oxbridge consultancy limited

oxbridge consultancy limited Company Information

Share OXBRIDGE CONSULTANCY LIMITED
Dissolved 

Company Number

05052326

Industry

Management consultancy activities (other than financial management)

 

Directors

Xueqing Tian

Shareholders

xue-qing tian

Group Structure

View All

Contact

Registered Address

flat 3 albany court, palmer street, london, SW1H 0AA

oxbridge consultancy limited Estimated Valuation

£21.6k

Pomanda estimates the enterprise value of OXBRIDGE CONSULTANCY LIMITED at £21.6k based on a Turnover of £52.5k and 0.41x industry multiple (adjusted for size and gross margin).

oxbridge consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXBRIDGE CONSULTANCY LIMITED at £0 based on an EBITDA of £-48.4k and a 3.24x industry multiple (adjusted for size and gross margin).

oxbridge consultancy limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of OXBRIDGE CONSULTANCY LIMITED at £35k based on Net Assets of £13k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxbridge Consultancy Limited Overview

Oxbridge Consultancy Limited is a dissolved company that was located in london, SW1H 0AA with a Companies House number of 05052326. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2004, it's largest shareholder was xue-qing tian with a 100% stake. The last turnover for Oxbridge Consultancy Limited was estimated at £52.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxbridge Consultancy Limited Health Check

Pomanda's financial health check has awarded Oxbridge Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £52.5k, make it smaller than the average company (£203.7k)

£52.5k - Oxbridge Consultancy Limited

£203.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (2.7%)

-52% - Oxbridge Consultancy Limited

2.7% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (56.5%)

24.3% - Oxbridge Consultancy Limited

56.5% - Industry AVG

profitability

Profitability

an operating margin of -92.1% make it less profitable than the average company (8.9%)

-92.1% - Oxbridge Consultancy Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Oxbridge Consultancy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Oxbridge Consultancy Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.5k, this is less efficient (£97.2k)

£52.5k - Oxbridge Consultancy Limited

£97.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 191 days, this is later than average (75 days)

191 days - Oxbridge Consultancy Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (30 days)

134 days - Oxbridge Consultancy Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxbridge Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oxbridge Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53%, this is a similar level of debt than the average (56.9%)

53% - Oxbridge Consultancy Limited

56.9% - Industry AVG

OXBRIDGE CONSULTANCY LIMITED financials

EXPORTms excel logo

Oxbridge Consultancy Limited's latest turnover from March 2021 is estimated at £52.5 thousand and the company has net assets of £13 thousand. According to their latest financial statements, Oxbridge Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover52,509176,156317,795467,170219,96044,21025,38447,50622,871020,77619,086
Other Income Or Grants000000000000
Cost Of Sales39,722132,162233,981334,167153,04031,46118,00633,30615,623013,41512,683
Gross Profit12,78743,99483,813133,00466,92012,7507,37814,2007,24807,3616,403
Admin Expenses61,14461,17488,891118,34754,360-1,3331,0595,4826,543-26,4467,622-17,453
Operating Profit-48,357-17,180-5,07814,65712,56014,0836,3198,71870526,446-26123,856
Interest Payable000000000000
Interest Receivable000011240136937033124917885
Pre-Tax Profit-48,357-17,180-5,07814,65712,67314,4846,6899,0881,03726,695-8323,940
Tax000-2,785-2,534-2,897-1,405-2,090-249-6,9410-6,703
Profit After Tax-48,357-17,180-5,07811,87210,13811,5875,2846,99878819,754-8317,237
Dividends Paid000000000000
Retained Profit-48,357-17,180-5,07811,87210,13811,5875,2846,99878819,754-8317,237
Employee Costs35,72736,42446,291129,10089,02749,17249,46250,21850,255046,45249,792
Number Of Employees111321111011
EBITDA*-48,357-17,180-5,07814,65712,56014,1476,4058,83285626,648924,216

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0001091451922563424566078091,079
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0001091451922563424566078091,079
Stock & work in progress000000000000
Trade Debtors27,583110,383184,494224,03497,87604,82103,841000
Group Debtors000000000000
Misc Debtors000000000000
Cash0000089,92570,29477,46970,46162,11437,43433,834
misc current assets000000000000
total current assets27,583110,383184,494224,03497,87689,92575,11577,46974,30262,11437,43433,834
total assets27,583110,383184,494224,14398,02190,11775,37177,81174,75862,72138,24334,913
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 14,62349,0660140,56826,31828,55025,39133,11537,060021,08717,553
Group/Directors Accounts00000000000121
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities14,62349,0660140,56826,31828,55025,39133,11537,060021,08717,674
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities00105,99700000025,81100
provisions000000000000
total long term liabilities00105,99700000025,81100
total liabilities14,62349,066105,997140,56826,31828,55025,39133,11537,06025,81121,08717,674
net assets12,96061,31778,49783,57571,70361,56749,98044,69637,69836,91017,15617,239
total shareholders funds12,96061,31778,49783,57571,70361,56749,98044,69637,69836,91017,15617,239
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-48,357-17,180-5,07814,65712,56014,0836,3198,71870526,446-26123,856
Depreciation000006486114151202270360
Amortisation000000000000
Tax000-2,785-2,534-2,897-1,405-2,090-249-6,9410-6,703
Stock000000000000
Debtors-82,800-74,111-39,540126,15897,876-4,8214,821-3,8413,841000
Creditors-34,44349,066-140,568114,250-2,2323,159-7,724-3,94537,060-21,0873,53417,553
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations0105,997-106,106-36-90,08219,230-7,5456,63833,826-1,3803,54335,066
Investing Activities
capital expenditure001093647000000-1,439
Change in Investments000000000000
cash flow from investments001093647000000-1,439
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000000000-121121
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0-105,997105,99700000-25,81125,81100
share issue0000-20000002
interest000011240136937033124917885
cash flow from financing0-105,997105,9970110401369370-25,48026,06057208
cash and cash equivalents
cash0000-89,92519,631-7,1757,0088,34724,6803,60033,834
overdraft000000000000
change in cash0000-89,92519,631-7,1757,0088,34724,6803,60033,834

oxbridge consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxbridge consultancy limited. Get real-time insights into oxbridge consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxbridge Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxbridge consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW1H area or any other competitors across 12 key performance metrics.

oxbridge consultancy limited Ownership

OXBRIDGE CONSULTANCY LIMITED group structure

Oxbridge Consultancy Limited has no subsidiary companies.

Ultimate parent company

OXBRIDGE CONSULTANCY LIMITED

05052326

OXBRIDGE CONSULTANCY LIMITED Shareholders

xue-qing tian 100%

oxbridge consultancy limited directors

Oxbridge Consultancy Limited currently has 1 director, Xueqing Tian serving since Mar 2004.

officercountryagestartendrole
Xueqing Tian68 years Mar 2004- Director

P&L

March 2021

turnover

52.5k

-70%

operating profit

-48.4k

0%

gross margin

24.4%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

13k

-0.79%

total assets

27.6k

-0.75%

cash

0

0%

net assets

Total assets minus all liabilities

oxbridge consultancy limited company details

company number

05052326

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

flat 3 albany court, palmer street, london, SW1H 0AA

Bank

-

Legal Advisor

-

oxbridge consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxbridge consultancy limited.

oxbridge consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXBRIDGE CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

oxbridge consultancy limited Companies House Filings - See Documents

datedescriptionview/download