urbanlip.com limited

urbanlip.com limited Company Information

Share URBANLIP.COM LIMITED
Live 
MatureMicroDeclining

Company Number

05031996

Industry

Video production activities

 

Portrait photographic activities

 
View All 

Shareholders

iain james philpott

lara anne philpott

Group Structure

View All

Contact

Registered Address

corner cottage sandheath road, hindhead, GU26 6RU

urbanlip.com limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of URBANLIP.COM LIMITED at £9.2k based on a Turnover of £24.5k and 0.38x industry multiple (adjusted for size and gross margin).

urbanlip.com limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of URBANLIP.COM LIMITED at £4.7k based on an EBITDA of £1.9k and a 2.42x industry multiple (adjusted for size and gross margin).

urbanlip.com limited Estimated Valuation

£310

Pomanda estimates the enterprise value of URBANLIP.COM LIMITED at £310 based on Net Assets of £186 and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urbanlip.com Limited Overview

Urbanlip.com Limited is a live company located in hindhead, GU26 6RU with a Companies House number of 05031996. It operates in the video production activities sector, SIC Code 59112. Founded in February 2004, it's largest shareholder is iain james philpott with a 50% stake. Urbanlip.com Limited is a mature, micro sized company, Pomanda has estimated its turnover at £24.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urbanlip.com Limited Health Check

Pomanda's financial health check has awarded Urbanlip.Com Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £24.5k, make it smaller than the average company (£103.3k)

£24.5k - Urbanlip.com Limited

£103.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (14.9%)

-25% - Urbanlip.com Limited

14.9% - Industry AVG

production

Production

with a gross margin of 40.9%, this company has a higher cost of product (54.7%)

40.9% - Urbanlip.com Limited

54.7% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it as profitable than the average company (9.4%)

7.9% - Urbanlip.com Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (1)

1 - Urbanlip.com Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)

£20.5k - Urbanlip.com Limited

£20.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.5k, this is less efficient (£68.2k)

£24.5k - Urbanlip.com Limited

£68.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (46 days)

64 days - Urbanlip.com Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 218 days, this is slower than average (44 days)

218 days - Urbanlip.com Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Urbanlip.com Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Urbanlip.com Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (54.9%)

98.8% - Urbanlip.com Limited

54.9% - Industry AVG

URBANLIP.COM LIMITED financials

EXPORTms excel logo

Urbanlip.Com Limited's latest turnover from January 2024 is estimated at £24.5 thousand and the company has net assets of £186. According to their latest financial statements, Urbanlip.Com Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover24,50230,30557,11557,21459,27514,44229,15724,27759,35152,351107,69573,06589,56293,17939,118
Other Income Or Grants000000000000000
Cost Of Sales14,48918,03738,07029,30531,8127,08212,84511,32429,47821,56443,52930,95637,52936,79120,836
Gross Profit10,01312,26819,04527,91027,4637,36016,31212,95329,87230,78764,16542,10952,03356,38918,282
Admin Expenses8,07417,37917,47525,21025,2538,60019,32618,78640,87032,18846,0727,73753,59954,50836,574
Operating Profit1,939-5,1111,5702,7002,210-1,240-3,014-5,833-10,998-1,40118,09334,372-1,5661,881-18,292
Interest Payable0000150179361241210000480480
Interest Receivable00000094313712616716814917491
Pre-Tax Profit1,939-5,1111,5702,7002,059-1,419-3,041-5,914-10,981-1,27518,26034,539-1,4171,575-18,681
Tax-4850-298-513-39100000-4,200-8,2890-4410
Profit After Tax1,454-5,1111,2722,1871,668-1,419-3,041-5,914-10,981-1,27514,06026,250-1,4171,134-18,681
Dividends Paid000000000000000
Retained Profit1,454-5,1111,2722,1871,668-1,419-3,041-5,914-10,981-1,27514,06026,250-1,4171,134-18,681
Employee Costs20,51515,87520,43819,58519,85322,59022,85226,40832,85431,70930,73629,93528,19223,89127,125
Number Of Employees111111111111111
EBITDA*1,939-5,1111,5702,7002,210401-1,376-1,240-3,1796,55123,56538,8562,8137,683-13,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets10,9053,1133,8911,823001,6419,18213,77515,03611,6137,3999,51713,89614,582
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,9053,1133,8911,823001,6419,18213,77515,03611,6137,3999,51713,89614,582
Stock & work in progress000000000000000
Trade Debtors4,34115,12637,29236,46321,6575,8637,8769,81614,74312,00524,88114,80919,23619,49010,523
Group Debtors000000000000000
Misc Debtors0000017,37617,37600000000
Cash00000003,71630,94824,04926,22940,46126,57833,07036,356
misc current assets000000000000000
total current assets4,34115,12637,29236,46321,65723,23925,25213,53245,69136,05451,11055,27045,81452,56046,879
total assets15,24618,23941,18338,28621,65723,23926,89322,71459,46651,09062,72362,66955,33166,45661,461
Bank overdraft000004,4558432642,982000000
Bank loan0000000000000014,768
Trade Creditors 8,6639,22727,16825,38021,2739275,3052,28018,39319,08041,27750,40067,22772,83032,277
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000002,4962,4960000013,226
other current liabilities0000019,04120,51011,43420,213000000
total current liabilities8,6639,22727,16825,38021,27324,42326,65816,47444,08419,08041,27750,40067,22772,83060,271
loans00000000732000000
hp & lease commitments00000002,9645,460000000
Accruals and Deferred Income3752,35834933500000000000
other liabilities6,0227,9229,82310,0000000011,83904,8836,96811,07319,771
provisions000000000000000
total long term liabilities6,39710,28010,17210,3350002,9646,19211,83904,8836,96811,07319,771
total liabilities15,06019,50737,34035,71521,27324,42326,65819,43850,27630,91941,27755,28374,19583,90380,042
net assets186-1,2683,8432,571384-1,1842353,2769,19020,17121,4467,386-18,864-17,447-18,581
total shareholders funds186-1,2683,8432,571384-1,1842353,2769,19020,17121,4467,386-18,864-17,447-18,581
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,939-5,1111,5702,7002,210-1,240-3,014-5,833-10,998-1,40118,09334,372-1,5661,881-18,292
Depreciation000001,6411,6384,5937,8197,9525,4724,4844,3795,8025,264
Amortisation000000000000000
Tax-4850-298-513-39100000-4,200-8,2890-4410
Stock000000000000000
Debtors-10,785-22,16682914,806-1,582-2,01315,436-4,9272,738-12,87610,072-4,427-2548,96710,523
Creditors-564-17,9411,7884,10720,346-4,3783,025-16,113-687-22,197-9,123-16,827-5,60340,55332,277
Accruals and Deferred Income-1,9832,00914335-19,041-1,4699,076-8,77920,213000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations9,6921,1232,245-8,1774,706-3,433-4,711-21,20513,609-2,77017018,167-2,53638,8288,726
Investing Activities
capital expenditure-7,792778-2,068-1,823005,9030-6,558-11,375-9,686-2,3660-5,116-19,846
Change in Investments000000000000000
cash flow from investments-7,792778-2,068-1,823005,9030-6,558-11,375-9,686-2,3660-5,116-19,846
Financing Activities
Bank loans0000000000000-14,76814,768
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-732732000000
Hire Purchase and Lease Commitments000000-5,460-2,4967,9560000-13,22613,226
other long term liabilities-1,900-1,901-17710,0000000-11,83911,839-4,883-2,085-4,105-8,69819,771
share issue0000-100000000000100
interest0000-150-179-27-8116126167168149-306-389
cash flow from financing-1,900-1,901-17710,000-250-179-5,487-3,309-3,13511,965-4,716-1,917-3,956-36,99847,476
cash and cash equivalents
cash000000-3,716-27,2326,899-2,180-14,23213,883-6,492-3,28636,356
overdraft0000-4,4553,612579-2,7182,982000000
change in cash00004,455-3,612-4,295-24,5143,917-2,180-14,23213,883-6,492-3,28636,356

urbanlip.com limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urbanlip.com limited. Get real-time insights into urbanlip.com limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urbanlip.com Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urbanlip.com limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU26 area or any other competitors across 12 key performance metrics.

urbanlip.com limited Ownership

URBANLIP.COM LIMITED group structure

Urbanlip.Com Limited has no subsidiary companies.

Ultimate parent company

URBANLIP.COM LIMITED

05031996

URBANLIP.COM LIMITED Shareholders

iain james philpott 50%
lara anne philpott 50%

urbanlip.com limited directors

Urbanlip.Com Limited currently has 2 directors. The longest serving directors include Mr Iain Philpott (Feb 2004) and Mrs Lara Philpott (Feb 2004).

officercountryagestartendrole
Mr Iain PhilpottEngland61 years Feb 2004- Director
Mrs Lara PhilpottEngland55 years Feb 2004- Director

P&L

January 2024

turnover

24.5k

-19%

operating profit

1.9k

0%

gross margin

40.9%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

186

-1.15%

total assets

15.2k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

urbanlip.com limited company details

company number

05031996

Type

Private limited with Share Capital

industry

74202 - Other specialist photography (not including portrait photography)

59112 - Video production activities

74201 - Portrait photographic activities

incorporation date

February 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

corner cottage sandheath road, hindhead, GU26 6RU

Bank

-

Legal Advisor

-

urbanlip.com limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to urbanlip.com limited. Currently there are 2 open charges and 0 have been satisfied in the past.

urbanlip.com limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBANLIP.COM LIMITED. This can take several minutes, an email will notify you when this has completed.

urbanlip.com limited Companies House Filings - See Documents

datedescriptionview/download