Affinity Media Uk Limited

POWER SEARCH PRICING

SOLUTIONS

affinity media uk limited Company Information

Company Number

05043779

Next Accounts

Sep 2025

Directors

Alexander Clive

Shareholders

alexander clive

samah semma elhoujjaji

View All

Group Structure

View All

Industry

Web portals

Registered Address

27 old gloucester street, london, WC1N 3AX

Website

www.affinitymediagroup.com

affinity media uk limited Estimated Valuation

£119.1k

Pomanda estimates the enterprise value of AFFINITY MEDIA UK LIMITED at £119.1k based on an EBITDA of £30.6k and a 3.9x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Affinity Media Uk Limited is a live company located in london, WC1N 3AX with a Companies House number of 05043779. It operates in the web portals sector, SIC Code 63120. Founded in February 2004, it's largest shareholder is alexander clive with a 95% stake. Affinity Media Uk Limited is a mature, micro sized company, Pomanda has estimated its turnover at £24.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Affinity Media Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £24.4k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (10%)

EXPORT

Affinity Media Uk Limited's latest turnover from December 2023 is estimated at £24.4 thousand and the company has net assets of £23.5 thousand. According to their latest financial statements, Affinity Media Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	24,358	38,205	73,889	201,258	174,575	133,742	171,404	238,184	178,482	191,251	172,931	6,630	94,166	82,816	110,780
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	16,812	26,689	47,622	124,600	115,106	102,708	131,631	203,512	142,411	146,811	121,813	3,949	54,904	46,015	67,271
Gross Profit	7,546	11,516	26,267	76,657	59,469	31,034	39,773	34,672	36,071	44,440	51,119	2,681	39,262	36,801	43,509
Admin Expenses	-23,015	67,050	44,309	99,394	47,606	35,157	54,262	-185,107	41,811	34,834	22,990	-16,488	-118,351	-246,760	458,778
Operating Profit	30,561	-55,534	-18,042	-22,737	11,863	-4,123	-14,489	219,779	-5,740	9,606	28,129	19,169	157,613	283,561	-415,269
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1	21	41	57	114	599	626	63
Pre-Tax Profit	30,561	-55,534	-18,042	-22,737	11,863	-4,123	-14,489	219,780	-5,719	9,647	28,186	19,283	158,212	284,188	-415,207
Tax	-7,640	0	0	0	-2,254	0	0	-43,956	0	-2,026	-6,483	-4,628	-41,135	-79,572	0
Profit After Tax	22,921	-55,534	-18,042	-22,737	9,609	-4,123	-14,489	175,824	-5,719	7,621	21,703	14,655	117,077	204,615	-415,207
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,921	-55,534	-18,042	-22,737	9,609	-4,123	-14,489	175,824	-5,719	7,621	21,703	14,655	117,077	204,615	-415,207
Employee Costs	58,996	50,544	51,831	52,050	49,333	49,979	48,060	89,139	44,255	48,060	46,359	42,289	37,947	36,828	39,808
Number Of Employees	1	1	1	1	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	30,561	-55,534	-18,042	-22,737	11,863	-4,123	-14,489	219,779	-5,684	9,718	28,353	19,616	158,509	284,780	-413,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	27,667	27,667	27,667	27,667	27,667	44,130	44,137	44,151	56	112	224	448	895	1,220	1,436
Intangible Assets	0	0	0	0	0	0	0	0	27,667	27,667	27,667	27,667	28,661	28,607	12,667
Investments & Other	0	0	0	0	0	0	0	0	16,456	16,456	16,456	16,456	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	27,667	27,667	27,667	27,667	27,667	44,130	44,137	44,151	44,179	44,235	44,347	44,571	29,556	29,827	14,103
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	773	7,252	36,471	96,507	69,244	43,172	47,288	61,763	42,092	40,677	32,348	2,435	22,343	23,355	31,729
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	746	7,824	8,420	31,481	14,200	225,523	25,001
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15,011
total current assets	773	7,252	36,471	96,507	69,244	43,172	47,288	61,763	42,838	48,501	40,768	33,916	36,543	248,878	71,741
total assets	28,440	34,919	64,138	124,174	96,911	87,302	91,425	105,914	87,017	92,736	85,115	78,487	66,099	278,705	85,844
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,921	34,321	8,006	0	0	0	0	0	0	0	0	420	2,687	1,730	13,493
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	4,921	34,321	8,006	0	0	0	0	0	0	0	0	420	2,687	1,730	13,493
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	4,921	34,321	8,006	50,000	0	0	0	0	0	0	0	420	2,687	1,730	13,493
net assets	23,519	598	56,132	74,174	96,911	87,302	91,425	105,914	87,017	92,736	85,115	78,067	63,412	276,975	72,351
total shareholders funds	23,519	598	56,132	74,174	96,911	87,302	91,425	105,914	87,017	92,736	85,115	78,067	63,412	276,975	72,351

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	30,561	-55,534	-18,042	-22,737	11,863	-4,123	-14,489	219,779	-5,740	9,606	28,129	19,169	157,613	283,561	-415,269
Depreciation	0	0	0	0	0	0	0	0	56	112	224	447	896	1,219	1,435
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,640	0	0	0	-2,254	0	0	-43,956	0	-2,026	-6,483	-4,628	-41,135	-79,572	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,479	-29,219	-60,036	27,263	26,072	-4,116	-14,475	19,671	1,415	8,329	10,005	-19,908	-1,012	-8,374	31,729
Creditors	-29,400	26,315	8,006	0	0	0	0	0	0	0	-2,687	-2,267	957	-11,763	13,493
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	50,000	-50,000	-16,463	-7	-14	156,152	-7,099	-637	9,178	32,629	119,343	201,819	-432,070
Investing Activities
capital expenditure	0	0	0	0	16,463	7	14	-16,428	0	0	1,441	994	-625	-16,943	-15,538
Change in Investments	0	0	0	0	0	0	0	-16,456	0	0	16,456	16,456	0	0	0
cash flow from investments	0	0	0	0	16,463	7	14	28	0	0	-15,015	-15,462	-625	-16,943	-15,538
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-50,000	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-156,927	0	0	0	0	-330,640	9	487,558
interest	0	0	0	0	0	0	0	1	21	41	57	114	599	626	63
cash flow from financing	0	0	-50,000	50,000	0	0	0	-156,926	21	41	57	114	-330,041	635	487,621
cash and cash equivalents
cash	0	0	0	0	0	0	0	-746	-7,078	-596	-5,780	17,281	-211,323	200,522	25,001
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-746	-7,078	-596	-5,780	17,281	-211,323	200,522	25,001

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for affinity media uk limited. Get real-time insights into affinity media uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for affinity media uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

AFFINITY MEDIA UK LIMITED group structure

Affinity Media Uk Limited has no subsidiary companies.

Ultimate parent company

AFFINITY MEDIA UK LIMITED

05043779

AFFINITY MEDIA UK LIMITED Shareholders

alexander clive	95.03%
samah semma elhoujjaji	3.51%
elias maxwell clive	1.46%

Affinity Media Uk Limited currently has 1 director, Mr Alexander Clive serving since Mar 2004.

officer	country	age	start	end	role
Mr Alexander Clive	England	54 years	Mar 2004	-	Director

P&L

December 2023

turnover

24.4k

-36%

operating profit

30.6k

gross margin

31%

+2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.5k

+38.33%

total assets

28.4k

-0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

imagefix ltd

villasdirect limited

united export services uk ltd

1.5

buffalo creek ventures limited

2.5

cosmetips ltd

4.5

company number

05043779

Type

Private limited with Share Capital

industry

63120 - Web portals

incorporation date

February 2004

ultimate parent company

None

previous names

blink data limited (April 2004)

address

27 old gloucester street, london, WC1N 3AX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to affinity media uk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFFINITY MEDIA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

affinity media uk limited Company Information

affinity media uk limited Estimated Valuation

affinity media uk limited Estimated Valuation

affinity media uk limited Estimated Valuation

Affinity Media Uk Limited Overview

Affinity Media Uk Limited Health Check

AFFINITY MEDIA UK LIMITED financials

affinity media uk limited Credit Report and Business Information

Affinity Media Uk Limited Competitor Analysis

affinity media uk limited Ownership

affinity media uk limited directors

affinity media uk limited company details

affinity media uk limited Charges & Mortgages

affinity media uk limited Capital Raised & Share Issues BETA

affinity media uk limited Companies House Filings - See Documents