oxbridge consultancy limited Company Information
Company Number
05052326
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
xue-qing tian
Group Structure
View All
Contact
Registered Address
flat 3 albany court, palmer street, london, SW1H 0AA
Website
www.oxbridgeapplications.comoxbridge consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of OXBRIDGE CONSULTANCY LIMITED at £21.6k based on a Turnover of £52.5k and 0.41x industry multiple (adjusted for size and gross margin).
oxbridge consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of OXBRIDGE CONSULTANCY LIMITED at £0 based on an EBITDA of £-48.4k and a 3.24x industry multiple (adjusted for size and gross margin).
oxbridge consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of OXBRIDGE CONSULTANCY LIMITED at £35k based on Net Assets of £13k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oxbridge Consultancy Limited Overview
Oxbridge Consultancy Limited is a dissolved company that was located in london, SW1H 0AA with a Companies House number of 05052326. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2004, it's largest shareholder was xue-qing tian with a 100% stake. The last turnover for Oxbridge Consultancy Limited was estimated at £52.5k.
Upgrade for unlimited company reports & a free credit check
Oxbridge Consultancy Limited Health Check
Pomanda's financial health check has awarded Oxbridge Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £52.5k, make it smaller than the average company (£203.7k)
- Oxbridge Consultancy Limited
£203.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (2.7%)
- Oxbridge Consultancy Limited
2.7% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (56.5%)
- Oxbridge Consultancy Limited
56.5% - Industry AVG
Profitability
an operating margin of -92.1% make it less profitable than the average company (8.9%)
- Oxbridge Consultancy Limited
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Oxbridge Consultancy Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
- Oxbridge Consultancy Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £52.5k, this is less efficient (£97.2k)
- Oxbridge Consultancy Limited
£97.2k - Industry AVG
Debtor Days
it gets paid by customers after 191 days, this is later than average (75 days)
- Oxbridge Consultancy Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 134 days, this is slower than average (30 days)
- Oxbridge Consultancy Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Oxbridge Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oxbridge Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53%, this is a similar level of debt than the average (56.9%)
53% - Oxbridge Consultancy Limited
56.9% - Industry AVG
OXBRIDGE CONSULTANCY LIMITED financials
Oxbridge Consultancy Limited's latest turnover from March 2021 is estimated at £52.5 thousand and the company has net assets of £13 thousand. According to their latest financial statements, Oxbridge Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 109 | 145 | 192 | 256 | 342 | 456 | 607 | 809 | 1,079 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 109 | 145 | 192 | 256 | 342 | 456 | 607 | 809 | 1,079 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 27,583 | 110,383 | 184,494 | 224,034 | 97,876 | 0 | 4,821 | 0 | 3,841 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 89,925 | 70,294 | 77,469 | 70,461 | 62,114 | 37,434 | 33,834 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 27,583 | 110,383 | 184,494 | 224,034 | 97,876 | 89,925 | 75,115 | 77,469 | 74,302 | 62,114 | 37,434 | 33,834 |
total assets | 27,583 | 110,383 | 184,494 | 224,143 | 98,021 | 90,117 | 75,371 | 77,811 | 74,758 | 62,721 | 38,243 | 34,913 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,623 | 49,066 | 0 | 140,568 | 26,318 | 28,550 | 25,391 | 33,115 | 37,060 | 0 | 21,087 | 17,553 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 14,623 | 49,066 | 0 | 140,568 | 26,318 | 28,550 | 25,391 | 33,115 | 37,060 | 0 | 21,087 | 17,674 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 105,997 | 0 | 0 | 0 | 0 | 0 | 0 | 25,811 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 105,997 | 0 | 0 | 0 | 0 | 0 | 0 | 25,811 | 0 | 0 |
total liabilities | 14,623 | 49,066 | 105,997 | 140,568 | 26,318 | 28,550 | 25,391 | 33,115 | 37,060 | 25,811 | 21,087 | 17,674 |
net assets | 12,960 | 61,317 | 78,497 | 83,575 | 71,703 | 61,567 | 49,980 | 44,696 | 37,698 | 36,910 | 17,156 | 17,239 |
total shareholders funds | 12,960 | 61,317 | 78,497 | 83,575 | 71,703 | 61,567 | 49,980 | 44,696 | 37,698 | 36,910 | 17,156 | 17,239 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 64 | 86 | 114 | 151 | 202 | 270 | 360 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -82,800 | -74,111 | -39,540 | 126,158 | 97,876 | -4,821 | 4,821 | -3,841 | 3,841 | 0 | 0 | 0 |
Creditors | -34,443 | 49,066 | -140,568 | 114,250 | -2,232 | 3,159 | -7,724 | -3,945 | 37,060 | -21,087 | 3,534 | 17,553 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121 | 121 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -105,997 | 105,997 | 0 | 0 | 0 | 0 | 0 | -25,811 | 25,811 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | -89,925 | 19,631 | -7,175 | 7,008 | 8,347 | 24,680 | 3,600 | 33,834 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -89,925 | 19,631 | -7,175 | 7,008 | 8,347 | 24,680 | 3,600 | 33,834 |
oxbridge consultancy limited Credit Report and Business Information
Oxbridge Consultancy Limited Competitor Analysis
Perform a competitor analysis for oxbridge consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW1H area or any other competitors across 12 key performance metrics.
oxbridge consultancy limited Ownership
OXBRIDGE CONSULTANCY LIMITED group structure
Oxbridge Consultancy Limited has no subsidiary companies.
Ultimate parent company
OXBRIDGE CONSULTANCY LIMITED
05052326
oxbridge consultancy limited directors
Oxbridge Consultancy Limited currently has 1 director, Xueqing Tian serving since Mar 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Xueqing Tian | 68 years | Mar 2004 | - | Director |
P&L
March 2021turnover
52.5k
-70%
operating profit
-48.4k
0%
gross margin
24.4%
-2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
13k
-0.79%
total assets
27.6k
-0.75%
cash
0
0%
net assets
Total assets minus all liabilities
oxbridge consultancy limited company details
company number
05052326
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2004
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
flat 3 albany court, palmer street, london, SW1H 0AA
Bank
-
Legal Advisor
-
oxbridge consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oxbridge consultancy limited.
oxbridge consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OXBRIDGE CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
oxbridge consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|