bdcom uk limited

Live MatureMicroHigh

bdcom uk limited Company Information

Share BDCOM UK LIMITED

Company Number

05052284

Directors

Sayed Hossain

Shareholders

sayed mohammed zakir hossain

Group Structure

View All

Industry

Other telecommunications activities

 +3

Registered Address

99 lansbury crescent, dartford, DA1 5DQ

bdcom uk limited Estimated Valuation

£103.5k

Pomanda estimates the enterprise value of BDCOM UK LIMITED at £103.5k based on a Turnover of £170.5k and 0.61x industry multiple (adjusted for size and gross margin).

bdcom uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BDCOM UK LIMITED at £0 based on an EBITDA of £-1.9k and a 3.63x industry multiple (adjusted for size and gross margin).

bdcom uk limited Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of BDCOM UK LIMITED at £19.1k based on Net Assets of £8.2k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bdcom Uk Limited Overview

Bdcom Uk Limited is a live company located in dartford, DA1 5DQ with a Companies House number of 05052284. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in February 2004, it's largest shareholder is sayed mohammed zakir hossain with a 100% stake. Bdcom Uk Limited is a mature, micro sized company, Pomanda has estimated its turnover at £170.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bdcom Uk Limited Health Check

Pomanda's financial health check has awarded Bdcom Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £170.5k, make it smaller than the average company (£6.5m)

£170.5k - Bdcom Uk Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.3%)

28% - Bdcom Uk Limited

8.3% - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (51.2%)

28% - Bdcom Uk Limited

51.2% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (4.6%)

-1.1% - Bdcom Uk Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (35)

3 - Bdcom Uk Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Bdcom Uk Limited

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.8k, this is less efficient (£171.1k)

£56.8k - Bdcom Uk Limited

£171.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (48 days)

78 days - Bdcom Uk Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (39 days)

47 days - Bdcom Uk Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bdcom Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bdcom Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.7%, this is a higher level of debt than the average (61.8%)

88.7% - Bdcom Uk Limited

61.8% - Industry AVG

BDCOM UK LIMITED financials

EXPORTms excel logo

Bdcom Uk Limited's latest turnover from February 2024 is estimated at £170.5 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Bdcom Uk Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover170,461247,742106,73281,57675,42345,60726,1572,6789669162,8962,4581,0263,945
Other Income Or Grants
Cost Of Sales122,666174,18374,95557,82253,47932,87918,5571,8896916522,0811,712690
Gross Profit47,79673,55931,77723,75521,94312,7287,6007892762638157453363,945
Admin Expenses49,70415,68039,95053,42722,25718,5364,131-460281711-2,865-265863,822
Operating Profit-1,90857,879-8,173-29,672-314-5,8083,4691,249-5-4483,6801,010250123
Interest Payable11
Interest Receivable151123207
Pre-Tax Profit-1,90857,879-8,173-29,672-314-5,8083,4691,250-4373,7031,030246123
Tax-10,997-659-250-852-247-64-95
Profit After Tax-1,90846,882-8,173-29,672-314-5,8082,8101,000-4372,85178318228
Dividends Paid
Retained Profit-1,90846,882-8,173-29,672-314-5,8082,8101,000-4372,85178318228
Employee Costs189,754186,663117,52255,76854,39555,81054,28453,01851,41651,04349,16446,40946,366600
Number Of Employees33211111111111
EBITDA*-1,90857,879-8,173-29,672-314-5,8083,4691,249-5-2133,7541,113372304

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets36,51844,5348801,0731,3097198774,1694,1694,1693,439413247369
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets36,51844,5348801,0731,3097198774,1694,1694,1693,439413247369
Stock & work in progress
Trade Debtors36,53679,88921,49724,33524,36215,01510,078910
Group Debtors
Misc Debtors
Cash9109103,3975,7042,216582
misc current assets
total current assets36,53679,88921,49724,33524,36215,01510,0789109109103,3975,7042,216582
total assets73,054124,42322,37725,40825,67115,73410,9555,0795,0795,0796,8366,1172,463951
Bank overdraft
Bank loan
Trade Creditors 15,96355,12732,19125,98524,57614,3253,7386726726721,9921,997831
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities495
total current liabilities15,96355,12732,19125,98524,57614,3253,7386726726721,9921,997831495
loans328
hp & lease commitments
Accruals and Deferred Income
other liabilities48,86759,16426,93628,0002,127422
provisions
total long term liabilities48,86759,16426,93628,0002,127422328
total liabilities64,830114,29159,12753,98524,57614,3253,7386726726721,9924,1241,253823
net assets8,22410,132-36,750-28,5771,0951,4097,2174,4074,4074,4074,8441,9931,210128
total shareholders funds8,22410,132-36,750-28,5771,0951,4097,2174,4074,4074,4074,8441,9931,210128
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-1,90857,879-8,173-29,672-314-5,8083,4691,249-5-4483,6801,010250123
Depreciation23574103122181
Amortisation
Tax-10,997-659-250-852-247-64-95
Stock
Debtors-43,35358,392-2,838-279,3474,9379,168910
Creditors-39,16422,9366,2061,40910,25110,5873,066-1,320-51,166831
Accruals and Deferred Income-495495
Deferred Taxes & Provisions
Cash flow from operations2,28111,426871-28,236590-158-3,29289-5-1,5332,8972,032644704
Investing Activities
capital expenditure8,016-43,654193236-5901583,292-965-3,100-269-550
Change in Investments
cash flow from investments8,016-43,654193236-5901583,292-965-3,100-269-550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-328328
Hire Purchase and Lease Commitments
other long term liabilities-10,29732,228-1,06428,000-2,1271,705422
share issue-1,000900100
interest15112320-4
cash flow from financing-10,29732,228-1,06428,000-999511-2,1041,725990428
cash and cash equivalents
cash-910-2,487-2,3073,4881,634582
overdraft
change in cash-910-2,487-2,3073,4881,634582

bdcom uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bdcom uk limited. Get real-time insights into bdcom uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bdcom Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bdcom uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA1 area or any other competitors across 12 key performance metrics.

bdcom uk limited Ownership

BDCOM UK LIMITED group structure

Bdcom Uk Limited has no subsidiary companies.

Ultimate parent company

BDCOM UK LIMITED

05052284

BDCOM UK LIMITED Shareholders

sayed mohammed zakir hossain 100%

bdcom uk limited directors

Bdcom Uk Limited currently has 1 director, Mr Sayed Hossain serving since Feb 2004.

officercountryagestartendrole
Mr Sayed HossainEngland54 years Feb 2004- Director

P&L

February 2024

turnover

170.5k

-31%

operating profit

-1.9k

0%

gross margin

28.1%

-5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

8.2k

-0.19%

total assets

73.1k

-0.41%

cash

0

0%

net assets

Total assets minus all liabilities

bdcom uk limited company details

company number

05052284

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

62090 - Other information technology and computer service activities

62012 - Business and domestic software development

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

99 lansbury crescent, dartford, DA1 5DQ

Bank

-

Legal Advisor

-

bdcom uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bdcom uk limited.

bdcom uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BDCOM UK LIMITED. This can take several minutes, an email will notify you when this has completed.

bdcom uk limited Companies House Filings - See Documents

datedescriptionview/download