speedforce limited

Live MatureMicroDeclining

speedforce limited Company Information

Share SPEEDFORCE LIMITED

Company Number

05048966

Shareholders

julia michelle mcgivney

raymond mcgivney

Group Structure

View All

Industry

Plastering

 

Registered Address

capability house wrest park, silsoe, bedford, MK45 4HR

speedforce limited Estimated Valuation

£96.2k

Pomanda estimates the enterprise value of SPEEDFORCE LIMITED at £96.2k based on a Turnover of £287.6k and 0.33x industry multiple (adjusted for size and gross margin).

speedforce limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPEEDFORCE LIMITED at £0 based on an EBITDA of £-4.6k and a 3.28x industry multiple (adjusted for size and gross margin).

speedforce limited Estimated Valuation

£206.2k

Pomanda estimates the enterprise value of SPEEDFORCE LIMITED at £206.2k based on Net Assets of £88.8k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Speedforce Limited Overview

Speedforce Limited is a live company located in bedford, MK45 4HR with a Companies House number of 05048966. It operates in the plastering sector, SIC Code 43310. Founded in February 2004, it's largest shareholder is julia michelle mcgivney with a 50% stake. Speedforce Limited is a mature, micro sized company, Pomanda has estimated its turnover at £287.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Speedforce Limited Health Check

Pomanda's financial health check has awarded Speedforce Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £287.6k, make it larger than the average company (£197.3k)

£287.6k - Speedforce Limited

£197.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.5%)

-16% - Speedforce Limited

8.5% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (27.9%)

17.8% - Speedforce Limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (7.8%)

-1.6% - Speedforce Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Speedforce Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Speedforce Limited

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.6k, this is more efficient (£134.6k)

£287.6k - Speedforce Limited

£134.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (36 days)

150 days - Speedforce Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (39 days)

22 days - Speedforce Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Speedforce Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Speedforce Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (52.1%)

36.6% - Speedforce Limited

52.1% - Industry AVG

SPEEDFORCE LIMITED financials

EXPORTms excel logo

Speedforce Limited's latest turnover from February 2024 is estimated at £287.6 thousand and the company has net assets of £88.8 thousand. According to their latest financial statements, Speedforce Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover287,631482,648327,397483,593174,256194,164443,216380,503608,632206,773122,480126,567418,650175,072243,665
Other Income Or Grants
Cost Of Sales236,484396,173269,305406,541140,686154,293358,873310,419495,353170,332101,671102,105341,081140,242196,041
Gross Profit51,14786,47458,09277,05233,57039,87284,34370,084113,27936,44120,80924,46277,56934,83047,623
Admin Expenses55,79342,4857,42058,22942,61679,67052,76844,541108,24352,50232,63330,92049,62816,42247,459
Operating Profit-4,64643,98950,67218,823-9,046-39,79831,57525,5435,036-16,061-11,824-6,45827,94118,408164
Interest Payable
Interest Receivable2770102113127186882
Pre-Tax Profit-4,64643,98950,67218,823-9,046-39,79831,57525,5705,106-15,959-11,711-6,33128,12718,496167
Tax-8,358-9,628-3,576-5,999-5,114-1,021-7,313-5,179-47
Profit After Tax-4,64635,63141,04415,247-9,046-39,79825,57620,4564,085-15,959-11,711-6,33120,81413,317120
Dividends Paid
Retained Profit-4,64635,63141,04415,247-9,046-39,79825,57620,4564,085-15,959-11,711-6,33120,81413,317120
Employee Costs23,09126,34921,67725,09717,29128,34953,66238,16932,66430,60230,88631,65463,30131,79634,481
Number Of Employees111111211111211
EBITDA*-4,64643,98950,67218,823-9,046-39,79831,57525,5437,896-12,251-6,81428029,88121,8684,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets19,55019,07024,8107,0609,41012,54016,8506,7308,56011,42015,23020,2405,83010,36013,820
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,55019,07024,8107,0609,41012,54016,8506,7308,56011,42015,23020,2405,83010,36013,820
Stock & work in progress
Trade Debtors118,584197,107138,361145,53242,90541,476103,20671,12883,76433,65111,22621,92763,97522,22640,376
Group Debtors
Misc Debtors1,9811,36169739336968
Cash21,2296,74134,21210,95040,04234,237967
misc current assets1,088
total current assets120,565198,468139,058145,92543,27442,564103,20671,128104,99340,39245,50632,877104,01756,46341,343
total assets140,115217,538163,868152,98552,68455,104120,05677,858113,55351,81260,73653,117109,84766,82355,163
Bank overdraft
Bank loan
Trade Creditors 14,89982,79259,245134,20348,73941,48765,71951,919107,66249,60642,58320,76175,59551,77148,868
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,89982,79259,245134,20348,73941,48765,71951,919107,66249,60642,58320,76175,59551,77148,868
loans
hp & lease commitments
Accruals and Deferred Income840820780600540540600520520540
other liabilities31,66736,66741,0671,7761,0595,297
provisions3,9103,8144,9621,4121,8822,5083,3706288361,2161,7442,460555877
total long term liabilities36,41741,30146,8092,0122,4223,0483,9701,1481,3561,7561,7444,2361,6146,174
total liabilities51,316124,093106,054136,21551,16144,53569,68953,067109,01851,36244,32724,99775,59553,38555,042
net assets88,79993,44557,81416,7701,52310,56950,36724,7914,53545016,40928,12034,25213,438121
total shareholders funds88,79993,44557,81416,7701,52310,56950,36724,7914,53545016,40928,12034,25213,438121
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-4,64643,98950,67218,823-9,046-39,79831,57525,5435,036-16,061-11,824-6,45827,94118,408164
Depreciation2,8603,8105,0106,7381,9403,4604,560
Amortisation
Tax-8,358-9,628-3,576-5,999-5,114-1,021-7,313-5,179-47
Stock
Debtors-77,90359,410-6,867102,6511,798-61,73032,078-12,63650,11322,357-10,633-42,04841,749-18,15040,376
Creditors-67,89323,547-74,95885,4647,252-24,23213,800-55,74358,0567,02321,822-54,83423,8242,90348,868
Accruals and Deferred Income204018060-6080-20540
Deferred Taxes & Provisions96-1,1483,550-470-626-8622,742-208-380-528-7162,460-555-322877
Cash flow from operations5,480-1,340-23,317-2,350-4,218-3,22210,120-22,88614,418-27,57324,925-10,0464,08837,42014,046
Investing Activities
capital expenditure-4805,740-17,7502,3503,1304,310-10,1201,830-21,1482,590-18,380
Change in Investments
cash flow from investments-4805,740-17,7502,3503,1304,310-10,1201,830-21,1482,590-18,380
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,000-4,40041,067-1,7761,776-1,059-4,2385,297
share issue-2001991
interest2770102113127186882
cash flow from financing-5,000-4,40041,067-17370102-1,6632,102-873-4,1505,300
cash and cash equivalents
cash-21,22914,488-27,47123,262-29,0925,80533,270967
overdraft
change in cash-21,22914,488-27,47123,262-29,0925,80533,270967

speedforce limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for speedforce limited. Get real-time insights into speedforce limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Speedforce Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for speedforce limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK45 area or any other competitors across 12 key performance metrics.

speedforce limited Ownership

SPEEDFORCE LIMITED group structure

Speedforce Limited has no subsidiary companies.

Ultimate parent company

SPEEDFORCE LIMITED

05048966

SPEEDFORCE LIMITED Shareholders

julia michelle mcgivney 50%
raymond mcgivney 50%

speedforce limited directors

Speedforce Limited currently has 1 director, Mr Raymond McGivney serving since Feb 2005.

officercountryagestartendrole
Mr Raymond McGivneyEngland60 years Feb 2005- Director

P&L

February 2024

turnover

287.6k

-40%

operating profit

-4.6k

0%

gross margin

17.8%

-0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

88.8k

-0.05%

total assets

140.1k

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

speedforce limited company details

company number

05048966

Type

Private limited with Share Capital

industry

43310 - Plastering

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

capability house wrest park, silsoe, bedford, MK45 4HR

Bank

-

Legal Advisor

-

speedforce limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to speedforce limited.

speedforce limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPEEDFORCE LIMITED. This can take several minutes, an email will notify you when this has completed.

speedforce limited Companies House Filings - See Documents

datedescriptionview/download