mchale marketing limited

mchale marketing limited Company Information

Share MCHALE MARKETING LIMITED
Live 
MatureMicroDeclining

Company Number

05034888

Industry

Wholesale of fruit and vegetables

 

Directors

Michelle Fox

Shareholders

rodney fox

michelle fox

Group Structure

View All

Contact

Registered Address

8 marine avenue, skegness, lincolnshire, PE25 3ER

mchale marketing limited Estimated Valuation

£29.1k

Pomanda estimates the enterprise value of MCHALE MARKETING LIMITED at £29.1k based on a Turnover of £109.2k and 0.27x industry multiple (adjusted for size and gross margin).

mchale marketing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCHALE MARKETING LIMITED at £0 based on an EBITDA of £-1.2k and a 3.42x industry multiple (adjusted for size and gross margin).

mchale marketing limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of MCHALE MARKETING LIMITED at £1.8k based on Net Assets of £888 and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mchale Marketing Limited Overview

Mchale Marketing Limited is a live company located in lincolnshire, PE25 3ER with a Companies House number of 05034888. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in February 2004, it's largest shareholder is rodney fox with a 50% stake. Mchale Marketing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mchale Marketing Limited Health Check

Pomanda's financial health check has awarded Mchale Marketing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £109.2k, make it smaller than the average company (£22.5m)

£109.2k - Mchale Marketing Limited

£22.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.1%)

-22% - Mchale Marketing Limited

6.1% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a comparable cost of product (12.3%)

12.3% - Mchale Marketing Limited

12.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (2.5%)

-1.3% - Mchale Marketing Limited

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Mchale Marketing Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Mchale Marketing Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is less efficient (£434k)

£109.2k - Mchale Marketing Limited

£434k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (34 days)

22 days - Mchale Marketing Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Mchale Marketing Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mchale Marketing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (14 weeks)

37 weeks - Mchale Marketing Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (59.5%)

96.7% - Mchale Marketing Limited

59.5% - Industry AVG

MCHALE MARKETING LIMITED financials

EXPORTms excel logo

Mchale Marketing Limited's latest turnover from December 2023 is estimated at £109.2 thousand and the company has net assets of £888. According to their latest financial statements, Mchale Marketing Limited has 1 employee and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover109,208190,832209,060233,650179,007242,949314,504913,0851,286,1291,194,9111,584,3661,513,2711,125,257945,2990
Other Income Or Grants000000000000000
Cost Of Sales95,787168,923183,755207,530158,932218,224280,149816,1201,142,6071,071,7131,428,6601,362,9371,014,136851,5750
Gross Profit13,42121,91025,30526,12020,07524,72534,35596,965143,523123,199155,706150,334111,12193,7240
Admin Expenses14,85121,62730,74130,8927,43622,10690,935100,734147,114136,205134,140129,47037,689131,159-36,535
Operating Profit-1,430283-5,436-4,77212,6392,619-56,580-3,769-3,591-13,00621,56620,86473,432-37,43536,535
Interest Payable0000000444462000000
Interest Receivable1,040651522613189536262914514100
Pre-Tax Profit-390933-5,384-4,74612,7702,707-56,527-4,207-4,027-12,97721,58120,91673,473-37,43536,535
Tax0-17700-2,426-5140000-4,964-5,020-19,1030-10,230
Profit After Tax-390756-5,384-4,74610,3442,193-56,527-4,207-4,027-12,97716,61715,89654,370-37,43526,305
Dividends Paid000000000000000
Retained Profit-390756-5,384-4,74610,3442,193-56,527-4,207-4,027-12,97716,61715,89654,370-37,43526,305
Employee Costs37,01268,85566,37065,38161,55963,62398,450128,36190,49588,016116,887121,04094,58859,2080
Number Of Employees122222223344320
EBITDA*-1,181577-5,202-4,56712,8492,781-53,4213,6215,94967930,26726,93378,465-31,71340,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,4151,6641,9581,4001,2779299,98725,32032,71042,25054,68533,19526,67630,17535,897
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,4151,6641,9581,4001,2779299,98725,32032,71042,25054,68533,19526,67630,17535,897
Stock & work in progress000000000000000
Trade Debtors6,5854,81110,02210,9624,51611,86714,316110,702167,699120,787163,415157,340112,33374,474140,118
Group Debtors000000000000000
Misc Debtors0757575752,7462,5251390000000
Cash19,03620,57716,59824,68828,0636,86416,8224,22423210,1651,4684,17316,350083
misc current assets00000009,4270000000
total current assets25,62125,46326,69535,72532,65421,47733,663124,492167,931130,952164,883161,513128,68374,474140,201
total assets27,03627,12728,65337,12533,93122,40643,650149,812200,641173,202219,568194,708155,359104,649176,098
Bank overdraft0000000014,207000000
Bank loan000000000000000
Trade Creditors 311275,3468,7822,5964,17118,02957,42481,509107,051138,440129,272107,219110,049143,043
Group/Directors Accounts0018,638000000000000
other short term finances000000000000000
hp & lease commitments000000002,890000000
other current liabilities26,11725,7224,14722,43720,68317,92727,50637,00641,376000000
total current liabilities26,14825,84928,13131,21923,27922,09845,53594,430139,982107,051138,440129,272107,219110,049143,043
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000007401,8103,2755,2756,2004,8005,6306,650
total long term liabilities00000007401,8103,2755,2756,2004,8005,6306,650
total liabilities26,14825,84928,13131,21923,27922,09845,53595,170141,792110,326143,715135,472112,019115,679149,693
net assets8881,2785225,90610,652308-1,88554,64258,84962,87675,85359,23643,340-11,03026,405
total shareholders funds8881,2785225,90610,652308-1,88554,64258,84962,87675,85359,23643,340-11,03026,405
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,430283-5,436-4,77212,6392,619-56,580-3,769-3,591-13,00621,56620,86473,432-37,43536,535
Depreciation2492942342052101623,1597,3909,54013,6858,7016,0695,0335,7224,200
Amortisation000000000000000
Tax0-17700-2,426-5140000-4,964-5,020-19,1030-10,230
Stock000000000000000
Debtors1,699-5,211-9406,446-10,022-2,228-94,000-56,85846,912-42,6286,07545,00737,859-65,644140,118
Creditors-96-5,219-3,4366,186-1,575-13,858-39,395-24,085-25,542-31,3899,16822,053-2,830-32,994143,043
Accruals and Deferred Income39521,575-18,2901,7542,756-9,579-9,500-4,37041,376000000
Deferred Taxes & Provisions000000-740-1,070-1,465-2,000-9251,400-830-1,0206,650
Cash flow from operations-2,58121,967-25,988-3,07321,626-18,942-9,05630,954-26,5949,91827,47135917,843-8340,080
Investing Activities
capital expenditure00-792-328-5588,89612,17400-1,250-30,191-12,588-1,5340-40,097
Change in Investments000000000000000
cash flow from investments00-792-328-5588,89612,17400-1,250-30,191-12,588-1,5340-40,097
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-18,63818,638000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000000-2,8902,890000000
other long term liabilities000000000000000
share issue00000000000000100
interest1,04065152261318953-438-4362914514100
cash flow from financing1,040-17,98718,690261318953-3,3282,454291451410100
cash and cash equivalents
cash-1,5413,979-8,090-3,37521,199-9,95812,5983,992-9,9338,697-2,705-12,17716,350-8383
overdraft0000000-14,20714,207000000
change in cash-1,5413,979-8,090-3,37521,199-9,95812,59818,199-24,1408,697-2,705-12,17716,350-8383

mchale marketing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mchale marketing limited. Get real-time insights into mchale marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mchale Marketing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mchale marketing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PE25 area or any other competitors across 12 key performance metrics.

mchale marketing limited Ownership

MCHALE MARKETING LIMITED group structure

Mchale Marketing Limited has no subsidiary companies.

Ultimate parent company

MCHALE MARKETING LIMITED

05034888

MCHALE MARKETING LIMITED Shareholders

rodney fox 50%
michelle fox 50%

mchale marketing limited directors

Mchale Marketing Limited currently has 1 director, Mrs Michelle Fox serving since Mar 2004.

officercountryagestartendrole
Mrs Michelle FoxEngland59 years Mar 2004- Director

P&L

December 2023

turnover

109.2k

-43%

operating profit

-1.4k

0%

gross margin

12.3%

+7.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

888

-0.31%

total assets

27k

0%

cash

19k

-0.07%

net assets

Total assets minus all liabilities

mchale marketing limited company details

company number

05034888

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

February 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

8 marine avenue, skegness, lincolnshire, PE25 3ER

Bank

-

Legal Advisor

-

mchale marketing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mchale marketing limited.

mchale marketing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCHALE MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

mchale marketing limited Companies House Filings - See Documents

datedescriptionview/download