hrj gould limited

Live MatureSmallDeclining

hrj gould limited Company Information

Share HRJ GOULD LIMITED

Company Number

05026406

Shareholders

hrj gould (holdings) limited

Group Structure

View All

Industry

Logging

 

Registered Address

crab tree farm, park lane stockwell heath, nr admaston rugeley, staffordshire, WS15 3LX

hrj gould limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of HRJ GOULD LIMITED at £1.5m based on a Turnover of £2.9m and 0.53x industry multiple (adjusted for size and gross margin).

hrj gould limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HRJ GOULD LIMITED at £0 based on an EBITDA of £-304.6k and a 4.83x industry multiple (adjusted for size and gross margin).

hrj gould limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HRJ GOULD LIMITED at £2.3m based on Net Assets of £2m and 1.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hrj Gould Limited Overview

Hrj Gould Limited is a live company located in nr admaston rugeley, WS15 3LX with a Companies House number of 05026406. It operates in the logging sector, SIC Code 02200. Founded in January 2004, it's largest shareholder is hrj gould (holdings) limited with a 100% stake. Hrj Gould Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hrj Gould Limited Health Check

Pomanda's financial health check has awarded Hrj Gould Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£8.4m)

£2.9m - Hrj Gould Limited

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.3%)

-10% - Hrj Gould Limited

5.3% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)

20.3% - Hrj Gould Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (10.9%)

-14.5% - Hrj Gould Limited

10.9% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (27)

26 - Hrj Gould Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Hrj Gould Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.2k, this is less efficient (£244.9k)

£112.2k - Hrj Gould Limited

£244.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (53 days)

57 days - Hrj Gould Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (35 days)

19 days - Hrj Gould Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (22 days)

12 days - Hrj Gould Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 187 weeks, this is more cash available to meet short term requirements (60 weeks)

187 weeks - Hrj Gould Limited

60 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (34.2%)

23.1% - Hrj Gould Limited

34.2% - Industry AVG

HRJ GOULD LIMITED financials

EXPORTms excel logo

Hrj Gould Limited's latest turnover from January 2024 is estimated at £2.9 million and the company has net assets of £2 million. According to their latest financial statements, Hrj Gould Limited has 26 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,918,1964,191,9285,306,2504,059,6305,217,3777,631,6244,365,6422,794,3072,981,7892,195,0372,395,4662,629,168777,0061,288,1781,707,867
Other Income Or Grants
Cost Of Sales2,325,7033,844,2914,666,1543,521,7334,438,1266,064,1583,545,6492,285,6142,301,0471,033,9491,683,0002,018,176532,100570,069629,417
Gross Profit592,493347,638640,095537,897779,2511,567,465819,993508,693680,7421,161,088712,467610,992244,907718,1081,078,450
Admin Expenses1,015,807112,305-475293,122639,1991,597,473729,412231,005656,397833,303765,435437,202191,650525,970329,350
Operating Profit-423,314235,333640,570244,775140,052-30,00890,581277,68824,345327,785-52,968173,79053,257192,138749,100
Interest Payable11,11315,97711,6027,7104,231
Interest Receivable72,76141,5562,4205932,7572,7582,1709551,8251,6821,4241,4381,260962329
Pre-Tax Profit-350,553265,775627,014233,767135,099-31,48192,751278,64326,170329,467-51,544175,22854,518193,100749,429
Tax-50,497-119,133-44,416-25,669-17,623-55,728-5,234-69,188-42,055-14,175-54,068-209,840
Profit After Tax-350,553215,278507,881189,351109,430-31,48175,128222,91420,936260,279-51,544133,17340,343139,032539,589
Dividends Paid
Retained Profit-350,553215,278507,881189,351109,430-31,48175,128222,91420,936260,279-51,544133,17340,343139,032539,589
Employee Costs1,194,9641,075,3171,215,2221,070,3941,338,4681,206,2471,122,7521,159,562331,618184,453244,581239,148201,020435,312452,754
Number Of Employees26262831312928279688112436
EBITDA*-304,585393,639860,968366,306285,745124,164290,392451,020197,504527,19276,525303,502151,768285,461806,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets356,187954,7641,303,7871,007,1881,079,6761,105,1141,242,0311,162,5891,163,3141,240,8191,058,413871,818766,657588,342479,399
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets356,187954,7641,303,7871,007,1881,079,6761,105,1141,242,0311,162,5891,163,3141,240,8191,058,413871,818766,657588,342479,399
Stock & work in progress80,00074,00095,000173,000205,000255,00066,00942,00046,0007,86520,11577,750
Trade Debtors463,693538,592577,601327,081368,023308,010349,890282,779216,864229,962284,744212,267186,394306,638206,603
Group Debtors8,565236,390
Misc Debtors166,240166,879177,102176,81171,42148,494
Cash1,553,2611,218,5721,156,032779,784406,280328,931406,553461,275302,394427,521245,117324,296250,867253,276131,487
misc current assets38,60043,96938,783
total current assets2,271,7592,234,4332,005,7351,456,6761,050,724940,435861,052830,023604,041657,483529,861536,563445,126580,029415,840
total assets2,627,9463,189,1973,309,5222,463,8642,130,4002,045,5492,103,0831,992,6121,767,3551,898,3021,588,2741,408,3811,211,7831,168,371895,239
Bank overdraft31,94840,90223,15822,314
Bank loan
Trade Creditors 126,914159,809256,01190,646140,05078,421331,545391,403346,805438,927580,087484,46477,78350,077222,271
Group/Directors Accounts
other short term finances
hp & lease commitments53,88857,71187,63932,803
other current liabilities250,204341,069250,525318,843285,766303,654220,056267,268
total current liabilities431,006558,589626,123483,194448,974404,389331,545391,403346,805438,927580,087484,464297,839317,345222,271
loans202,007236,39379,925103,051
hp & lease commitments95,178149,067206,77742,298
Accruals and Deferred Income16,20016,0755,000
other liabilities75,101115,662279,947192,770243,878301,426171,40471,680194,880172,305133,279
provisions81,906111,132119,48454,72968,50173,97895,44187,54289,76496,97736,090
total long term liabilities177,084260,199528,268333,420223,527292,691391,588296,387338,642398,403207,49471,680194,880172,305133,279
total liabilities608,090818,7881,154,391816,614672,501697,080723,133687,790685,447837,330787,581556,144492,719489,650355,550
net assets2,019,8562,370,4092,155,1311,647,2501,457,8991,348,4691,379,9501,304,8221,081,9081,060,972800,693852,237719,064678,721539,689
total shareholders funds2,019,8562,370,4092,155,1311,647,2501,457,8991,348,4691,379,9501,304,8221,081,9081,060,972800,693852,237719,064678,721539,689
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-423,314235,333640,570244,775140,052-30,00890,581277,68824,345327,785-52,968173,79053,257192,138749,100
Depreciation118,729158,306220,398121,531145,693154,172199,811173,332173,159199,407129,493129,71298,51193,32357,831
Amortisation
Tax-50,497-119,133-44,416-25,669-17,623-55,728-5,234-69,188-42,055-14,175-54,068-209,840
Stock6,000-21,000-78,000-32,000-50,000188,99124,009-4,00046,000-7,865-12,250-57,63577,750
Debtors-303,363187,158250,81164,44882,9406,61467,11165,915-13,098-54,78272,47725,873-120,244100,035206,603
Creditors-32,895-96,202165,365-49,40461,629-253,124-59,85844,598-92,122-141,16095,623406,68127,706-172,194222,271
Accruals and Deferred Income-90,86590,544-68,31833,077-17,888287,45412511,0755,000-220,056-47,212267,268
Deferred Taxes & Provisions-29,226-8,35264,755-13,772-5,477-21,4637,899-2,222-7,21360,88736,090
Cash flow from operations-160,208162,974730,826259,343265,400-58,574129,815386,82865,033432,513135,761430,064250,581284,067535,009
Investing Activities
capital expenditure479,848190,717-516,997-49,043-120,255-17,255-279,253-172,607-95,654-381,813-316,088-234,873-276,826-202,266-537,230
Change in Investments
cash flow from investments479,848190,717-516,997-49,043-120,255-17,255-279,253-172,607-95,654-381,813-316,088-234,873-276,826-202,266-537,230
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-202,007-34,386156,468-23,126103,051
Hire Purchase and Lease Commitments-57,712-87,638219,31575,101
other long term liabilities-75,101-40,561-164,28587,177-51,108-57,548130,02299,724-123,20022,57539,026133,279
share issue100
interest72,76130,443-13,557-11,009-4,953-1,4732,1709551,8251,6821,4241,4381,260962329
cash flow from financing15,049-259,202171,372145,459-68,640-62,70789,347-50,153-55,723131,704101,148-121,76223,83539,988133,708
cash and cash equivalents
cash334,68962,540376,248373,50477,349-77,622-54,722158,881-125,127182,404-79,17973,429-2,409121,789131,487
overdraft-31,948-8,95417,74484422,314
change in cash334,68994,488385,202355,76076,505-99,936-54,722158,881-125,127182,404-79,17973,429-2,409121,789131,487

hrj gould limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hrj gould limited. Get real-time insights into hrj gould limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hrj Gould Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hrj gould limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in WS15 area or any other competitors across 12 key performance metrics.

hrj gould limited Ownership

HRJ GOULD LIMITED group structure

Hrj Gould Limited has no subsidiary companies.

Ultimate parent company

HRJ GOULD LIMITED

05026406

HRJ GOULD LIMITED Shareholders

hrj gould (holdings) limited 100%

hrj gould limited directors

Hrj Gould Limited currently has 2 directors. The longest serving directors include Mr Jeffrey Gould (Feb 2004) and Mr Richard Gould (Feb 2004).

officercountryagestartendrole
Mr Jeffrey Gould52 years Feb 2004- Director
Mr Richard Gould45 years Feb 2004- Director

P&L

January 2024

turnover

2.9m

-30%

operating profit

-423.3k

0%

gross margin

20.4%

+144.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2m

-0.15%

total assets

2.6m

-0.18%

cash

1.6m

+0.27%

net assets

Total assets minus all liabilities

hrj gould limited company details

company number

05026406

Type

Private limited with Share Capital

industry

02200 - Logging

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ALLEN ROSE

auditor

-

address

crab tree farm, park lane stockwell heath, nr admaston rugeley, staffordshire, WS15 3LX

Bank

-

Legal Advisor

-

hrj gould limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hrj gould limited. Currently there are 0 open charges and 4 have been satisfied in the past.

hrj gould limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HRJ GOULD LIMITED. This can take several minutes, an email will notify you when this has completed.

hrj gould limited Companies House Filings - See Documents

datedescriptionview/download