access industries (uk) limited

Live MatureSmallHealthy

access industries (uk) limited Company Information

Share ACCESS INDUSTRIES (UK) LIMITED

Company Number

05035508

Shareholders

access industries inc

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

6th floor, marble arch house, 66 seymour street, london, W1H 5BT

access industries (uk) limited Estimated Valuation

£993.3k

Pomanda estimates the enterprise value of ACCESS INDUSTRIES (UK) LIMITED at £993.3k based on a Turnover of £1.6m and 0.64x industry multiple (adjusted for size and gross margin).

access industries (uk) limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ACCESS INDUSTRIES (UK) LIMITED at £3.5m based on an EBITDA of £774.5k and a 4.57x industry multiple (adjusted for size and gross margin).

access industries (uk) limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of ACCESS INDUSTRIES (UK) LIMITED at £9.2m based on Net Assets of £4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Access Industries (uk) Limited Overview

Access Industries (uk) Limited is a live company located in london, W1H 5BT with a Companies House number of 05035508. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2004, it's largest shareholder is access industries inc with a 100% stake. Access Industries (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Access Industries (uk) Limited Health Check

Pomanda's financial health check has awarded Access Industries (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it in line with the average company (£1.8m)

£1.6m - Access Industries (uk) Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.9%)

4% - Access Industries (uk) Limited

7.9% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)

46.9% - Access Industries (uk) Limited

46.9% - Industry AVG

profitability

Profitability

an operating margin of 43.9% make it more profitable than the average company (5.8%)

43.9% - Access Industries (uk) Limited

5.8% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (17)

17 - Access Industries (uk) Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Access Industries (uk) Limited

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.8k, this is less efficient (£113.8k)

£91.8k - Access Industries (uk) Limited

£113.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Access Industries (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (31 days)

69 days - Access Industries (uk) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Access Industries (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (28 weeks)

29 weeks - Access Industries (uk) Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (51.5%)

39.2% - Access Industries (uk) Limited

51.5% - Industry AVG

ACCESS INDUSTRIES (UK) LIMITED financials

EXPORTms excel logo

Access Industries (Uk) Limited's latest turnover from February 2024 is estimated at £1.6 million and the company has net assets of £4 million. According to their latest financial statements, Access Industries (Uk) Limited has 17 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,561,2841,363,1401,268,2741,375,7481,414,5261,566,4831,357,2301,365,6833,578,0183,181,9383,654,7292,656,8952,331,7421,962,5373,153,756
Other Income Or Grants
Cost Of Sales828,839760,615717,405768,908766,729822,183711,766664,3171,789,7281,582,2981,818,9761,308,4821,154,009949,4651,598,753
Gross Profit732,444602,525550,869606,840647,797744,300645,464701,3661,788,2901,599,6401,835,7531,348,4131,177,7331,013,0721,555,003
Admin Expenses47,173166,107-555,193122,902383,485483,521404,311546,8561,620,7801,448,1171,660,8511,221,8941,064,073917,8471,395,606
Operating Profit685,271436,4181,106,062483,938264,312260,779241,153154,510167,510151,523174,902126,519113,66095,225159,397
Interest Payable6261,7722,800
Interest Receivable44,06146,0505,5833722,5901,488844567074265803478459183
Pre-Tax Profit729,332482,4681,111,644484,310266,902262,267241,998154,566168,217151,949175,482126,866113,11893,512156,780
Tax-182,333-91,669-211,212-92,019-50,711-49,831-45,980-30,913-48,529-43,064-41,482-104,663-21,124-16,169-72,439
Profit After Tax546,999390,799900,432392,291216,191212,436196,018123,653119,688108,885134,00022,20391,99477,34384,341
Dividends Paid
Retained Profit546,999390,799900,432392,291216,191212,436196,018123,653119,688108,885134,00022,20391,99477,34384,341
Employee Costs837,755685,644645,209660,000665,577705,943697,498650,0342,055,8631,683,7002,211,9811,290,2491,442,2061,260,7432,270,249
Number Of Employees171414151516161512141313141414
EBITDA*774,533535,6741,196,826552,566349,473346,104338,641250,451261,732216,711209,650165,842150,342120,622250,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets77,624159,299240,074306,221336,203401,034433,192453,009527,794618,42735,83951,28868,23853,48841,287
Intangible Assets
Investments & Other16,09916,09916,09916,09916,09916,099
Debtors (Due After 1 year)1,12650,00050,00050,00050,000
Total Fixed Assets77,624159,299240,074306,221336,203401,034433,192469,108543,893634,52653,064117,387134,337103,48891,287
Stock & work in progress
Trade Debtors
Group Debtors4,716,8962,999,6772,143,5632,124,9421,054,3061,464,7411,197,4891,387,733922,9069,323730,253459,856654,932368,465349,907
Misc Debtors311,336519,185304,423310,969458,731360,537253,056225,695134,956576,023135,659126,25116,67415,2118,860
Cash1,461,634216,8982,085,583147,422595,76094,926301,77835,9999,18787,335217,10177,2296,26317,7608,588
misc current assets14,932
total current assets6,489,8663,750,6924,533,5692,583,3332,108,7971,920,2041,752,3231,649,4271,067,049672,6811,083,013663,336677,869401,436367,355
total assets6,567,4903,909,9914,773,6432,889,5542,445,0002,321,2382,185,5152,118,5351,610,9421,307,2071,136,077780,723812,206504,924458,642
Bank overdraft
Bank loan
Trade Creditors 157,005152,545135,423163,724162,989234,862138,612169,936121,61931,476
Group/Directors Accounts6,0486,0485,5105,5336,0233,02323232323
other short term finances
hp & lease commitments1,7915,6145,396
other current liabilities2,412,367306,3271,564,708546,090493,995515,628682,995771,042423,623316,835447,076225,722277,61755,79981,857
total current liabilities2,575,420464,9201,705,641715,347663,007753,513821,630941,001545,265348,334447,076225,722279,40861,41387,253
loans
hp & lease commitments2,7077,928
Accruals and Deferred Income
other liabilities
provisions13,73020,36720,44422,36730,96340,63052,42665,310
total long term liabilities13,73020,36720,44422,36730,96340,63052,42665,3102,7077,928
total liabilities2,575,420464,9201,719,371735,714683,451775,880852,593981,631597,691413,644447,076225,722279,40864,12095,181
net assets3,992,0703,445,0713,054,2722,153,8401,761,5491,545,3581,332,9221,136,9041,013,251893,563689,001555,001532,798440,804363,461
total shareholders funds3,992,0703,445,0713,054,2722,153,8401,761,5491,545,3581,332,9221,136,9041,013,251893,563689,001555,001532,798440,804363,461
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit685,271436,4181,106,062483,938264,312260,779241,153154,510167,510151,523174,902126,519113,66095,225159,397
Depreciation89,26299,25690,76468,62885,16185,32597,48895,94194,22265,18834,74839,32336,68225,39790,814
Amortisation
Tax-182,333-91,669-211,212-92,019-50,711-49,831-45,980-30,913-48,529-43,064-41,482-104,663-21,124-16,169-72,439
Stock
Debtors1,509,3701,070,87612,075922,874-312,241374,733-162,883555,566472,516-281,692230,931-85,499287,93024,909408,767
Creditors4,46017,122-28,301735-71,87396,250-31,32448,31790,14331,476
Accruals and Deferred Income2,106,040-1,258,3811,018,61852,095-21,633-167,367-88,047347,419106,788-130,241221,354-51,895221,818-26,05881,857
Deferred Taxes & Provisions-13,730-6,637-77-1,923-8,596-9,667-11,796-12,88465,310
Cash flow from operations1,193,330-1,881,8601,957,219-409,574515,574-158,173326,50647,912-75,266421,884158,59194,78363,10653,486-149,138
Investing Activities
capital expenditure-7,587-18,481-24,617-38,646-20,330-53,167-77,671-21,156-3,589-647,776-19,299-22,373-51,432-37,598-132,101
Change in Investments-16,09916,099
cash flow from investments-7,587-18,481-24,617-38,646-20,330-53,167-61,572-21,156-3,589-647,776-19,299-22,373-67,531-37,598-132,101
Financing Activities
Bank loans
Group/Directors Accounts538-23-4903,0003,00023
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-1,791-6,530-5,00313,324
other long term liabilities
share issue95,677279,120
interest44,06146,0505,5833722,5901,48884456707426580347-542-1,713-2,617
cash flow from financing44,06146,5885,560-1185,5904,4888445670796,126580-1,444-7,072-6,716289,827
cash and cash equivalents
cash1,244,736-1,868,6851,938,161-448,338500,834-206,852265,77926,812-78,148-129,766139,87270,966-11,4979,1728,588
overdraft
change in cash1,244,736-1,868,6851,938,161-448,338500,834-206,852265,77926,812-78,148-129,766139,87270,966-11,4979,1728,588

access industries (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for access industries (uk) limited. Get real-time insights into access industries (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Access Industries (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for access industries (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

access industries (uk) limited Ownership

ACCESS INDUSTRIES (UK) LIMITED group structure

Access Industries (Uk) Limited has no subsidiary companies.

Ultimate parent company

ACCESS INDUSTRIES INC

#0127080

1 parent

ACCESS INDUSTRIES (UK) LIMITED

05035508

ACCESS INDUSTRIES (UK) LIMITED Shareholders

access industries inc 100%

access industries (uk) limited directors

Access Industries (Uk) Limited currently has 1 director, Mrs Suzette Del Giudice serving since Jun 2020.

officercountryagestartendrole
Mrs Suzette Del Giudice48 years Jun 2020- Director

P&L

February 2024

turnover

1.6m

+15%

operating profit

685.3k

0%

gross margin

47%

+6.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4m

+0.16%

total assets

6.6m

+0.68%

cash

1.5m

+5.74%

net assets

Total assets minus all liabilities

access industries (uk) limited company details

company number

05035508

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

ACCESS INDUSTRIES INC

accounts

Small Company

last accounts submitted

February 2024

previous names

tonoco consultants limited (May 2004)

accountant

CLA EVELYN PARTNERS LTD

auditor

-

address

6th floor, marble arch house, 66 seymour street, london, W1H 5BT

Bank

COUTTS & CO

Legal Advisor

-

access industries (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to access industries (uk) limited.

access industries (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCESS INDUSTRIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

access industries (uk) limited Companies House Filings - See Documents

datedescriptionview/download