buttons day nursery limited

Live MatureSmallHealthy

buttons day nursery limited Company Information

Share BUTTONS DAY NURSERY LIMITED

Company Number

05032471

Shareholders

louise muttock

cindy potter

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

leesing marrison lee & co, 46 main street, mexborough, south yorkshire, S64 9DU

buttons day nursery limited Estimated Valuation

£842.6k

Pomanda estimates the enterprise value of BUTTONS DAY NURSERY LIMITED at £842.6k based on a Turnover of £849.5k and 0.99x industry multiple (adjusted for size and gross margin).

buttons day nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUTTONS DAY NURSERY LIMITED at £0 based on an EBITDA of £-7.7k and a 4.96x industry multiple (adjusted for size and gross margin).

buttons day nursery limited Estimated Valuation

£203.9k

Pomanda estimates the enterprise value of BUTTONS DAY NURSERY LIMITED at £203.9k based on Net Assets of £65.1k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buttons Day Nursery Limited Overview

Buttons Day Nursery Limited is a live company located in mexborough, S64 9DU with a Companies House number of 05032471. It operates in the pre-primary education sector, SIC Code 85100. Founded in February 2004, it's largest shareholder is louise muttock with a 50% stake. Buttons Day Nursery Limited is a mature, small sized company, Pomanda has estimated its turnover at £849.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buttons Day Nursery Limited Health Check

Pomanda's financial health check has awarded Buttons Day Nursery Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £849.5k, make it in line with the average company (£732.7k)

£849.5k - Buttons Day Nursery Limited

£732.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.6%)

12% - Buttons Day Nursery Limited

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Buttons Day Nursery Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (4.4%)

-1.2% - Buttons Day Nursery Limited

4.4% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (30)

34 - Buttons Day Nursery Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Buttons Day Nursery Limited

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25k, this is less efficient (£30.5k)

£25k - Buttons Day Nursery Limited

£30.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Buttons Day Nursery Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (13 days)

2 days - Buttons Day Nursery Limited

13 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - Buttons Day Nursery Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 147 weeks, this is more cash available to meet short term requirements (116 weeks)

147 weeks - Buttons Day Nursery Limited

116 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a higher level of debt than the average (16.5%)

34.3% - Buttons Day Nursery Limited

16.5% - Industry AVG

BUTTONS DAY NURSERY LIMITED financials

EXPORTms excel logo

Buttons Day Nursery Limited's latest turnover from March 2024 is estimated at £849.5 thousand and the company has net assets of £65.1 thousand. According to their latest financial statements, Buttons Day Nursery Limited has 34 employees and maintains cash reserves of £91.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover849,490730,773726,191601,771671,149647,798677,0575,621,3183,514,060839,403443,050413,485378,980251,219244,369
Other Income Or Grants
Cost Of Sales487,834394,652408,760343,179358,194340,791359,1903,018,7071,866,521416,965213,442199,986198,000140,134145,593
Gross Profit361,656336,121317,431258,592312,955307,007317,8672,602,6111,647,538422,438229,608213,499180,979111,08498,776
Admin Expenses371,805335,356315,457250,771314,316293,011277,3862,597,5571,646,302422,252228,231216,609198,268104,33362,988
Operating Profit-10,1497651,9747,821-1,36113,99640,4815,0541,2361861,377-3,110-17,2896,75135,788
Interest Payable1,6881,525
Interest Receivable4,5883,58563312012781630313323718313313213962
Pre-Tax Profit-5,5614,3519206,416-1,23414,81240,7845,0541,3694231,560-2,977-17,1576,89035,850
Tax-827-175-1,219-2,814-7,749-1,011-274-89-359-1,929-10,038
Profit After Tax-5,5613,5247455,197-1,23411,99833,0354,0431,0953341,201-2,977-17,1574,96125,812
Dividends Paid
Retained Profit-5,5613,5247455,197-1,23411,99833,0354,0431,0953341,201-2,977-17,1574,96125,812
Employee Costs740,458635,836596,151530,848560,397536,218473,9133,742,6722,244,106555,074294,007270,552249,000166,921154,996
Number Of Employees3431312829292621312329161515108
EBITDA*-7,7182,4683,4189,7781,58016,07142,4765,0541,2362,6153,458-2,540-16,7048,99038,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,8558,6854,1343,0497,5355,4585,5547,5497,2448,4245,7061,5092,0791,9381,591
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,8558,6854,1343,0497,5355,4585,5547,5497,2448,4245,7061,5092,0791,9381,591
Stock & work in progress225117
Trade Debtors116,02165,13313,7367,4317,9988,7836,9095,623
Group Debtors
Misc Debtors20220221452,49220214,81415,101
Cash91,89382,89385,83582,992157,04296,480121,09953,12841,68731,37821,65131,00724,695
misc current assets216484
total current assets92,32083,21286,049135,484157,244111,294136,200116,23765,61766,86449,11839,37630,43437,91630,318
total assets99,17591,89790,183138,533164,779116,752141,754123,78672,86175,28854,82440,88532,51339,85431,909
Bank overdraft
Bank loan7,500
Trade Creditors 2,88020720710316234834,02255,01761,84142,36630,14618,7978,9815,810
Group/Directors Accounts1,922
other short term finances
hp & lease commitments
other current liabilities29,46519,36222,03721,622102,15453,14188,597
total current liabilities32,34519,56922,24429,225102,31653,48990,51934,02255,01761,84142,36630,14618,7978,9815,810
loans42,500
hp & lease commitments
Accruals and Deferred Income71,2443,545
other liabilities187
provisions1,7141,6517864001,2528187881,1081,0301,173518
total long term liabilities1,7141,65178642,9001,25281878872,3524,5751,173518187
total liabilities34,05921,22023,03072,125103,56854,30791,307106,37459,59263,01442,88430,14618,7978,9815,997
net assets65,11670,67767,15366,40861,21162,44550,44717,41213,26912,27411,94010,73913,71630,87325,912
total shareholders funds65,11670,67767,15366,40861,21162,44550,44717,41213,26912,27411,94010,73913,71630,87325,912
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-10,1497651,9747,821-1,36113,99640,4815,0541,2361861,377-3,110-17,2896,75135,788
Depreciation2,4311,7031,4441,9572,9412,0751,9952,4292,0815705852,2392,607
Amortisation
Tax-827-175-1,219-2,814-7,749-1,011-274-89-359-1,929-10,038
Stock108117
Debtors-12-52,27852,290-14,612-287-100,92050,88851,3976,305-567-7851,8741,2865,623
Creditors2,673104-59-186348-34,022-20,995-6,82419,47512,22011,3499,8163,1715,810
Accruals and Deferred Income10,103-2,675415-80,53249,013-35,45617,35367,6993,545
Deferred Taxes & Provisions63865386-85243430-32078-143655518
Cash flow from operations5,013-27456,426-125,17465,453-21,534118,658-63-53,85716,35116,4049,594-8,7628,94628,544
Investing Activities
capital expenditure-601-6,254-2,5292,529-5,018-1,979-3051,180-5,147-6,278-726-2,586-4,198
Change in Investments
cash flow from investments-601-6,254-2,5292,529-5,018-1,979-3051,180-5,147-6,278-726-2,586-4,198
Financing Activities
Bank loans-7,5007,500
Group/Directors Accounts-1,9221,922
Other Short Term Loans
Long term loans-42,50042,500
Hire Purchase and Lease Commitments
other long term liabilities-187187
share issue100-100100
interest4,5883,585-1,055-1,40512781630313323718313313213962
cash flow from financing4,5883,585-51,05548,595127-1,1062,22510033237183133132-48349
cash and cash equivalents
cash9,000-2,9422,843-74,05060,562-24,619121,099-53,12811,44110,3099,727-9,3566,31224,695
overdraft
change in cash9,000-2,9422,843-74,05060,562-24,619121,099-53,12811,44110,3099,727-9,3566,31224,695

buttons day nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buttons day nursery limited. Get real-time insights into buttons day nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buttons Day Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buttons day nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in S64 area or any other competitors across 12 key performance metrics.

buttons day nursery limited Ownership

BUTTONS DAY NURSERY LIMITED group structure

Buttons Day Nursery Limited has no subsidiary companies.

Ultimate parent company

BUTTONS DAY NURSERY LIMITED

05032471

BUTTONS DAY NURSERY LIMITED Shareholders

louise muttock 50%
cindy potter 50%

buttons day nursery limited directors

Buttons Day Nursery Limited currently has 2 directors. The longest serving directors include Mrs Cindy Potter (Feb 2004) and Ms Louise Muttock (Feb 2004).

officercountryagestartendrole
Mrs Cindy Potter50 years Feb 2004- Director
Ms Louise Muttock47 years Feb 2004- Director

P&L

March 2024

turnover

849.5k

+16%

operating profit

-10.1k

0%

gross margin

42.6%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

65.1k

-0.08%

total assets

99.2k

+0.08%

cash

91.9k

+0.11%

net assets

Total assets minus all liabilities

buttons day nursery limited company details

company number

05032471

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

leesing marrison lee & co, 46 main street, mexborough, south yorkshire, S64 9DU

Bank

-

Legal Advisor

-

buttons day nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to buttons day nursery limited.

buttons day nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUTTONS DAY NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

buttons day nursery limited Companies House Filings - See Documents

datedescriptionview/download