paper mill lane properties limited

Live MatureMidHigh

paper mill lane properties limited Company Information

Share PAPER MILL LANE PROPERTIES LIMITED

Company Number

05046260

Shareholders

mr eamonn michael killoughery

Group Structure

View All

Industry

Demolition

 +1

Registered Address

unit 2 varity park, vicarage farm road, peterborough, cambridgeshire, PE1 5GU

Website

-

paper mill lane properties limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of PAPER MILL LANE PROPERTIES LIMITED at £5.5m based on a Turnover of £14.2m and 0.38x industry multiple (adjusted for size and gross margin).

paper mill lane properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAPER MILL LANE PROPERTIES LIMITED at £0 based on an EBITDA of £-2.5k and a 4.13x industry multiple (adjusted for size and gross margin).

paper mill lane properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of PAPER MILL LANE PROPERTIES LIMITED at £1.7m based on Net Assets of £673.6k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paper Mill Lane Properties Limited Overview

Paper Mill Lane Properties Limited is a live company located in peterborough, PE1 5GU with a Companies House number of 05046260. It operates in the demolition sector, SIC Code 43110. Founded in February 2004, it's largest shareholder is mr eamonn michael killoughery with a 100% stake. Paper Mill Lane Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paper Mill Lane Properties Limited Health Check

Pomanda's financial health check has awarded Paper Mill Lane Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £14.2m, make it in line with the average company (£13.4m)

£14.2m - Paper Mill Lane Properties Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.7%)

16% - Paper Mill Lane Properties Limited

6.7% - Industry AVG

production

Production

with a gross margin of 23%, this company has a comparable cost of product (23%)

23% - Paper Mill Lane Properties Limited

23% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.1%)

0% - Paper Mill Lane Properties Limited

5.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (47)

2 - Paper Mill Lane Properties Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Paper Mill Lane Properties Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.1m, this is more efficient (£243.3k)

£7.1m - Paper Mill Lane Properties Limited

£243.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Paper Mill Lane Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Paper Mill Lane Properties Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 76 days, this is more than average (4 days)

76 days - Paper Mill Lane Properties Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Paper Mill Lane Properties Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (56%)

70.9% - Paper Mill Lane Properties Limited

56% - Industry AVG

PAPER MILL LANE PROPERTIES LIMITED financials

EXPORTms excel logo

Paper Mill Lane Properties Limited's latest turnover from August 2024 is estimated at £14.2 million and the company has net assets of £673.6 thousand. According to their latest financial statements, Paper Mill Lane Properties Limited has 2 employees and maintains cash reserves of £832 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover14,227,56910,342,53410,224,9749,016,51713,826,87921,344,71017,535,17517,434,80116,930,69611,506,95133,145,80130,989,47625,502,34225,311,65719,221,531
Other Income Or Grants
Cost Of Sales10,960,8857,931,6777,802,5546,965,35010,803,73715,936,78012,971,92213,323,42412,833,4108,909,88124,378,41522,883,67117,556,96517,612,20212,648,700
Gross Profit3,266,6842,410,8572,422,4202,051,1673,023,1425,407,9304,563,2544,111,3784,097,2862,597,0708,767,3868,105,8067,945,3787,699,4556,572,830
Admin Expenses3,269,1702,413,5022,418,7052,055,8793,046,9475,461,869-13,049,6055,361,0095,213,6993,772,6099,942,7489,724,8329,811,20210,049,2319,679,793
Operating Profit-2,486-2,6453,715-4,712-23,805-53,93917,612,859-1,249,631-1,116,413-1,175,539-1,175,362-1,619,026-1,865,824-2,349,776-3,106,963
Interest Payable
Interest Receivable2920715428943496142498
Pre-Tax Profit-2,457-2,6253,722-4,711-23,800-53,89717,612,867-1,249,622-1,116,370-1,175,490-1,175,301-1,618,984-1,865,820-2,349,767-3,106,955
Tax-707-3,346,445
Profit After Tax-2,457-2,6253,015-4,711-23,800-53,89714,266,422-1,249,622-1,116,370-1,175,490-1,175,301-1,618,984-1,865,820-2,349,767-3,106,955
Dividends Paid
Retained Profit-2,457-2,6253,015-4,711-23,800-53,89714,266,422-1,249,622-1,116,370-1,175,490-1,175,301-1,618,984-1,865,820-2,349,767-3,106,955
Employee Costs102,41194,90788,55983,70586,7524,700,2213,952,2773,714,4333,277,9482,312,6806,373,5016,541,0875,866,1345,693,7725,732,940
Number Of Employees2222211398989366188195179174165
EBITDA*-2,486-2,6453,715-4,712-23,805-53,93917,612,859-1,249,631-1,116,413-1,175,539-1,175,362-1,619,026-1,865,824-2,349,776-3,106,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,0002,310,000
Trade Debtors14,17813,94336,169876,5322,430,786
Group Debtors
Misc Debtors242461838065,89168616421,09515,319
Cash83232243733470310,1081,1578636,07211,0698,70515,8109714583,131
misc current assets
total current assets2,311,0742,310,7832,310,5202,310,3342,311,5092,325,9992,311,8432,311,0272,337,1672,336,3882,332,8832,339,7532,347,1403,186,9904,743,917
total assets2,311,0742,310,7832,310,5202,310,3342,311,5092,325,9992,311,8432,311,0272,337,1672,336,3882,332,8832,339,7532,347,1403,186,9904,743,917
Bank overdraft
Bank loan
Trade Creditors 15,90820,16019,67421,38920,10358,15610,8538,79514,796100,71812,299,71011,131,2799,519,6828,493,712432,066
Group/Directors Accounts1,621,0281,614,0281,611,6261,611,1271,608,6271,562,8771,537,377736,377756,877725,877
other short term finances
hp & lease commitments
other current liabilities5005005002,1132,3637505,50015,074,16413,824,18112,652,110
total current liabilities1,637,4361,634,6881,631,8001,634,6291,631,0931,621,7831,553,73015,819,33614,595,85413,478,70512,299,71011,131,2799,519,6828,493,712432,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,268,806
provisions
total long term liabilities7,268,806
total liabilities1,637,4361,634,6881,631,8001,634,6291,631,0931,621,7831,553,73015,819,33614,595,85413,478,70512,299,71011,131,2799,519,6828,493,7127,700,872
net assets673,638676,095678,720675,705680,416704,216758,113-13,508,309-12,258,687-11,142,317-9,966,827-8,791,526-7,172,542-5,306,722-2,956,955
total shareholders funds673,638676,095678,720675,705680,416704,216758,113-13,508,309-12,258,687-11,142,317-9,966,827-8,791,526-7,172,542-5,306,722-2,956,955
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-2,486-2,6453,715-4,712-23,805-53,93917,612,859-1,249,631-1,116,413-1,175,539-1,175,362-1,619,026-1,865,824-2,349,776-3,106,963
Depreciation
Amortisation
Tax-707-3,346,445
Stock2,310,000
Debtors-21937883-806-5,0855,205522-20,9315,7761,141235-22,226-840,363-1,554,2542,430,786
Creditors-4,252486-1,7151,286-38,05347,3032,058-6,001-85,922-12,198,9921,168,4311,611,5971,025,9708,061,646432,066
Accruals and Deferred Income-1,613-2501,613-4,750-15,068,6641,249,9831,172,07112,652,110
Deferred Taxes & Provisions
Cash flow from operations-6,519-2,537-403-2,870-55,160-16,591-800,71415,282-36,040-723,562-7,16614,7975097,266,124-7,415,683
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts7,0002,4024992,50045,75025,500801,000-20,50031,000725,877
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,268,8067,268,806
share issue150,000
interest2920715428943496142498
cash flow from financing7,0292,4225062,50145,75525,542801,008-20,49131,043725,92661424-7,268,7977,418,814
cash and cash equivalents
cash510-115103-369-9,4058,951294-5,209-4,9972,364-7,10514,839513-2,6733,131
overdraft
change in cash510-115103-369-9,4058,951294-5,209-4,9972,364-7,10514,839513-2,6733,131

paper mill lane properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paper mill lane properties limited. Get real-time insights into paper mill lane properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paper Mill Lane Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paper mill lane properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PE1 area or any other competitors across 12 key performance metrics.

paper mill lane properties limited Ownership

PAPER MILL LANE PROPERTIES LIMITED group structure

Paper Mill Lane Properties Limited has no subsidiary companies.

Ultimate parent company

PAPER MILL LANE PROPERTIES LIMITED

05046260

PAPER MILL LANE PROPERTIES LIMITED Shareholders

mr eamonn michael killoughery 100%

paper mill lane properties limited directors

Paper Mill Lane Properties Limited currently has 2 directors. The longest serving directors include Mr Eamonn Killoughery (Feb 2004) and Mr James Brackenbury (Mar 2010).

officercountryagestartendrole
Mr Eamonn KillougheryEngland62 years Feb 2004- Director
Mr James BrackenburyUnited Kingdom47 years Mar 2010- Director

P&L

August 2024

turnover

14.2m

+38%

operating profit

-2.5k

0%

gross margin

23%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

673.6k

0%

total assets

2.3m

0%

cash

832

+1.58%

net assets

Total assets minus all liabilities

paper mill lane properties limited company details

company number

05046260

Type

Private limited with Share Capital

industry

43110 - Demolition

43120 - Site preparation

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

TC CH LIMITED

auditor

-

address

unit 2 varity park, vicarage farm road, peterborough, cambridgeshire, PE1 5GU

Bank

-

Legal Advisor

-

paper mill lane properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to paper mill lane properties limited. Currently there are 0 open charges and 8 have been satisfied in the past.

paper mill lane properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAPER MILL LANE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

paper mill lane properties limited Companies House Filings - See Documents

datedescriptionview/download