the british psychoanalytic council
the british psychoanalytic council Company Information
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
unit 7, archway business centre, 19-23 wedmore street, london, N19 4RU
Website
http://bpc.org.ukthe british psychoanalytic council Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH PSYCHOANALYTIC COUNCIL at £346.7k based on a Turnover of £722.3k and 0.48x industry multiple (adjusted for size and gross margin).
the british psychoanalytic council Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH PSYCHOANALYTIC COUNCIL at £0 based on an EBITDA of £-60.2k and a 2.56x industry multiple (adjusted for size and gross margin).
the british psychoanalytic council Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH PSYCHOANALYTIC COUNCIL at £1m based on Net Assets of £429k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The British Psychoanalytic Council Overview
The British Psychoanalytic Council is a live company located in london, N19 4RU with a Companies House number of 05034324. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in February 2004, it's largest shareholder is unknown. The British Psychoanalytic Council is a mature, small sized company, Pomanda has estimated its turnover at £722.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The British Psychoanalytic Council Health Check
Pomanda's financial health check has awarded The British Psychoanalytic Council a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
4 Weak
Size
annual sales of £722.3k, make it in line with the average company (£699.2k)
£722.3k - The British Psychoanalytic Council
£699.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.7%)
9% - The British Psychoanalytic Council
8.7% - Industry AVG
Production
with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)
74.2% - The British Psychoanalytic Council
74.2% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (1.9%)
-8.9% - The British Psychoanalytic Council
1.9% - Industry AVG
Employees
with 10 employees, this is similar to the industry average (11)
10 - The British Psychoanalytic Council
11 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- The British Psychoanalytic Council
£47k - Industry AVG
Efficiency
resulting in sales per employee of £72.2k, this is less efficient (£101k)
£72.2k - The British Psychoanalytic Council
£101k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (23 days)
1 days - The British Psychoanalytic Council
23 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (27 days)
42 days - The British Psychoanalytic Council
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The British Psychoanalytic Council
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is less cash available to meet short term requirements (102 weeks)
79 weeks - The British Psychoanalytic Council
102 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.6%, this is a higher level of debt than the average (28.2%)
60.6% - The British Psychoanalytic Council
28.2% - Industry AVG
THE BRITISH PSYCHOANALYTIC COUNCIL financials
The British Psychoanalytic Council's latest turnover from March 2024 is £722.3 thousand and the company has net assets of £429 thousand. According to their latest financial statements, The British Psychoanalytic Council has 10 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 722,269 | 711,725 | 640,021 | 560,783 | 544,435 | 552,807 | 457,906 | 398,521 | 334,465 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 6,292 | -4,634 | -29,328 | ||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 346 | 505 | 141 | ||||||||||||
| Pre-Tax Profit | -11,934 | 93,624 | 115,289 | 20,628 | 18,948 | 30,118 | 6,638 | -4,129 | -29,187 | ||||||
| Tax | -66 | -101 | -30 | ||||||||||||
| Profit After Tax | -11,934 | 93,624 | 115,289 | 20,628 | 18,948 | 30,118 | 6,572 | -4,230 | -29,217 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -11,934 | 93,624 | 115,289 | 20,628 | 18,948 | 30,118 | 6,572 | -4,230 | -29,217 | ||||||
| Employee Costs | 251,376 | 237,685 | 174,042 | ||||||||||||
| Number Of Employees | 10 | 7 | 6 | 7 | 7 | 6 | 6 | 6 | 5 | ||||||
| EBITDA* | 8,071 | -4,634 | -26,405 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,279 | 14,418 | 16,507 | 8,569 | 3,659 | 4,879 | 5,335 | 6,877 | 4,704 | 4,323 | 5,515 | 5,311 | 5,964 | 7,736 | 8,768 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 14,279 | 14,418 | 16,507 | 8,569 | 3,659 | 4,879 | 5,335 | 6,877 | 4,704 | 4,323 | 5,515 | 5,311 | 5,964 | 7,736 | 8,768 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,468 | 13,425 | 3,739 | 2,000 | 36,009 | 24,355 | 25,313 | 66,824 | 18,184 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 67,077 | 48,398 | 43,360 | 22,737 | 41,171 | 25,158 | 55,545 | 35,466 | 33,873 | 13,108 | |||||
| Cash | 1,004,371 | 988,534 | 868,141 | 760,847 | 648,895 | 652,509 | 256,770 | 200,019 | 233,325 | 226,140 | 192,029 | 193,099 | 339,876 | 100,461 | 120,302 |
| misc current assets | |||||||||||||||
| total current assets | 1,074,916 | 1,050,357 | 915,240 | 785,584 | 690,066 | 677,667 | 312,315 | 235,485 | 267,198 | 262,149 | 216,384 | 218,412 | 406,700 | 118,645 | 133,410 |
| total assets | 1,089,195 | 1,064,775 | 931,747 | 794,153 | 693,725 | 682,546 | 317,650 | 242,362 | 271,902 | 266,472 | 221,899 | 223,723 | 412,664 | 126,381 | 142,178 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 21,696 | 8,525 | 35,103 | 15,267 | 29,409 | 14,839 | 78,729 | 54,123 | 86,725 | 290,839 | 26,116 | ||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 638,458 | 615,275 | 549,293 | 546,824 | 452,882 | 475,221 | 155,282 | 86,566 | 111,876 | 26,492 | |||||
| total current liabilities | 660,154 | 623,800 | 584,396 | 562,091 | 482,291 | 490,060 | 155,282 | 86,566 | 111,876 | 78,729 | 54,123 | 86,725 | 290,839 | 26,116 | 26,492 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 660,154 | 623,800 | 584,396 | 562,091 | 482,291 | 490,060 | 155,282 | 86,566 | 111,876 | 78,729 | 54,123 | 86,725 | 290,839 | 26,116 | 26,492 |
| net assets | 429,041 | 440,975 | 347,351 | 232,062 | 211,434 | 192,486 | 162,368 | 155,796 | 160,026 | 187,743 | 167,776 | 136,998 | 121,825 | 100,265 | 115,686 |
| total shareholders funds | 429,041 | 440,975 | 347,351 | 232,062 | 211,434 | 192,486 | 162,368 | 155,796 | 160,026 | 187,743 | 167,776 | 136,998 | 121,825 | 100,265 | 115,686 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 6,292 | -4,634 | -29,328 | ||||||||||||
| Depreciation | 4,063 | 4,807 | 2,423 | 2,696 | 1,219 | 1,626 | 1,779 | 1,568 | 1,440 | 1,839 | 1,771 | 1,988 | 2,578 | 2,923 | |
| Amortisation | |||||||||||||||
| Tax | -66 | -101 | -30 | ||||||||||||
| Stock | |||||||||||||||
| Debtors | 8,722 | 14,724 | 22,362 | -16,434 | 16,013 | -30,387 | 20,079 | 1,593 | -2,136 | 11,654 | -958 | -41,511 | 48,640 | 5,076 | 13,108 |
| Creditors | 13,171 | -26,578 | 19,836 | -14,142 | 14,570 | 14,839 | -78,729 | 24,606 | -32,602 | -204,114 | 264,723 | 26,116 | |||
| Accruals and Deferred Income | 23,183 | 65,982 | 2,469 | 93,942 | -22,339 | 319,939 | 68,716 | -25,310 | 111,876 | -26,492 | 26,492 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 56,642 | -13,051 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 346 | 505 | 141 | ||||||||||||
| cash flow from financing | 346 | 505 | 145,044 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 15,837 | 120,393 | 107,294 | 111,952 | -3,614 | 395,739 | 56,751 | -33,306 | 7,185 | 34,111 | -1,070 | -146,777 | 239,415 | -19,841 | 120,302 |
| overdraft | |||||||||||||||
| change in cash | 15,837 | 120,393 | 107,294 | 111,952 | -3,614 | 395,739 | 56,751 | -33,306 | 7,185 | 34,111 | -1,070 | -146,777 | 239,415 | -19,841 | 120,302 |
the british psychoanalytic council Credit Report and Business Information
The British Psychoanalytic Council Competitor Analysis
Perform a competitor analysis for the british psychoanalytic council by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N19 area or any other competitors across 12 key performance metrics.
the british psychoanalytic council Ownership
THE BRITISH PSYCHOANALYTIC COUNCIL group structure
The British Psychoanalytic Council has no subsidiary companies.
Ultimate parent company
THE BRITISH PSYCHOANALYTIC COUNCIL
05034324
the british psychoanalytic council directors
The British Psychoanalytic Council currently has 8 directors. The longest serving directors include Dr Alan Colam (May 2016) and Mr Lee Smith (Jun 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Alan Colam | England | 65 years | May 2016 | - | Director |
| Mr Lee Smith | England | 62 years | Jun 2017 | - | Director |
| Mr Richard Serlin | England | 61 years | Dec 2018 | - | Director |
| Ms Nikky Sternhell | England | 70 years | Apr 2019 | - | Director |
| Mrs Angela Greatley | England | 76 years | Nov 2019 | - | Director |
| Dr Sally Beeken | England | 58 years | Nov 2019 | - | Director |
| Dr Frances Roper | England | 63 years | Apr 2023 | - | Director |
| Ms Deborah Abrahams | England | 61 years | Sep 2023 | - | Director |
P&L
March 2024turnover
722.3k
+1%
operating profit
-64.2k
0%
gross margin
74.2%
+1.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
429k
-0.03%
total assets
1.1m
+0.02%
cash
1m
+0.02%
net assets
Total assets minus all liabilities
the british psychoanalytic council company details
company number
05034324
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the british confederation of psychotherapists (June 2005)
accountant
JANINE BOYO
auditor
-
address
unit 7, archway business centre, 19-23 wedmore street, london, N19 4RU
Bank
-
Legal Advisor
BATES WELLS & BRAITHWAITE LLP
the british psychoanalytic council Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the british psychoanalytic council. Currently there are 2 open charges and 0 have been satisfied in the past.
the british psychoanalytic council Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRITISH PSYCHOANALYTIC COUNCIL. This can take several minutes, an email will notify you when this has completed.
the british psychoanalytic council Companies House Filings - See Documents
| date | description | view/download |
|---|
