Pomanda estimates the enterprise value of W B PACKAGING LIMITED at £0 based on a Turnover of £0 and 0.34x industry multiple (adjusted for size and gross margin).
w b packaging limitedEstimated Valuation
£40.8k
Pomanda estimates the enterprise value of W B PACKAGING LIMITED at £40.8k based on an EBITDA of £15.4k and a 2.66x industry multiple (adjusted for size and gross margin).
w b packaging limitedEstimated Valuation
£8.4k
Pomanda estimates the enterprise value of W B PACKAGING LIMITED at £8.4k based on Net Assets of £5.8k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W B Packaging LimitedOverview
W B Packaging Limited is a dissolved company that was located in birmingham, B6 7RT with a Companies House number of 05029837. It operated in the printing n.e.c. sector, SIC Code 18129. Founded in January 2004, it's largest shareholder was
andrew hawkins
with a 100% stake. The last turnover for W B Packaging Limited was estimated at £0.
Pomanda's financial health check has awarded W B Packaging Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - W B Packaging Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 392 weeks, this is more cash available to meet short term requirements (10 weeks)
- - W B Packaging Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (65.3%)
- - W B Packaging Limited
- - Industry AVG
W B PACKAGING LIMITED financials
EXPORT
W B Packaging Limited's latest turnover from March 2023 is estimated at 0 and the company has net assets of £5.8 thousand. According to their latest financial statements, we estimate that W B Packaging Limited has no employees and maintains cash reserves of £951 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
271,315
115,490
180,918
410,041
464,862
303,524
382,324
289,810
457,060
641,582
626,453
399,622
279,634
Other Income Or Grants
Cost Of Sales
189,021
80,791
126,217
281,662
314,270
197,601
249,218
190,120
302,841
418,838
392,875
247,170
176,630
Gross Profit
82,294
34,699
54,701
128,379
150,591
105,923
133,106
99,689
154,219
222,744
233,579
152,453
103,003
Admin Expenses
-12,429
80,286
41,680
54,606
117,104
164,844
117,563
151,340
96,768
170,073
210,241
232,230
125,484
76,869
Operating Profit
12,429
2,008
-6,981
95
11,275
-14,253
-11,640
-18,234
2,921
-15,854
12,503
1,349
26,969
26,134
Interest Payable
Interest Receivable
29
22
9
12
44
8
10
36
80
187
193
126
169
108
Pre-Tax Profit
12,458
2,030
-6,972
107
11,320
-14,245
-11,630
-18,198
3,001
-15,667
12,696
1,474
27,138
26,242
Tax
-2,367
-386
-20
-2,151
-630
-3,047
-383
-7,598
-7,348
Profit After Tax
10,091
1,644
-6,972
87
9,169
-14,245
-11,630
-18,198
2,371
-15,667
9,649
1,091
19,539
18,894
Dividends Paid
Retained Profit
10,091
1,644
-6,972
87
9,169
-14,245
-11,630
-18,198
2,371
-15,667
9,649
1,091
19,539
18,894
Employee Costs
103,966
66,140
70,149
34,119
64,740
63,897
126,194
93,447
152,928
183,383
209,685
124,024
91,352
Number Of Employees
3
2
2
1
2
2
4
3
5
6
7
4
3
EBITDA*
15,351
5,659
-2,417
5,800
18,408
-5,337
-5,870
-12,411
10,290
-6,808
23,500
12,158
37,687
37,424
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
14,620
18,271
22,835
28,540
35,673
42,089
23,017
29,467
36,186
43,996
43,230
40,976
41,054
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
14,620
18,271
22,835
28,540
35,673
42,089
23,017
29,467
36,186
43,996
43,230
40,976
41,054
Stock & work in progress
10,830
21,830
21,830
21,830
21,830
12,088
15,272
25,659
22,042
19,323
12,481
Trade Debtors
915
12,863
86,218
89,639
51,274
75,443
60,182
91,331
122,347
130,001
80,825
47,225
Group Debtors
Misc Debtors
5,000
57,806
47,604
50,125
41,630
58,402
15,000
3,980
Cash
951
408
5,406
13,532
10,810
993
2,181
5,723
8,845
23,336
51,274
25,992
24,337
43,092
misc current assets
total current assets
5,951
58,214
53,925
87,350
160,488
170,864
90,285
106,976
81,115
129,939
199,280
178,035
124,485
102,798
total assets
5,951
72,834
72,196
110,185
189,028
206,537
132,374
129,993
110,582
166,125
243,276
221,265
165,461
143,852
Bank overdraft
Bank loan
Trade Creditors
71,173
72,924
102,145
167,264
205,328
113,896
80,092
70,389
126,346
180,931
163,478
104,172
97,332
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
126
3,523
2,166
3,195
16,044
3,453
5,071
28,911
total current liabilities
126
74,696
75,090
105,340
183,308
208,781
118,967
109,003
70,389
126,346
180,931
163,478
104,172
97,332
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
960
6,720
12,480
18,240
24,000
provisions
2,404
3,016
3,783
4,745
5,950
7,356
3,309
4,314
5,311
6,450
5,781
4,614
3,624
total long term liabilities
2,404
3,016
3,783
4,745
5,950
7,356
3,309
4,314
6,271
13,170
18,261
22,854
27,624
total liabilities
126
77,100
78,106
109,123
188,053
214,731
126,323
112,312
74,703
132,617
194,101
181,739
127,026
124,956
net assets
5,825
-4,266
-5,910
1,062
975
-8,194
6,051
17,681
35,879
33,508
49,175
39,526
38,435
18,896
total shareholders funds
5,825
-4,266
-5,910
1,062
975
-8,194
6,051
17,681
35,879
33,508
49,175
39,526
38,435
18,896
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
12,429
2,008
-6,981
95
11,275
-14,253
-11,640
-18,234
2,921
-15,854
12,503
1,349
26,969
26,134
Depreciation
2,922
3,651
4,564
5,705
7,133
8,916
5,770
5,823
7,369
9,046
10,997
10,809
10,718
11,290
Amortisation
Tax
-2,367
-386
-20
-2,151
-630
-3,047
-383
-7,598
-7,348
Stock
-10,830
-11,000
9,742
-3,184
-10,387
3,617
2,719
6,842
12,481
Debtors
-52,806
9,287
-14,469
-64,860
-20,193
81,767
-13,149
19,241
-31,149
-31,016
-7,654
49,176
33,600
47,225
Creditors
-71,173
-1,751
-29,221
-65,119
-38,064
91,432
33,804
9,703
-55,957
-54,585
17,453
59,306
6,840
97,332
Accruals and Deferred Income
-3,397
1,357
-1,029
-12,849
12,591
-1,618
-23,840
28,911
Deferred Taxes & Provisions
-2,404
-612
-767
-962
-1,205
-1,406
4,047
-1,005
-997
-1,139
669
1,167
990
3,624
Cash flow from operations
-11,184
-5,020
-8,135
2,710
9,772
1,304
21,290
-3,785
-12,961
-21,129
42,612
20,353
-2,523
71,326
Investing Activities
capital expenditure
11,698
-2,500
-24,842
627
-650
-1,236
-11,763
-13,063
-10,640
-52,344
Change in Investments
cash flow from investments
11,698
-2,500
-24,842
627
-650
-1,236
-11,763
-13,063
-10,640
-52,344
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-960
-5,760
-5,760
-5,760
-5,760
24,000
share issue
2
interest
29
22
9
12
44
8
10
36
80
187
193
126
169
108
cash flow from financing
29
22
9
12
44
8
10
36
-880
-5,573
-5,567
-5,634
-5,591
24,110
cash and cash equivalents
cash
543
-4,998
-8,126
2,722
9,817
-1,188
-3,542
-3,122
-14,491
-27,938
25,282
1,655
-18,755
43,092
overdraft
change in cash
543
-4,998
-8,126
2,722
9,817
-1,188
-3,542
-3,122
-14,491
-27,938
25,282
1,655
-18,755
43,092
w b packaging limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w b packaging limited. Get real-time insights into w b packaging limited's credit score, group structure and payment trends.
Perform a competitor analysis for w b packaging limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in B 6 area or any other competitors across 12 key performance metrics.
w b packaging limited Ownership
W B PACKAGING LIMITED group structure
W B Packaging Limited has no subsidiary companies.
Ultimate parent company
W B PACKAGING LIMITED
05029837
W B PACKAGING LIMITED Shareholders
The sole shareholder of W B Packaging Limited is Andrew Hawkins.
andrew hawkins
100%
w b packaging limited directors
W B Packaging Limited currently has 1 director, Mr Andrew Hawkins serving since Oct 2015.
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
E R GROVE & CO LIMITED
auditor
-
address
unit 86, plume street industrial estate, birmingham, west midlands, B6 7RT
Bank
-
Legal Advisor
-
w b packaging limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w b packaging limited.
w b packaging limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for W B PACKAGING LIMITED. This can take several minutes, an email will notify you when this has completed.
w b packaging limitedCompanies House Filings - See Documents
