kirks kebabs limited
kirks kebabs limited Company Information
Company Number
05056258
Next Accounts
Feb 2026
Directors
Shareholders
john darrell kirk
carmen kirk
Group Structure
View All
Industry
Retail sale of meat and meat products in specialised stores
Registered Address
endeavour house, 7 enterprise way, spalding, PE11 3YR
Website
www.kirkskebabs.co.ukkirks kebabs limited Estimated Valuation
Pomanda estimates the enterprise value of KIRKS KEBABS LIMITED at £72.7k based on a Turnover of £200.4k and 0.36x industry multiple (adjusted for size and gross margin).
kirks kebabs limited Estimated Valuation
Pomanda estimates the enterprise value of KIRKS KEBABS LIMITED at £42.9k based on an EBITDA of £16.4k and a 2.62x industry multiple (adjusted for size and gross margin).
kirks kebabs limited Estimated Valuation
Pomanda estimates the enterprise value of KIRKS KEBABS LIMITED at £1.4m based on Net Assets of £392.3k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kirks Kebabs Limited Overview
Kirks Kebabs Limited is a live company located in spalding, PE11 3YR with a Companies House number of 05056258. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in February 2004, it's largest shareholder is john darrell kirk with a 99.8% stake. Kirks Kebabs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £200.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kirks Kebabs Limited Health Check
Pomanda's financial health check has awarded Kirks Kebabs Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £200.4k, make it smaller than the average company (£1.5m)
- Kirks Kebabs Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.6%)
- Kirks Kebabs Limited
6.6% - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
- Kirks Kebabs Limited
20.8% - Industry AVG
Profitability
an operating margin of 6.9% make it more profitable than the average company (4.8%)
- Kirks Kebabs Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Kirks Kebabs Limited
8 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Kirks Kebabs Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £100.2k, this is less efficient (£153.7k)
- Kirks Kebabs Limited
£153.7k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (24 days)
- Kirks Kebabs Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is close to average (27 days)
- Kirks Kebabs Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kirks Kebabs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 373 weeks, this is more cash available to meet short term requirements (22 weeks)
373 weeks - Kirks Kebabs Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.3%, this is a lower level of debt than the average (61.3%)
10.3% - Kirks Kebabs Limited
61.3% - Industry AVG
KIRKS KEBABS LIMITED financials
Kirks Kebabs Limited's latest turnover from May 2024 is estimated at £200.4 thousand and the company has net assets of £392.3 thousand. According to their latest financial statements, Kirks Kebabs Limited has 2 employees and maintains cash reserves of £309.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 111,220 | 112,484 | 114,355 | 112,438 | 103,803 | 104,199 | 104,527 | 105,151 | 106,606 | 108,590 | 113,690 | 118,168 | 124,593 | 132,805 | 144,100 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 59,461 | ||||||||||||||
| Total Fixed Assets | 111,220 | 112,484 | 114,355 | 112,438 | 103,803 | 104,199 | 104,527 | 105,151 | 106,606 | 108,590 | 113,690 | 118,168 | 124,593 | 132,805 | 203,561 |
| Stock & work in progress | 1,700 | 7,565 | 5,040 | 127 | 4,115 | 6,225 | 1,583 | 4,998 | 1,002 | 696 | 1,829 | 3,903 | |||
| Trade Debtors | 15,276 | 14,497 | 70,110 | 42,647 | 32,520 | 46,002 | 49,686 | 54,006 | 20,177 | 21,638 | 15,086 | 18,299 | 35,299 | 78,461 | 48,889 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 872 | 11,495 | 3,189 | 2,266 | 1,769 | 57,699 | 1,252 | 13,494 | 615 | ||||||
| Cash | 309,858 | 253,123 | 203,675 | 176,467 | 185,372 | 91,562 | 89,245 | 54,209 | 48,395 | 52,307 | 52,030 | 26,477 | 24,468 | 19,657 | 25,151 |
| misc current assets | 2,547 | ||||||||||||||
| total current assets | 326,006 | 279,115 | 281,221 | 228,945 | 224,701 | 195,390 | 144,298 | 127,934 | 70,770 | 78,943 | 67,116 | 45,778 | 60,463 | 99,947 | 77,943 |
| total assets | 437,226 | 391,599 | 395,576 | 341,383 | 328,504 | 299,589 | 248,825 | 233,085 | 177,376 | 187,533 | 180,806 | 163,946 | 185,056 | 232,752 | 281,504 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 11,071 | 8,554 | 4,980 | 12,029 | 2,500 | 31,111 | 34,120 | 28,723 | 40,212 | 52,941 | 41,543 | ||||
| Group/Directors Accounts | 14,660 | 11,171 | 6,346 | 5,261 | 3,326 | 2,143 | 5,893 | ||||||||
| other short term finances | 124 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 17,436 | 10,664 | 18,372 | 43,508 | 35,029 | 23,333 | 10,815 | 13,270 | 11,337 | ||||||
| total current liabilities | 43,167 | 19,218 | 29,543 | 48,488 | 41,375 | 28,594 | 14,141 | 25,299 | 16,104 | 37,004 | 34,120 | 28,723 | 40,212 | 52,941 | 41,543 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 12,253 | 33,766 | 41,931 | 63,204 | 102,317 | 146,195 | |||||||||
| provisions | 1,782 | 1,548 | 1,848 | 176 | 424 | 984 | 1,835 | 2,319 | |||||||
| total long term liabilities | 1,782 | 1,548 | 1,848 | 12,253 | 33,942 | 42,355 | 64,188 | 104,152 | 148,514 | ||||||
| total liabilities | 44,949 | 20,766 | 31,391 | 48,488 | 41,375 | 28,594 | 14,141 | 25,299 | 16,104 | 49,257 | 68,062 | 71,078 | 104,400 | 157,093 | 190,057 |
| net assets | 392,277 | 370,833 | 364,185 | 292,895 | 287,129 | 270,995 | 234,684 | 207,786 | 161,272 | 138,276 | 112,744 | 92,868 | 80,656 | 75,659 | 91,447 |
| total shareholders funds | 392,277 | 370,833 | 364,185 | 292,895 | 287,129 | 270,995 | 234,684 | 207,786 | 161,272 | 138,276 | 112,744 | 92,868 | 80,656 | 75,659 | 91,447 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,593 | 2,066 | 2,011 | 1,000 | 396 | 890 | 2,483 | 2,871 | 1,628 | 7,059 | 6,958 | 6,425 | 8,212 | 7,362 | 14,144 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,700 | -5,865 | 2,525 | 4,913 | -3,988 | -2,110 | 4,642 | -3,415 | 4,998 | -1,002 | 306 | -1,133 | -2,074 | 3,903 | |
| Debtors | -9,844 | -47,307 | 28,386 | 10,624 | -69,412 | 52,763 | -16,562 | 46,708 | -846 | 6,552 | -3,213 | -17,000 | -43,162 | -29,889 | 108,350 |
| Creditors | 2,517 | 8,554 | -4,980 | 4,980 | -12,029 | 9,529 | -28,611 | -3,009 | 5,397 | -11,489 | -12,729 | 11,398 | 41,543 | ||
| Accruals and Deferred Income | 6,772 | -7,708 | -25,136 | 8,479 | 11,696 | 12,518 | -2,455 | 1,933 | 11,337 | ||||||
| Deferred Taxes & Provisions | 234 | -300 | 1,848 | -176 | -248 | -560 | -851 | -484 | 2,319 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 14,660 | -11,171 | 11,171 | -6,346 | 1,085 | 1,935 | 3,326 | -2,143 | -3,750 | 5,893 | |||||
| Other Short Term Loans | -124 | 124 | |||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -12,253 | -21,513 | -8,165 | -21,273 | -39,113 | -43,878 | 146,195 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 56,735 | 49,448 | 27,208 | -8,905 | 93,810 | 2,317 | 35,036 | 5,814 | -3,912 | 277 | 25,553 | 2,009 | 4,811 | -5,494 | 25,151 |
| overdraft | |||||||||||||||
| change in cash | 56,735 | 49,448 | 27,208 | -8,905 | 93,810 | 2,317 | 35,036 | 5,814 | -3,912 | 277 | 25,553 | 2,009 | 4,811 | -5,494 | 25,151 |
kirks kebabs limited Credit Report and Business Information
Kirks Kebabs Limited Competitor Analysis
Perform a competitor analysis for kirks kebabs limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PE11 area or any other competitors across 12 key performance metrics.
kirks kebabs limited Ownership
KIRKS KEBABS LIMITED group structure
Kirks Kebabs Limited has no subsidiary companies.
Ultimate parent company
KIRKS KEBABS LIMITED
05056258
kirks kebabs limited directors
Kirks Kebabs Limited currently has 1 director, Mr John Kirk serving since Feb 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Kirk | 60 years | Feb 2004 | - | Director |
P&L
May 2024turnover
200.4k
+5%
operating profit
13.8k
0%
gross margin
20.9%
+14.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
392.3k
+0.06%
total assets
437.2k
+0.12%
cash
309.9k
+0.22%
net assets
Total assets minus all liabilities
kirks kebabs limited company details
company number
05056258
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
INSIGHT
auditor
-
address
endeavour house, 7 enterprise way, spalding, PE11 3YR
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
kirks kebabs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kirks kebabs limited. Currently there are 0 open charges and 1 have been satisfied in the past.
kirks kebabs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KIRKS KEBABS LIMITED. This can take several minutes, an email will notify you when this has completed.
kirks kebabs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
