F2f Events Limited

POWER SEARCH PRICING

SOLUTIONS

f2f events limited Company Information

Dissolved

Company Number

05058934

Next Accounts

Dec 2024

Industry

Other business support service activities n.e.c.

Directors

Austen Hawkins

Shareholders

austen hawkins

david mcallister

View All

Group Structure

View All

Contact

Registered Address

9/10 scirocco close, moulton park, northampton, NN3 6AP

Website

www.f2fevents.co.uk

f2f events limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of F2F EVENTS LIMITED at £1m based on a Turnover of £1.9m and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

F2f Events Limited is a dissolved company that was located in northampton, NN3 6AP with a Companies House number of 05058934. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2004, it's largest shareholder was austen hawkins with a 87.8% stake. The last turnover for F2f Events Limited was estimated at £1.9m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded F2F Events Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£3.2m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (1.3%)

EXPORT

F2F Events Limited's latest turnover from December 2021 is estimated at £1.9 million and the company has net assets of £10.5 thousand. According to their latest financial statements, F2F Events Limited has 7 employees and maintains cash reserves of £20.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,858,755	1,768,937	1,989,973	2,378,079	1,567,794	2,189,732	1,251,391	2,285,106	872,014	701,599	617,698	590,897	411,571
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,161,598	1,114,578	1,245,416	1,496,287	978,602	1,357,778	796,067	1,477,382	314,816	248,978	207,944	231,883	187,231
Gross Profit	697,157	654,359	744,556	881,792	589,192	831,954	455,324	807,724	557,198	452,621	409,754	359,014	224,340
Admin Expenses	687,513	634,616	752,885	880,989	599,893	853,735	409,119	823,083	361,155	300,390	286,580	273,141	144,930
Operating Profit	9,644	19,743	-8,329	803	-10,701	-21,781	46,205	-15,359	196,043	152,231	123,174	85,873	79,410
Interest Payable	19,685	12,558	5,377	1,410	0	0	0	0	0	0	0	7	1
Interest Receivable	63	52	796	895	547	262	438	332	0	0	0	0	145
Pre-Tax Profit	-9,978	7,237	-12,910	288	-10,154	-21,519	46,643	-15,027	196,043	152,231	123,174	85,866	79,409
Tax	0	-1,375	0	-55	0	0	-9,328	0	-38,786	-27,269	-24,829	-18,470	-17,154
Profit After Tax	-9,978	5,862	-12,910	233	-10,154	-21,519	37,314	-15,027	157,257	124,962	98,345	67,396	62,255
Dividends Paid	0	0	0	0	0	0	0	0	0	116,725	90,600	62,680	60,745
Retained Profit	-9,978	5,862	-12,910	233	-10,154	-21,519	37,314	-15,027	157,257	8,237	7,745	4,716	1,510
Employee Costs	337,389	460,224	591,717	616,169	669,282	753,891	374,953	664,902	246,176	200,049	197,591	192,076	0
Number Of Employees	7	10	13	14	16	18	9	16	6	5	5	5	0
EBITDA*	11,384	22,064	-5,416	4,196	-6,664	-16,785	52,179	-13,314	198,653	154,444	124,573	86,612	79,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5,220	6,960	8,742	10,191	12,106	14,985	17,920	6,123	3,255	5,865	4,846	2,531	1,056
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,220	6,960	8,742	10,191	12,106	14,985	17,920	6,123	3,255	5,865	4,846	2,531	1,056
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	265,645	192,672	224,657	399,849	216,840	374,077	215,095	268,088	172,221	178,888	158,142	117,024	76,419
Group Debtors	290,415	368,837	155,000	0	0	0	0	0	0	0	0	0	0
Misc Debtors	267,020	267,275	324,804	195,610	130,563	120,322	91,695	0	64,267	45,698	55,298	879	0
Cash	20,700	29,919	74,241	137,980	100,632	118,177	91,659	83,475	49,294	4,197	57,101	18,331	7
misc current assets	6,757	5,820	5,820	5,820	5,820	0	0	0	0	0	0	0	0
total current assets	850,537	864,523	784,522	739,259	453,855	612,576	398,449	351,563	285,782	228,783	270,541	136,234	76,426
total assets	855,757	871,483	793,264	749,450	465,961	627,561	416,369	357,686	289,037	234,648	275,387	138,765	77,482
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	4,799
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	359,459	334,035	333,917	241,412	90,994	79,750	71,393	341,738	99,548	24,968	48,715	46,229	22,189
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	150,060	222,757	327,173	438,727	347,658	516,068	291,714	0	158,614	180,022	205,251	78,860	41,534
total current liabilities	509,519	556,792	661,090	680,139	438,652	595,818	363,107	341,738	258,162	204,990	253,966	125,089	68,522
loans	335,722	294,197	117,542	41,769	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	335,722	294,197	117,542	41,769	0	0	0	0	0	0	0	0	0
total liabilities	845,241	850,989	778,632	721,908	438,652	595,818	363,107	341,738	258,162	204,990	253,966	125,089	68,522
net assets	10,516	20,494	14,632	27,542	27,309	31,743	53,262	15,948	30,875	29,658	21,421	13,676	8,960
total shareholders funds	10,516	20,494	14,632	27,542	27,309	31,743	53,262	15,948	30,875	29,658	21,421	13,676	8,960

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	9,644	19,743	-8,329	803	-10,701	-21,781	46,205	-15,359	196,043	152,231	123,174	85,873	79,410
Depreciation	1,740	2,321	2,913	3,393	4,037	4,996	5,974	2,045	2,610	2,213	1,399	739	211
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,375	0	-55	0	0	-9,328	0	-38,786	-27,269	-24,829	-18,470	-17,154
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,704	124,323	109,002	248,056	-146,996	187,609	38,702	31,600	11,902	11,146	95,537	41,484	76,419
Creditors	25,424	118	92,505	150,418	11,244	8,357	-270,345	242,190	74,580	-23,747	2,486	24,040	22,189
Accruals and Deferred Income	-72,697	-104,416	-111,554	91,069	-168,410	224,354	291,714	-158,614	-21,408	-25,229	126,391	37,326	41,534
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,185	-207,932	-133,467	-2,428	-16,834	28,317	25,518	38,662	201,137	67,053	133,084	88,024	49,771
Investing Activities
capital expenditure	0	-539	-1,464	-1,478	-1,158	-2,061	-17,771	-4,913	0	-3,232	-3,714	-2,214	-1,267
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-539	-1,464	-1,478	-1,158	-2,061	-17,771	-4,913	0	-3,232	-3,714	-2,214	-1,267
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	41,525	176,655	75,773	41,769	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	5,720	0	0	100	-156,040	0	0	0	7,450
interest	-19,622	-12,506	-4,581	-515	547	262	438	332	0	0	0	-7	144
cash flow from financing	21,903	164,149	71,192	41,254	6,267	262	438	432	-156,040	0	0	-7	7,594
cash and cash equivalents
cash	-9,219	-44,322	-63,739	37,348	-17,545	26,518	8,184	34,181	45,097	-52,904	38,770	18,324	7
overdraft	0	0	0	0	0	0	0	0	0	0	0	-4,799	4,799
change in cash	-9,219	-44,322	-63,739	37,348	-17,545	26,518	8,184	34,181	45,097	-52,904	38,770	23,123	-4,792

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f2f events limited. Get real-time insights into f2f events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f2f events limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NN3 area or any other competitors across 12 key performance metrics.

F2F EVENTS LIMITED group structure

F2F Events Limited has 4 subsidiary companies.

Ultimate parent company

F2F EVENTS LIMITED

05058934

4 subsidiaries

F2F EVENTS GERMANY LIMITED

10210567

ORIGINAL EVENTS LTD

11070633

F2F EVENTS INTERNATIONAL LIMITED

08314820

ALLERGY EVENTS LTD

07000190

F2F EVENTS LIMITED Shareholders

austen hawkins	87.75%
david mcallister	6.48%
lucy hawlins	5.76%

F2F Events Limited currently has 1 director, Mr Austen Hawkins serving since Mar 2004.

officer	country	age	start	end	role
Mr Austen Hawkins	England	57 years	Mar 2004	-	Director

P&L

December 2021

turnover

1.9m

+5%

operating profit

9.6k

gross margin

37.6%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

10.5k

-0.49%

total assets

855.8k

-0.02%

cash

20.7k

-0.31%

net assets

Total assets minus all liabilities

Similar Companies

coby philips solutions limited

1.5

soil consultants limited

the ajr partnership ltd

thor photomedicine limited

4.5

synergi search & select limited

company number

05058934

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2004

ultimate parent company

None

previous names

N/A

address

9/10 scirocco close, moulton park, northampton, NN3 6AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to f2f events limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F2F EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

f2f events limited Company Information

f2f events limited Estimated Valuation

f2f events limited Estimated Valuation

f2f events limited Estimated Valuation

F2f Events Limited Overview

F2f Events Limited Health Check

F2F EVENTS LIMITED financials

f2f events limited Credit Report and Business Information

F2f Events Limited Competitor Analysis

f2f events limited Ownership

f2f events limited directors

f2f events limited company details

f2f events limited Charges & Mortgages

f2f events limited Capital Raised & Share Issues BETA

f2f events limited Companies House Filings - See Documents