Estimated Valuation
Pomanda estimates the enterprise value of HRJ GOULD LIMITED at £2.3m based on Net Assets of £2m and 1.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hrj Gould Limited Overview
Hrj Gould Limited is a live company located in nr admaston rugeley, WS15 3LX with a Companies House number of 05026406. It operates in the logging sector, SIC Code 02200. Founded in January 2004, it's largest shareholder is hrj gould (holdings) limited with a 100% stake. Hrj Gould Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hrj Gould Limited Health Check
Pomanda's financial health check has awarded Hrj Gould Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

4 Regular

5 Weak

Size
annual sales of £2.9m, make it smaller than the average company (£8.4m)
- Hrj Gould Limited
£8.4m - Industry AVG

Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.3%)
- Hrj Gould Limited
5.3% - Industry AVG

Production
with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)
- Hrj Gould Limited
20.3% - Industry AVG

Profitability
an operating margin of -14.5% make it less profitable than the average company (10.9%)
- Hrj Gould Limited
10.9% - Industry AVG

Employees
with 26 employees, this is similar to the industry average (27)
26 - Hrj Gould Limited
27 - Industry AVG

Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Hrj Gould Limited
£46k - Industry AVG

Efficiency
resulting in sales per employee of £112.2k, this is less efficient (£244.9k)
- Hrj Gould Limited
£244.9k - Industry AVG

Debtor Days
it gets paid by customers after 57 days, this is near the average (53 days)
- Hrj Gould Limited
53 days - Industry AVG

Creditor Days
its suppliers are paid after 19 days, this is quicker than average (35 days)
- Hrj Gould Limited
35 days - Industry AVG

Stock Days
it holds stock equivalent to 12 days, this is less than average (22 days)
- Hrj Gould Limited
22 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 187 weeks, this is more cash available to meet short term requirements (60 weeks)
187 weeks - Hrj Gould Limited
60 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (34.2%)
23.1% - Hrj Gould Limited
34.2% - Industry AVG
HRJ GOULD LIMITED financials

Hrj Gould Limited's latest turnover from January 2024 is estimated at £2.9 million and the company has net assets of £2 million. According to their latest financial statements, Hrj Gould Limited has 26 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 26 | 26 | 28 | 31 | 31 | 29 | 28 | 27 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 356,187 | 954,764 | 1,303,787 | 1,007,188 | 1,079,676 | 1,105,114 | 1,242,031 | 1,162,589 | 1,163,314 | 1,240,819 | 1,058,413 | 871,818 | 766,657 | 588,342 | 479,399 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 356,187 | 954,764 | 1,303,787 | 1,007,188 | 1,079,676 | 1,105,114 | 1,242,031 | 1,162,589 | 1,163,314 | 1,240,819 | 1,058,413 | 871,818 | 766,657 | 588,342 | 479,399 |
Stock & work in progress | 80,000 | 74,000 | 95,000 | 173,000 | 205,000 | 255,000 | 66,009 | 42,000 | 46,000 | 7,865 | 20,115 | 77,750 | |||
Trade Debtors | 463,693 | 538,592 | 577,601 | 327,081 | 368,023 | 308,010 | 349,890 | 282,779 | 216,864 | 229,962 | 284,744 | 212,267 | 186,394 | 306,638 | 206,603 |
Group Debtors | 8,565 | 236,390 | |||||||||||||
Misc Debtors | 166,240 | 166,879 | 177,102 | 176,811 | 71,421 | 48,494 | |||||||||
Cash | 1,553,261 | 1,218,572 | 1,156,032 | 779,784 | 406,280 | 328,931 | 406,553 | 461,275 | 302,394 | 427,521 | 245,117 | 324,296 | 250,867 | 253,276 | 131,487 |
misc current assets | 38,600 | 43,969 | 38,783 | ||||||||||||
total current assets | 2,271,759 | 2,234,433 | 2,005,735 | 1,456,676 | 1,050,724 | 940,435 | 861,052 | 830,023 | 604,041 | 657,483 | 529,861 | 536,563 | 445,126 | 580,029 | 415,840 |
total assets | 2,627,946 | 3,189,197 | 3,309,522 | 2,463,864 | 2,130,400 | 2,045,549 | 2,103,083 | 1,992,612 | 1,767,355 | 1,898,302 | 1,588,274 | 1,408,381 | 1,211,783 | 1,168,371 | 895,239 |
Bank overdraft | 31,948 | 40,902 | 23,158 | 22,314 | |||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 126,914 | 159,809 | 256,011 | 90,646 | 140,050 | 78,421 | 331,545 | 391,403 | 346,805 | 438,927 | 580,087 | 484,464 | 77,783 | 50,077 | 222,271 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 53,888 | 57,711 | 87,639 | 32,803 | |||||||||||
other current liabilities | 250,204 | 341,069 | 250,525 | 318,843 | 285,766 | 303,654 | 220,056 | 267,268 | |||||||
total current liabilities | 431,006 | 558,589 | 626,123 | 483,194 | 448,974 | 404,389 | 331,545 | 391,403 | 346,805 | 438,927 | 580,087 | 484,464 | 297,839 | 317,345 | 222,271 |
loans | 202,007 | 236,393 | 79,925 | 103,051 | |||||||||||
hp & lease commitments | 95,178 | 149,067 | 206,777 | 42,298 | |||||||||||
Accruals and Deferred Income | 16,200 | 16,075 | 5,000 | ||||||||||||
other liabilities | 75,101 | 115,662 | 279,947 | 192,770 | 243,878 | 301,426 | 171,404 | 71,680 | 194,880 | 172,305 | 133,279 | ||||
provisions | 81,906 | 111,132 | 119,484 | 54,729 | 68,501 | 73,978 | 95,441 | 87,542 | 89,764 | 96,977 | 36,090 | ||||
total long term liabilities | 177,084 | 260,199 | 528,268 | 333,420 | 223,527 | 292,691 | 391,588 | 296,387 | 338,642 | 398,403 | 207,494 | 71,680 | 194,880 | 172,305 | 133,279 |
total liabilities | 608,090 | 818,788 | 1,154,391 | 816,614 | 672,501 | 697,080 | 723,133 | 687,790 | 685,447 | 837,330 | 787,581 | 556,144 | 492,719 | 489,650 | 355,550 |
net assets | 2,019,856 | 2,370,409 | 2,155,131 | 1,647,250 | 1,457,899 | 1,348,469 | 1,379,950 | 1,304,822 | 1,081,908 | 1,060,972 | 800,693 | 852,237 | 719,064 | 678,721 | 539,689 |
total shareholders funds | 2,019,856 | 2,370,409 | 2,155,131 | 1,647,250 | 1,457,899 | 1,348,469 | 1,379,950 | 1,304,822 | 1,081,908 | 1,060,972 | 800,693 | 852,237 | 719,064 | 678,721 | 539,689 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 118,729 | 158,306 | 220,398 | 121,531 | 145,693 | 154,172 | 199,811 | 173,332 | 173,159 | 199,407 | 129,493 | 129,712 | 98,511 | 93,323 | 57,831 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 6,000 | -21,000 | -78,000 | -32,000 | -50,000 | 188,991 | 24,009 | -4,000 | 46,000 | -7,865 | -12,250 | -57,635 | 77,750 | ||
Debtors | -303,363 | 187,158 | 250,811 | 64,448 | 82,940 | 6,614 | 67,111 | 65,915 | -13,098 | -54,782 | 72,477 | 25,873 | -120,244 | 100,035 | 206,603 |
Creditors | -32,895 | -96,202 | 165,365 | -49,404 | 61,629 | -253,124 | -59,858 | 44,598 | -92,122 | -141,160 | 95,623 | 406,681 | 27,706 | -172,194 | 222,271 |
Accruals and Deferred Income | -90,865 | 90,544 | -68,318 | 33,077 | -17,888 | 287,454 | 125 | 11,075 | 5,000 | -220,056 | -47,212 | 267,268 | |||
Deferred Taxes & Provisions | -29,226 | -8,352 | 64,755 | -13,772 | -5,477 | -21,463 | 7,899 | -2,222 | -7,213 | 60,887 | 36,090 | ||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -202,007 | -34,386 | 156,468 | -23,126 | 103,051 | ||||||||||
Hire Purchase and Lease Commitments | -57,712 | -87,638 | 219,315 | 75,101 | |||||||||||
other long term liabilities | -75,101 | -40,561 | -164,285 | 87,177 | -51,108 | -57,548 | 130,022 | 99,724 | -123,200 | 22,575 | 39,026 | 133,279 | |||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 334,689 | 62,540 | 376,248 | 373,504 | 77,349 | -77,622 | -54,722 | 158,881 | -125,127 | 182,404 | -79,179 | 73,429 | -2,409 | 121,789 | 131,487 |
overdraft | -31,948 | -8,954 | 17,744 | 844 | 22,314 | ||||||||||
change in cash | 334,689 | 94,488 | 385,202 | 355,760 | 76,505 | -99,936 | -54,722 | 158,881 | -125,127 | 182,404 | -79,179 | 73,429 | -2,409 | 121,789 | 131,487 |
hrj gould limited Credit Report and Business Information
Hrj Gould Limited Competitor Analysis

Perform a competitor analysis for hrj gould limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in WS15 area or any other competitors across 12 key performance metrics.
hrj gould limited Ownership
HRJ GOULD LIMITED group structure
Hrj Gould Limited has no subsidiary companies.
Ultimate parent company
HRJ GOULD LIMITED
05026406
hrj gould limited directors
Hrj Gould Limited currently has 2 directors. The longest serving directors include Mr Jeffrey Gould (Feb 2004) and Mr Richard Gould (Feb 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffrey Gould | 52 years | Feb 2004 | - | Director | |
Mr Richard Gould | 45 years | Feb 2004 | - | Director |
P&L
January 2024turnover
2.9m
-30%
operating profit
-423.3k
0%
gross margin
20.4%
+144.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2m
-0.15%
total assets
2.6m
-0.18%
cash
1.6m
+0.27%
net assets
Total assets minus all liabilities
hrj gould limited company details
company number
05026406
Type
Private limited with Share Capital
industry
02200 - Logging
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
ALLEN ROSE
auditor
-
address
crab tree farm, park lane stockwell heath, nr admaston rugeley, staffordshire, WS15 3LX
Bank
-
Legal Advisor
-
hrj gould limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to hrj gould limited. Currently there are 0 open charges and 4 have been satisfied in the past.
hrj gould limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HRJ GOULD LIMITED. This can take several minutes, an email will notify you when this has completed.
hrj gould limited Companies House Filings - See Documents
date | description | view/download |
---|