vibrant art limited
vibrant art limited Company Information
Company Number
05041717
Next Accounts
Dec 2025
Directors
Shareholders
david c. cooper
victoria stewart
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
12 payton street, stratford-upon-avon, CV37 6UA
Website
www.vibrant-art.comvibrant art limited Estimated Valuation
Pomanda estimates the enterprise value of VIBRANT ART LIMITED at £242 based on a Turnover of £688 and 0.35x industry multiple (adjusted for size and gross margin).
vibrant art limited Estimated Valuation
Pomanda estimates the enterprise value of VIBRANT ART LIMITED at £0 based on an EBITDA of £-5 and a 3.67x industry multiple (adjusted for size and gross margin).
vibrant art limited Estimated Valuation
Pomanda estimates the enterprise value of VIBRANT ART LIMITED at £0 based on Net Assets of £0 and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vibrant Art Limited Overview
Vibrant Art Limited is a live company located in stratford-upon-avon, CV37 6UA with a Companies House number of 05041717. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 2004, it's largest shareholder is david c. cooper with a 50% stake. Vibrant Art Limited is a mature, micro sized company, Pomanda has estimated its turnover at £688.6 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vibrant Art Limited Health Check
Pomanda's financial health check has awarded Vibrant Art Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £688.6, make it smaller than the average company (£1.2m)
- Vibrant Art Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -84%, show it is growing at a slower rate (10.4%)
- Vibrant Art Limited
10.4% - Industry AVG
Production
with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)
- Vibrant Art Limited
31.8% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (4.7%)
- Vibrant Art Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Vibrant Art Limited
9 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
- Vibrant Art Limited
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £688.6, this is less efficient (£207.5k)
- Vibrant Art Limited
£207.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Vibrant Art Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 77 days, this is slower than average (36 days)
- Vibrant Art Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vibrant Art Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (26 weeks)
52 weeks - Vibrant Art Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.2%)
100% - Vibrant Art Limited
64.2% - Industry AVG
VIBRANT ART LIMITED financials
Vibrant Art Limited's latest turnover from March 2024 is estimated at £689 and the company has net assets of 0. According to their latest financial statements, we estimate that Vibrant Art Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 100 | 100 | 100 | 100 | 100 | 100 | 139 | 211 | 226 | 23 | 91 | 783 | 759 | 320 | 465 |
| misc current assets | |||||||||||||||
| total current assets | 100 | 100 | 100 | 100 | 100 | 100 | 139 | 211 | 226 | 23 | 91 | 783 | 759 | 320 | 465 |
| total assets | 100 | 100 | 100 | 100 | 100 | 100 | 139 | 211 | 226 | 23 | 91 | 783 | 759 | 320 | 465 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 100 | 100 | 100 | 100 | 100 | 110 | 110 | 60 | 4,655 | 4,655 | 5,518 | 7,388 | 8,432 | 12,629 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 100 | 100 | 100 | 100 | 100 | 110 | 110 | 60 | 4,655 | 4,655 | 5,518 | 7,388 | 8,432 | 12,629 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 100 | 100 | 100 | 100 | 100 | 110 | 110 | 60 | 4,655 | 4,655 | 5,518 | 7,388 | 8,432 | 12,629 | |
| net assets | 100 | 29 | 101 | 166 | -4,632 | -4,564 | -4,735 | -6,629 | -8,112 | -12,164 | |||||
| total shareholders funds | 100 | 29 | 101 | 166 | -4,632 | -4,564 | -4,735 | -6,629 | -8,112 | -12,164 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | |||||||||||||||
| Creditors | 100 | -100 | -10 | 50 | -4,595 | -863 | -1,870 | -1,044 | -4,197 | 12,629 | |||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -39 | -72 | -15 | 203 | -68 | -692 | 24 | 439 | -145 | 465 | |||||
| overdraft | |||||||||||||||
| change in cash | -39 | -72 | -15 | 203 | -68 | -692 | 24 | 439 | -145 | 465 |
vibrant art limited Credit Report and Business Information
Vibrant Art Limited Competitor Analysis
Perform a competitor analysis for vibrant art limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV37 area or any other competitors across 12 key performance metrics.
vibrant art limited Ownership
VIBRANT ART LIMITED group structure
Vibrant Art Limited has no subsidiary companies.
Ultimate parent company
VIBRANT ART LIMITED
05041717
vibrant art limited directors
Vibrant Art Limited currently has 1 director, Mr David Cooper serving since Feb 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Cooper | United Kingdom | 55 years | Feb 2004 | - | Director |
P&L
March 2024turnover
688.6
-99%
operating profit
-5.3
0%
gross margin
31.8%
-4.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
0
0%
total assets
100
0%
cash
100
0%
net assets
Total assets minus all liabilities
vibrant art limited company details
company number
05041717
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
COOPER ADAMS LTD
auditor
-
address
12 payton street, stratford-upon-avon, CV37 6UA
Bank
-
Legal Advisor
-
vibrant art limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vibrant art limited.
vibrant art limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIBRANT ART LIMITED. This can take several minutes, an email will notify you when this has completed.
vibrant art limited Companies House Filings - See Documents
| date | description | view/download |
|---|
