webforum limited Company Information
Company Number
05026838
Website
extranetevolution.comRegistered Address
wilson field limited, the manor house, sheffield, S11 9PS
Industry
Computer consultancy activities
Telephone
02084806601
Next Accounts Due
October 2024
Group Structure
View All
Directors
Matthew Causer20 Years
Shareholders
mr matthew samuel causer 100%
webforum limited Estimated Valuation
Pomanda estimates the enterprise value of WEBFORUM LIMITED at £96.9k based on a Turnover of £176.3k and 0.55x industry multiple (adjusted for size and gross margin).
webforum limited Estimated Valuation
Pomanda estimates the enterprise value of WEBFORUM LIMITED at £58.4k based on an EBITDA of £14.8k and a 3.95x industry multiple (adjusted for size and gross margin).
webforum limited Estimated Valuation
Pomanda estimates the enterprise value of WEBFORUM LIMITED at £206.9k based on Net Assets of £91.9k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Webforum Limited Overview
Webforum Limited is a dissolved company that was located in sheffield, S11 9PS with a Companies House number of 05026838. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2004, it's largest shareholder was mr matthew samuel causer with a 100% stake. The last turnover for Webforum Limited was estimated at £176.3k.
Upgrade for unlimited company reports & a free credit check
Webforum Limited Health Check
Pomanda's financial health check has awarded Webforum Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £180.4k, make it in line with the average company (£163.9k)
- Webforum Limited
£163.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (5.2%)
- Webforum Limited
5.2% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (53.5%)
- Webforum Limited
53.5% - Industry AVG
Profitability
an operating margin of 10.7% make it as profitable than the average company (9.1%)
- Webforum Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Webforum Limited
14 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
- Webforum Limited
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £180.4k, this is more efficient (£120.5k)
- Webforum Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 221 days, this is later than average (71 days)
- Webforum Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (32 days)
- Webforum Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Webforum Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Webforum Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (57.3%)
13% - Webforum Limited
57.3% - Industry AVG
WEBFORUM LIMITED financials
Webforum Limited's latest turnover from September 2019 is estimated at £176.3 thousand and the company has net assets of £91.9 thousand. According to their latest financial statements, Webforum Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2019 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 156 | 208 | 278 | 371 | 495 | 660 | 880 | 1,173 | 1,564 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 156 | 208 | 278 | 371 | 495 | 660 | 880 | 1,173 | 1,564 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 109,159 | 109,693 | 97,014 | 98,205 | 7,260 | 12,960 | 590 | 0 | 0 | 9,422 | 11,230 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 90,549 | 99,946 | 90,822 | 103,463 | 103,184 | 86,578 | 86,307 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 109,159 | 109,755 | 97,014 | 98,205 | 97,809 | 112,906 | 91,412 | 103,463 | 103,184 | 96,000 | 97,537 |
total assets | 109,159 | 109,755 | 97,170 | 98,413 | 98,087 | 113,277 | 91,907 | 104,123 | 104,064 | 97,173 | 99,101 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 17,212 | 14,225 | 17,213 | 18,983 | 21,289 | 21,154 | 15,960 | 18,506 | 17,843 | 15,803 | 18,848 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 17,212 | 14,225 | 17,213 | 18,983 | 21,289 | 21,154 | 15,960 | 18,506 | 17,843 | 15,803 | 18,848 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 17,212 | 14,225 | 17,213 | 18,983 | 21,289 | 21,154 | 15,960 | 18,506 | 17,843 | 15,803 | 18,848 |
net assets | 91,947 | 95,530 | 79,957 | 79,430 | 76,798 | 92,123 | 75,947 | 85,617 | 86,221 | 81,370 | 80,253 |
total shareholders funds | 91,947 | 95,530 | 79,957 | 79,430 | 76,798 | 92,123 | 75,947 | 85,617 | 86,221 | 81,370 | 80,253 |
Sep 2019 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 93 | 124 | 165 | 220 | 293 | 391 | 522 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 12,145 | 12,741 | -1,191 | 90,945 | -5,700 | 12,370 | 590 | 0 | -9,422 | -1,808 | 11,230 |
Creditors | -1 | -2,988 | -1,770 | -2,306 | 135 | 5,194 | -2,546 | 663 | 2,040 | -3,045 | 18,848 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | -90,549 | -9,397 | 9,124 | -12,641 | 279 | 16,606 | 271 | 86,307 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -90,549 | -9,397 | 9,124 | -12,641 | 279 | 16,606 | 271 | 86,307 |
webforum limited Credit Report and Business Information
Webforum Limited Competitor Analysis
Perform a competitor analysis for webforum limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in S11 area or any other competitors across 12 key performance metrics.
webforum limited Ownership
WEBFORUM LIMITED group structure
Webforum Limited has no subsidiary companies.
Ultimate parent company
WEBFORUM LIMITED
05026838
webforum limited directors
Webforum Limited currently has 1 director, Mr Matthew Causer serving since Jan 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Causer | United Kingdom | 52 years | Jan 2004 | - | Director |
P&L
September 2019turnover
176.3k
-7%
operating profit
14.8k
0%
gross margin
29.8%
+3.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
91.9k
+0.15%
total assets
109.2k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
webforum limited company details
company number
05026838
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
January 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2019
address
wilson field limited, the manor house, sheffield, S11 9PS
accountant
-
auditor
-
webforum limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to webforum limited.
webforum limited Companies House Filings - See Documents
date | description | view/download |
---|