g.w.i. limited Company Information
Company Number
05031446
Next Accounts
Dec 2024
Industry
Activities of insurance agents and brokers
Shareholders
cicg limited
Group Structure
View All
Contact
Registered Address
7th floor corn exchange, 55 mark lane, london, EC3R 7NE
Website
www.gwinsurance.co.ukg.w.i. limited Estimated Valuation
Pomanda estimates the enterprise value of G.W.I. LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
g.w.i. limited Estimated Valuation
Pomanda estimates the enterprise value of G.W.I. LIMITED at £0 based on an EBITDA of £0 and a 6.28x industry multiple (adjusted for size and gross margin).
g.w.i. limited Estimated Valuation
Pomanda estimates the enterprise value of G.W.I. LIMITED at £1.5k based on Net Assets of £795 and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G.w.i. Limited Overview
G.w.i. Limited is a dissolved company that was located in london, EC3R 7NE with a Companies House number of 05031446. It operated in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 2004, it's largest shareholder was cicg limited with a 100% stake. The last turnover for G.w.i. Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
G.w.i. Limited Health Check
There is insufficient data available to calculate a health check for G.W.I. Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.2%)
- - G.w.i. Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- G.w.i. Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- G.w.i. Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- G.w.i. Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G.w.i. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (65.3%)
- - G.w.i. Limited
- - Industry AVG
G.W.I. LIMITED financials
G.W.I. Limited's latest turnover from March 2021 is 0 and the company has net assets of £795. According to their latest financial statements, we estimate that G.W.I. Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 79,800 | 371,749 | 160,477 | 360,159 | ||||||||
Other Income Or Grants | 0 | ||||||||||||
Cost Of Sales | 0 | ||||||||||||
Gross Profit | 0 | ||||||||||||
Admin Expenses | 0 | ||||||||||||
Operating Profit | 0 | 35,518 | 109,623 | 27,463 | 46,371 | ||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||||||
Interest Receivable | 0 | 0 | 0 | 0 | 52 | ||||||||
Pre-Tax Profit | 0 | 35,518 | 109,623 | 27,463 | 46,423 | ||||||||
Tax | 194 | -8,152 | -21,964 | -6,704 | -14,427 | ||||||||
Profit After Tax | 194 | 27,366 | 87,659 | 20,759 | 31,996 | ||||||||
Dividends Paid | 104,000 | 0 | 75,000 | 0 | 0 | ||||||||
Retained Profit | -103,806 | 27,366 | 12,659 | 20,759 | 31,996 | ||||||||
Employee Costs | 0 | 31,384 | 172,565 | 82,500 | 146,387 | ||||||||
Number Of Employees | 3 | 5 | 5 | 6 | 6 | 5 | |||||||
EBITDA* | 0 | 35,518 | 112,856 | 30,030 | 51,551 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 3,233 | 5,800 | 8,955 | 19,299 | 21,994 | 23,619 | 26,025 | 29,943 | 26,250 | 25,970 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 3,233 | 5,800 | 8,955 | 19,299 | 21,994 | 23,619 | 26,025 | 29,943 | 26,250 | 25,970 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 10,780 | 56,502 | 102,996 | 104,915 | 35,777 | 34,762 | 38,221 | 30,316 | 28,519 | 45,280 | 155,084 |
Group Debtors | 134,717 | 134,717 | 146,112 | 10,000 | 0 | 10,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 120 | 0 | 4,115 | 3,609 | 11,689 | 4,742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 234,351 | 151,388 | 123,808 | 66,202 | 0 | 0 | 0 | 0 | 0 | 0 | 11,355 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 134,837 | 134,717 | 395,358 | 221,499 | 238,493 | 186,844 | 35,777 | 34,762 | 38,221 | 30,316 | 28,519 | 45,280 | 166,439 |
total assets | 134,837 | 134,717 | 395,358 | 224,732 | 244,293 | 195,799 | 55,076 | 56,756 | 61,840 | 56,341 | 58,462 | 71,530 | 192,409 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 10,686 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 124,341 | 128,709 | 149,021 | 117,088 | 0 | 29,653 | 36,213 | 31,862 | 19,497 | 16,413 | 91,627 |
Group/Directors Accounts | 134,042 | 23,141 | 159,471 | 2,020 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 6,975 | 34,313 | 29,429 | 21,457 | 20,885 | 9,892 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 134,042 | 30,116 | 318,125 | 160,158 | 200,478 | 137,973 | 20,578 | 29,653 | 36,213 | 31,862 | 19,497 | 16,413 | 91,627 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 134,042 | 30,116 | 318,125 | 160,158 | 200,478 | 137,973 | 20,578 | 29,653 | 36,213 | 31,862 | 19,497 | 16,413 | 91,627 |
net assets | 795 | 104,601 | 77,233 | 64,574 | 43,815 | 57,826 | 34,498 | 27,103 | 25,627 | 24,479 | 38,965 | 55,117 | 100,782 |
total shareholders funds | 795 | 104,601 | 77,233 | 64,574 | 43,815 | 57,826 | 34,498 | 27,103 | 25,627 | 24,479 | 38,965 | 55,117 | 100,782 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 0 | 35,518 | 109,623 | 27,463 | 46,371 | ||||||||
Depreciation | 0 | 0 | 3,233 | 2,567 | 5,167 | 950 | 3,327 | 3,630 | 4,169 | 4,592 | 5,285 | 4,632 | 5,180 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 194 | -8,152 | -21,964 | -6,704 | -14,427 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 120 | -26,290 | 90,896 | -44,574 | -5,957 | 84,865 | 1,015 | -3,459 | 7,905 | 1,797 | -16,761 | -109,804 | 155,084 |
Creditors | 0 | -124,341 | -4,368 | -20,312 | 31,933 | 117,088 | -29,653 | -6,560 | 4,351 | 12,365 | 3,084 | -75,214 | 91,627 |
Accruals and Deferred Income | -6,975 | -27,338 | 4,884 | 7,972 | 572 | 10,993 | 9,892 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -6,901 | -98,023 | 512 | 55,560 | -26,333 | ||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 110,901 | -136,330 | 157,451 | -27,980 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | 0 | 52 | ||||||||
cash flow from financing | 110,901 | -136,328 | 157,451 | -27,980 | 68,838 | ||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | -234,351 | 82,963 | 27,580 | 57,606 | 66,202 | 0 | 0 | 0 | 0 | 0 | -11,355 | 11,355 |
overdraft | 0 | 0 | 0 | 0 | 0 | -10,686 | 10,686 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -234,351 | 82,963 | 27,580 | 57,606 | 76,888 | -10,686 | 0 | 0 | 0 | 0 | -11,355 | 11,355 |
g.w.i. limited Credit Report and Business Information
G.w.i. Limited Competitor Analysis
Perform a competitor analysis for g.w.i. limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC3R area or any other competitors across 12 key performance metrics.
g.w.i. limited Ownership
G.W.I. LIMITED group structure
G.W.I. Limited has no subsidiary companies.
Ultimate parent company
2 parents
G.W.I. LIMITED
05031446
g.w.i. limited directors
G.W.I. Limited currently has 2 directors. The longest serving directors include Mr Alastair Christopherson (Mar 2016) and Mr Christian Parker (May 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alastair Christopherson | England | 56 years | Mar 2016 | - | Director |
Mr Christian Parker | United Kingdom | 43 years | May 2017 | - | Director |
P&L
March 2021turnover
0
-100%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
795
-0.99%
total assets
134.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
g.w.i. limited company details
company number
05031446
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
February 2004
age
20
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
7th floor corn exchange, 55 mark lane, london, EC3R 7NE
Bank
-
Legal Advisor
-
g.w.i. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g.w.i. limited.
g.w.i. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G.W.I. LIMITED. This can take several minutes, an email will notify you when this has completed.
g.w.i. limited Companies House Filings - See Documents
date | description | view/download |
---|