thackeray court ealing limited
thackeray court ealing limited Company Information
Company Number
05049322
Next Accounts
Sep 2025
Shareholders
thibaut pierre grandmougin & ye gu
david jehuda rosenberg & susan betsy rosenberg
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
unit 15 city business centre, lower road, london, SE16 2XB
Website
-thackeray court ealing limited Estimated Valuation
Pomanda estimates the enterprise value of THACKERAY COURT EALING LIMITED at £0 based on a Turnover of £177.1k and 0x industry multiple (adjusted for size and gross margin).
thackeray court ealing limited Estimated Valuation
Pomanda estimates the enterprise value of THACKERAY COURT EALING LIMITED at £0 based on an EBITDA of £1.7k and a 0x industry multiple (adjusted for size and gross margin).
thackeray court ealing limited Estimated Valuation
Pomanda estimates the enterprise value of THACKERAY COURT EALING LIMITED at £0 based on Net Assets of £426.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thackeray Court Ealing Limited Overview
Thackeray Court Ealing Limited is a live company located in london, SE16 2XB with a Companies House number of 05049322. It operates in the residents property management sector, SIC Code 98000. Founded in February 2004, it's largest shareholder is thibaut pierre grandmougin & ye gu with a 4.2% stake. Thackeray Court Ealing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £177.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thackeray Court Ealing Limited Health Check
Pomanda's financial health check has awarded Thackeray Court Ealing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £177.1k, make it larger than the average company (£124k)
£177.1k - Thackeray Court Ealing Limited
£124k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.5%)
2% - Thackeray Court Ealing Limited
5.5% - Industry AVG
Production
with a gross margin of 83.8%, this company has a comparable cost of product (83.8%)
83.8% - Thackeray Court Ealing Limited
83.8% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (4.1%)
1% - Thackeray Court Ealing Limited
4.1% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Thackeray Court Ealing Limited
6 - Industry AVG
Pay Structure
on an average salary of £3.3k, the company has a lower pay structure (£29.9k)
£3.3k - Thackeray Court Ealing Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £25.3k, this is less efficient (£67.1k)
£25.3k - Thackeray Court Ealing Limited
£67.1k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (36 days)
14 days - Thackeray Court Ealing Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (34 days)
4 days - Thackeray Court Ealing Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Thackeray Court Ealing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (95 weeks)
0 weeks - Thackeray Court Ealing Limited
95 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (48.5%)
14.2% - Thackeray Court Ealing Limited
48.5% - Industry AVG
THACKERAY COURT EALING LIMITED financials
Thackeray Court Ealing Limited's latest turnover from December 2023 is £177.1 thousand and the company has net assets of £426.7 thousand. According to their latest financial statements, Thackeray Court Ealing Limited has 7 employees and maintains cash reserves of £200 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 177,146 | 169,328 | 170,047 | 167,828 | 167,828 | 167,828 | 171,937 | 167,004 | 163,733 | 160,460 | 156,632 | 157,367 | 154,756 | 148,397 | 146,206 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 1,733 | -112,066 | 50,865 | 56,432 | 62,718 | 66,665 | 10,016 | 70,769 | 62,209 | -132,057 | 63,622 | 33,649 | 729 | 51,801 | 56,000 |
| Interest Payable | 384 | ||||||||||||||
| Interest Receivable | 4,207 | 928 | 35 | 307 | 628 | 227 | 30 | 66 | 24 | 31 | 92 | 94 | 81 | 92 | |
| Pre-Tax Profit | 5,940 | -111,138 | 50,900 | 88,931 | 63,346 | 66,892 | 10,046 | 70,835 | 62,233 | -132,026 | 63,622 | 33,741 | 823 | 51,882 | 55,708 |
| Tax | -799 | -176 | -65 | -6,100 | -119 | -43 | -6 | -13 | -5 | -6 | -60 | -22 | -14 | -17 | 61 |
| Profit After Tax | 5,141 | -111,314 | 50,835 | 82,831 | 63,227 | 66,849 | 10,040 | 70,822 | 62,228 | -132,032 | 63,562 | 33,719 | 809 | 51,865 | 55,769 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 5,141 | -111,314 | 50,835 | 82,831 | 63,227 | 66,849 | 10,040 | 70,822 | 62,228 | -132,032 | 63,562 | 33,719 | 809 | 51,865 | 55,769 |
| Employee Costs | 22,940 | 24,025 | 21,068 | 21,333 | 20,563 | 19,741 | 20,109 | 21,622 | 20,252 | 21,089 | 21,698 | 20,013 | 19,257 | 20,724 | 17,171 |
| Number Of Employees | 7 | 8 | 8 | 7 | 7 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 1 | 1 |
| EBITDA* | 1,733 | -112,066 | 50,865 | 56,432 | 62,718 | 66,665 | 10,016 | 70,769 | 62,209 | -132,057 | 63,622 | 33,649 | 729 | 51,801 | 56,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,493 | 6,493 | 6,493 | 6,493 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 6,493 | 6,493 | 6,493 | 6,493 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 | 10,001 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 6,959 | 8,137 | 16,423 | 511,357 | 428,993 | 366,308 | 295,872 | 281,239 | 209,123 | 195,591 | 279,127 | 204,652 | 1,760 | ||
| Group Debtors | 32 | 1,212 | 2,136 | 1,016 | 1,266 | 1,213 | 1,559 | 1,559 | |||||||
| Misc Debtors | 483,376 | 513,634 | 570,996 | 30,332 | 19,398 | 20,251 | 18,697 | 19,855 | 17,235 | 15,903 | 15,601 | 23,828 | 194,924 | 191,787 | 136,922 |
| Cash | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| misc current assets | |||||||||||||||
| total current assets | 490,567 | 523,183 | 589,755 | 542,905 | 449,857 | 386,759 | 314,669 | 302,407 | 228,017 | 213,153 | 294,828 | 228,580 | 195,024 | 191,887 | 138,782 |
| total assets | 497,060 | 529,676 | 596,248 | 549,398 | 459,858 | 396,760 | 324,670 | 312,408 | 238,018 | 223,154 | 304,829 | 238,581 | 205,025 | 201,888 | 148,783 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 316 | 52,045 | 8,383 | 5,997 | 927 | 10,829 | 3,148 | 5,985 | 3,876 | 863 | 1,014 | ||||
| Group/Directors Accounts | 1,440 | 1,704 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 70,007 | 56,035 | 54,955 | 61,326 | 59,687 | 48,474 | 50,650 | 47,295 | 45,836 | 96,213 | 45,705 | 44,033 | 44,196 | 41,868 | 40,628 |
| total current liabilities | 70,323 | 108,080 | 63,338 | 67,323 | 60,614 | 60,743 | 55,502 | 53,280 | 49,712 | 97,076 | 46,719 | 44,033 | 44,196 | 41,868 | 40,628 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 70,323 | 108,080 | 63,338 | 67,323 | 60,614 | 60,743 | 55,502 | 53,280 | 49,712 | 97,076 | 46,719 | 44,033 | 44,196 | 41,868 | 40,628 |
| net assets | 426,737 | 421,596 | 532,910 | 482,075 | 399,244 | 336,017 | 269,168 | 259,128 | 188,306 | 126,078 | 258,110 | 194,548 | 160,829 | 160,020 | 108,155 |
| total shareholders funds | 426,737 | 421,596 | 532,910 | 482,075 | 399,244 | 336,017 | 269,168 | 259,128 | 188,306 | 126,078 | 258,110 | 194,548 | 160,829 | 160,020 | 108,155 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,733 | -112,066 | 50,865 | 56,432 | 62,718 | 66,665 | 10,016 | 70,769 | 62,209 | -132,057 | 63,622 | 33,649 | 729 | 51,801 | 56,000 |
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -799 | -176 | -65 | -6,100 | -119 | -43 | -6 | -13 | -5 | -6 | -60 | -22 | -14 | -17 | 61 |
| Stock | |||||||||||||||
| Debtors | -32,616 | -66,572 | 46,850 | 93,048 | 63,098 | 71,990 | 12,262 | 74,390 | 14,864 | -81,675 | 66,248 | 33,556 | 3,137 | 53,105 | 138,682 |
| Creditors | -51,729 | 43,662 | 2,386 | 5,070 | -9,902 | 7,681 | -2,837 | 2,109 | 3,013 | -151 | 1,014 | ||||
| Accruals and Deferred Income | 13,972 | 1,080 | -6,371 | 1,639 | 11,213 | -2,176 | 3,355 | 1,459 | -50,377 | 50,508 | 1,672 | -163 | 2,328 | 1,240 | 40,628 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -4,207 | -928 | -35 | -36,007 | 137 | -1,734 | -66 | -24 | -31 | -92 | -94 | -81 | -41,993 | ||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -1,440 | -264 | 1,704 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 4,207 | 928 | 35 | 307 | 628 | 227 | 30 | 66 | 24 | 31 | 92 | 94 | 81 | -292 | |
| cash flow from financing | 4,207 | 928 | 35 | 307 | -812 | -37 | 1,734 | 66 | 24 | 31 | 92 | 94 | 81 | 52,094 | |
| cash and cash equivalents | |||||||||||||||
| cash | 100 | 100 | |||||||||||||
| overdraft | |||||||||||||||
| change in cash | 100 | 100 |
thackeray court ealing limited Credit Report and Business Information
Thackeray Court Ealing Limited Competitor Analysis
Perform a competitor analysis for thackeray court ealing limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SE16 area or any other competitors across 12 key performance metrics.
thackeray court ealing limited Ownership
THACKERAY COURT EALING LIMITED group structure
Thackeray Court Ealing Limited has no subsidiary companies.
Ultimate parent company
THACKERAY COURT EALING LIMITED
05049322
thackeray court ealing limited directors
Thackeray Court Ealing Limited currently has 5 directors. The longest serving directors include Mr Geoffrey Sumner (Feb 2004) and Ms Julia Palfreeman (Aug 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Sumner | 79 years | Feb 2004 | - | Director | |
| Ms Julia Palfreeman | 69 years | Aug 2008 | - | Director | |
| Mr Eric Scherer | England | 82 years | Nov 2017 | - | Director |
| Mr Peter Crane | England | 79 years | Nov 2022 | - | Director |
| Ms Angela Zeballos | England | 49 years | Apr 2024 | - | Director |
P&L
December 2023turnover
177.1k
+5%
operating profit
1.7k
-102%
gross margin
83.8%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
426.7k
+0.01%
total assets
497.1k
-0.06%
cash
200
0%
net assets
Total assets minus all liabilities
thackeray court ealing limited company details
company number
05049322
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
thackeray court (ealing) freehold limited (March 2007)
accountant
-
auditor
COCKE VELLACOTT & HILL
address
unit 15 city business centre, lower road, london, SE16 2XB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
thackeray court ealing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thackeray court ealing limited.
thackeray court ealing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THACKERAY COURT EALING LIMITED. This can take several minutes, an email will notify you when this has completed.
thackeray court ealing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
