citizens advice bury and bolton limited

Live MatureSmallDeclining

citizens advice bury and bolton limited Company Information

Share CITIZENS ADVICE BURY AND BOLTON LIMITED

Company Number

05030345

Shareholders

-

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

1 victoria plaza oxford street, bolton, BL1 1RD

citizens advice bury and bolton limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CITIZENS ADVICE BURY AND BOLTON LIMITED at £1.3m based on a Turnover of £1.9m and 0.65x industry multiple (adjusted for size and gross margin).

citizens advice bury and bolton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITIZENS ADVICE BURY AND BOLTON LIMITED at £0 based on an EBITDA of £-71.5k and a 4.05x industry multiple (adjusted for size and gross margin).

citizens advice bury and bolton limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of CITIZENS ADVICE BURY AND BOLTON LIMITED at £2.3m based on Net Assets of £790.6k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citizens Advice Bury And Bolton Limited Overview

Citizens Advice Bury And Bolton Limited is a live company located in bolton, BL1 1RD with a Companies House number of 05030345. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in January 2004, it's largest shareholder is unknown. Citizens Advice Bury And Bolton Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citizens Advice Bury And Bolton Limited Health Check

Pomanda's financial health check has awarded Citizens Advice Bury And Bolton Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£990.8k)

£1.9m - Citizens Advice Bury And Bolton Limited

£990.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.5%)

-2% - Citizens Advice Bury And Bolton Limited

7.5% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)

42.9% - Citizens Advice Bury And Bolton Limited

42.9% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (2.7%)

-3.8% - Citizens Advice Bury And Bolton Limited

2.7% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (13)

38 - Citizens Advice Bury And Bolton Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£34.2k)

£37.1k - Citizens Advice Bury And Bolton Limited

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.6k, this is less efficient (£84.2k)

£50.6k - Citizens Advice Bury And Bolton Limited

£84.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (33 days)

81 days - Citizens Advice Bury And Bolton Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Citizens Advice Bury And Bolton Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citizens Advice Bury And Bolton Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 137 weeks, this is more cash available to meet short term requirements (40 weeks)

137 weeks - Citizens Advice Bury And Bolton Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (47.6%)

19.7% - Citizens Advice Bury And Bolton Limited

47.6% - Industry AVG

CITIZENS ADVICE BURY AND BOLTON LIMITED financials

EXPORTms excel logo

Citizens Advice Bury And Bolton Limited's latest turnover from March 2024 is £1.9 million and the company has net assets of £790.6 thousand. According to their latest financial statements, Citizens Advice Bury And Bolton Limited has 38 employees and maintains cash reserves of £511.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,921,5921,622,5461,620,3842,021,8461,968,343912,019894,833849,942940,7161,696,4541,387,1782,498,9212,788,9291,310,1961,521,920
Other Income Or Grants
Cost Of Sales1,097,685928,441934,1291,207,3981,102,140465,994374,126449,562556,266995,058884,4171,470,6301,620,751771,928822,268
Gross Profit823,907694,105686,255814,448866,203446,025520,707400,380384,450701,396502,7611,028,2921,168,178538,268699,652
Admin Expenses897,575905,934515,976526,303817,269432,402577,218453,959341,755704,342564,0081,093,3861,066,726485,729-216,785
Operating Profit-73,668-211,829170,279288,14548,93413,623-56,511-53,57942,695-2,946-61,247-65,094101,45252,539916,437
Interest Payable
Interest Receivable1,7411,7572,5853,1793,5241,859
Pre-Tax Profit-46,832-183,173142,572233,80539,91012,798-55,137-52,62335,871-1,205-59,490-62,509104,63156,063918,296
Tax-27,204-15,697-257,123
Profit After Tax-46,832-183,173142,572233,80539,91012,798-55,137-52,62335,871-1,205-59,490-62,50977,42740,365661,173
Dividends Paid
Retained Profit-46,832-183,173142,572233,80539,91012,798-55,137-52,62335,871-1,205-59,490-62,50977,42740,365661,173
Employee Costs1,411,5731,454,0811,152,2901,403,0361,392,132625,029660,102625,625638,276618,511464,366911,493900,329472,823499,205
Number Of Employees384251616227293030191632321717
EBITDA*-71,526-207,545175,363293,80954,59719,508-50,587-44,32253,88022,567-42,888-44,508117,82173,300929,255

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets202,427206,711211,795217,459223,122229,007234,931244,186255,371280,884309,793313,633222,54636,708
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets202,427206,711211,795217,459223,122229,007234,931244,186255,371280,884309,793313,633222,54636,708
Stock & work in progress
Trade Debtors431,181176,300156,57080,264202,586134,418192,036157,472176,324135,976146,249248,281235,573168,113253,112
Group Debtors
Misc Debtors41,21448,38324,29813,89363,3276,66718011,6435,995
Cash511,863510,444838,084691,550314,276360,229220,246329,371435,825421,536274,789428,208605,932665,821743,703
misc current assets4895,5884,942
total current assets984,258735,6161,018,952785,707580,189501,314418,050503,428618,144557,512421,038676,489841,505833,934996,815
total assets984,258938,0431,225,663997,502797,648724,436647,057738,359862,330812,883701,922986,2821,155,1381,056,4801,033,523
Bank overdraft
Bank loan
Trade Creditors 1891893,8057,45877,836149,30437,453268,510376,173109,48677,312
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities193,435100,388205,024119,435153,386120,08451,69984,21185,044
total current liabilities193,624100,577205,024119,435153,386120,08455,50491,669162,880149,30437,453268,510376,173109,48677,312
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities193,624100,577205,024119,435153,386120,08455,50491,669162,880149,30437,453268,510376,173109,48677,312
net assets790,634837,4661,020,639878,067644,262604,352591,553646,690699,450663,579664,469717,772778,965946,994956,211
total shareholders funds790,634837,4661,020,639878,067644,262604,352591,553646,690699,450663,579664,469717,772778,965946,994956,211
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-73,668-211,829170,279288,14548,93413,623-56,511-53,57942,695-2,946-61,247-65,094101,45252,539916,437
Depreciation2,1424,2845,0845,6645,6635,8855,9249,25711,18525,51318,35920,58616,36920,76112,818
Amortisation
Tax-27,204-15,697-257,123
Stock
Debtors247,71243,81586,711-171,756124,828-51,13123,101-13,20446,343-10,273-102,03212,70867,460-84,999253,112
Creditors189-3,805-3,653-70,378-71,468111,851-231,057-107,663266,68732,17477,312
Accruals and Deferred Income93,047-104,63685,589-33,95133,30268,385-32,512-83385,044
Deferred Taxes & Provisions
Cash flow from operations-226,191-355,807174,241431,614-36,929135,219-109,853-102,32921,113144,691-171,913-164,879289,844174,776496,332
Investing Activities
capital expenditure10,550-16,746-107,456-206,599-49,526
Change in Investments
cash flow from investments10,550-16,746-107,456-206,599-49,526
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-1373156,1871,316-245,456-49,582295,038
interest1,7411,7572,5853,1793,5241,859
cash flow from financing1-1372,0567,9443,901-242,277-46,058296,897
cash and cash equivalents
cash1,419-327,640146,534377,274-45,953139,983-109,125-106,45414,289146,747-153,419-177,724-59,889-77,882743,703
overdraft
change in cash1,419-327,640146,534377,274-45,953139,983-109,125-106,45414,289146,747-153,419-177,724-59,889-77,882743,703

citizens advice bury and bolton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citizens advice bury and bolton limited. Get real-time insights into citizens advice bury and bolton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citizens Advice Bury And Bolton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citizens advice bury and bolton limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

citizens advice bury and bolton limited Ownership

CITIZENS ADVICE BURY AND BOLTON LIMITED group structure

Citizens Advice Bury And Bolton Limited has no subsidiary companies.

Ultimate parent company

CITIZENS ADVICE BURY AND BOLTON LIMITED

05030345

CITIZENS ADVICE BURY AND BOLTON LIMITED Shareholders

--

citizens advice bury and bolton limited directors

Citizens Advice Bury And Bolton Limited currently has 10 directors. The longest serving directors include Mr Anthony Connell (Mar 2004) and Dr Leigh Vallance (Sep 2014).

officercountryagestartendrole
Mr Anthony Connell83 years Mar 2004- Director
Dr Leigh VallanceEngland64 years Sep 2014- Director
Mr Mike WalkerEngland57 years Oct 2015- Director
Mr Arif PirbhaiEngland45 years Dec 2015- Director
Mr Patrick HeneghanEngland75 years Mar 2019- Director
Mr Jamie WalkerEngland30 years Sep 2023- Director
Mr Robert TyzzerEngland34 years Sep 2023- Director
Mr Daniel O'BrienEngland36 years May 2024- Director
Mr David GortonEngland55 years May 2024- Director
Mr Mark AscroftEngland55 years May 2024- Director

P&L

March 2024

turnover

1.9m

+18%

operating profit

-73.7k

0%

gross margin

42.9%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

790.6k

-0.06%

total assets

984.3k

+0.05%

cash

511.9k

0%

net assets

Total assets minus all liabilities

citizens advice bury and bolton limited company details

company number

05030345

Type

Private Ltd By Guarantee w/o Share Cap

industry

82110 - Combined office administrative service activities

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

bolton & district citizens advice bureau (April 2019)

accountant

-

auditor

AINSWORTHS LTD

address

1 victoria plaza oxford street, bolton, BL1 1RD

Bank

-

Legal Advisor

-

citizens advice bury and bolton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to citizens advice bury and bolton limited.

citizens advice bury and bolton limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITIZENS ADVICE BURY AND BOLTON LIMITED. This can take several minutes, an email will notify you when this has completed.

citizens advice bury and bolton limited Companies House Filings - See Documents

datedescriptionview/download