varlin investments limited

Live Mature

varlin investments limited Company Information

Share VARLIN INVESTMENTS LIMITED

Company Number

05056744

Shareholders

lawrence drizen

raymond mark arram & clairette ruth arram

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

varlin investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VARLIN INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

varlin investments limited Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of VARLIN INVESTMENTS LIMITED at £2.9k based on an EBITDA of £448 and a 6.38x industry multiple (adjusted for size and gross margin).

varlin investments limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of VARLIN INVESTMENTS LIMITED at £26.4k based on Net Assets of £16.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Varlin Investments Limited Overview

Varlin Investments Limited is a live company located in london, W1T 5DS with a Companies House number of 05056744. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2004, it's largest shareholder is lawrence drizen with a 50.9% stake. Varlin Investments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Varlin Investments Limited Health Check

Pomanda's financial health check has awarded Varlin Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Varlin Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (7 weeks)

- - Varlin Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (63%)

- - Varlin Investments Limited

- - Industry AVG

VARLIN INVESTMENTS LIMITED financials

EXPORTms excel logo

Varlin Investments Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £16.8 thousand. According to their latest financial statements, we estimate that Varlin Investments Limited has no employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover52,374390,4563,926,831704,060489,7271,147,783787,641
Other Income Or Grants
Cost Of Sales434,1833,817,802455,000426,792
Gross Profit52,374-43,727109,029249,060489,727720,991
Admin Expenses-449-575-1,468-21,6283,041-2,767312,017115,1995,2506496,05639,174113,451-85,898-528,948
Operating Profit4495751,46821,628-3,0412,767-312,017-115,19947,124-44,376102,973209,886376,276806,889528,948
Interest Payable3,5262,7856,3259,165390,277333,863336,369
Interest Receivable5122411176194323866,301101,250123,148
Pre-Tax Profit5005981,47221,628-3,0402,784-312,011-115,18043,602-615,725542,017-3,958,555-69,7522,132,687605,037
Tax-125-114-280-4,109-529-32,795-4,530-7,813-20,019-2,208-32,391-67,472
Profit After Tax3754841,19217,519-3,0402,255-312,011-115,18010,807-620,255534,204-3,978,574-71,9602,100,296537,565
Dividends Paid
Retained Profit3754841,19217,519-3,0402,255-312,011-115,18010,807-620,255534,204-3,978,574-71,9602,100,296537,565
Employee Costs35,97373,182645,096136,044100,896205,710
Number Of Employees1218436
EBITDA*4495751,46821,628-3,0412,767-312,017-115,19947,124-44,376102,973209,886376,276806,889528,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets11,937,534
Intangible Assets
Investments & Other1,0001,0001,0001,0001,0001,0001,0001,0001,0001,00052,079112,07911,982,17113,204,7621,333,454
Debtors (Due After 1 year)
Total Fixed Assets1,0001,0001,0001,0001,0001,0001,0001,0001,0001,00052,079112,07911,982,17113,204,76213,270,988
Stock & work in progress431,6644,044,7792,849,9952,849,9952,893,769
Trade Debtors
Group Debtors4,5004,5004,5004,5004,5004,50042,2213,742,580489,924894,571766,6871,265,556
Misc Debtors10,95711,81322,40019,2707040148,596597,268263,821100986,530369,304298,712
Cash1,6053396993368172,0882,3937,3948,0948,32016,933
misc current assets
total current assets17,06216,65227,59924,1065,3876,628150,9897,39450,315605,5884,438,0654,534,8044,738,0293,985,9864,458,037
total assets18,06217,65228,59925,1066,3877,628151,9898,39451,315606,5884,490,1444,646,88316,720,20017,190,74817,729,025
Bank overdraft179,83510,23892,400
Bank loan70,0004,287,084774,261890,918
Trade Creditors
Group/Directors Accounts1,0001,0001,000604,1811,0001,0001,504,5991,829,9171,939,950
other short term finances
hp & lease commitments
other current liabilities1,2881,25312,68410,3839,1837,384153,000109,66037,4013003,686,9474,239,9872,954,3852,047,2774,025,495
total current liabilities1,2881,25312,68410,3839,1837,384154,000110,66038,401604,4813,867,7824,321,2258,838,4684,651,4556,856,363
loans177,5003,755,0008,340,6014,774,266
hp & lease commitments
Accruals and Deferred Income
other liabilities4,000,000
provisions
total long term liabilities177,5003,755,0008,340,6018,774,266
total liabilities1,2881,25312,68410,3839,1837,384154,000110,66038,401604,4813,867,7824,498,72512,593,46812,992,05615,630,629
net assets16,77416,39915,91514,723-2,796244-2,011-102,26612,9142,107622,362148,1584,126,7324,198,6922,098,396
total shareholders funds16,77416,39915,91514,723-2,796244-2,011-102,26612,9142,107622,362148,1584,126,7324,198,6922,098,396
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit4495751,46821,628-3,0412,767-312,017-115,19947,124-44,376102,973209,886376,276806,889528,948
Depreciation
Amortisation
Tax-125-114-280-4,109-529-32,795-4,530-7,813-20,019-2,208-32,391-67,472
Stock-431,664-3,613,1151,194,784-43,7742,893,769
Debtors-856-10,5873,13019,20030-144,056148,596-42,221-555,047-3,409,1333,516,377-1,391,077745,110-428,2771,564,268
Creditors
Accruals and Deferred Income35-11,4312,3011,2001,799-145,616153,00072,25937,101-3,686,647-553,0401,285,602907,108-1,978,2184,025,495
Deferred Taxes & Provisions
Cash flow from operations1,215-383359-481-1,272678-307,613-719606,477105,244-361,1421,671,762536,066-731,66928,934
Investing Activities
capital expenditure11,937,534-11,937,534
Change in Investments1,000-51,079-60,000-11,870,092-1,222,59111,871,3081,333,454
cash flow from investments-1,00051,07960,00011,870,0921,222,59166,226-13,270,988
Financing Activities
Bank loans-70,000-4,217,0843,512,823-116,657890,918
Group/Directors Accounts-1,0001,000-603,181603,181-1,503,599-325,318-110,0331,939,950
Other Short Term Loans
Long term loans-177,500-3,577,500-4,585,6013,566,3354,774,266
Hire Purchase and Lease Commitments
other long term liabilities-4,000,0004,000,000
share issue310,000-60,0001,560,831
interest512241117619-3,522-2,782-6,323-9,127-323,976-232,613-213,221
cash flow from financing5122411-983311,00619-606,703600,399-313,823-9,307,310-1,722,072-892,96812,952,744
cash and cash equivalents
cash1,266-360363-481-1,271-3052,393-700-2268,320-1-6,9326,933
overdraft-179,835169,597-82,16292,400
change in cash1,266-360363-481-1,271-3052,393-700-226188,155-169,59875,230-85,467

varlin investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for varlin investments limited. Get real-time insights into varlin investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Varlin Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for varlin investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in W1T area or any other competitors across 12 key performance metrics.

varlin investments limited Ownership

VARLIN INVESTMENTS LIMITED group structure

Varlin Investments Limited has 1 subsidiary company.

Ultimate parent company

VARLIN INVESTMENTS LIMITED

05056744

1 subsidiary

VARLIN INVESTMENTS LIMITED Shareholders

lawrence drizen 50.91%
raymond mark arram & clairette ruth arram 24.9%
esther sarah drizen 24.19%

varlin investments limited directors

Varlin Investments Limited currently has 2 directors. The longest serving directors include Mr Lawrence Drizen (Feb 2004) and Mr Raymond Arram (Feb 2012).

officercountryagestartendrole
Mr Lawrence Drizen89 years Feb 2004- Director
Mr Raymond ArramUnited Kingdom65 years Feb 2012- Director

P&L

March 2024

turnover

0

0%

operating profit

449

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.8k

+0.02%

total assets

18.1k

+0.02%

cash

1.6k

+3.73%

net assets

Total assets minus all liabilities

varlin investments limited company details

company number

05056744

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

-

Legal Advisor

-

varlin investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to varlin investments limited. Currently there are 4 open charges and 8 have been satisfied in the past.

varlin investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VARLIN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

varlin investments limited Companies House Filings - See Documents

datedescriptionview/download