Pomanda estimates the enterprise value of C & A HARDMAN LIMITED at £0 based on a Turnover of £151.5k and 0x industry multiple (adjusted for size and gross margin).
c & a hardman limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of C & A HARDMAN LIMITED at £0 based on an EBITDA of £0 and a 1.43x industry multiple (adjusted for size and gross margin).
c & a hardman limitedEstimated Valuation
£111.9k
Pomanda estimates the enterprise value of C & A HARDMAN LIMITED at £111.9k based on Net Assets of £207.3k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C & A Hardman LimitedOverview
C & A Hardman Limited is a live company located in suffolk, IP1 1DL with a Companies House number of 05059945. It operates in the dormant company sector, SIC Code 99999. Founded in March 2004, it's largest shareholder is
mrs a.l. hardman
with a 50% stake. C & A Hardman Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£151.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded C & A Hardman Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £151.5k, make it smaller than the average company (£9.5m)
£151.5k - C & A Hardman Limited
£9.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.5%)
7% - C & A Hardman Limited
10.5% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (32.3%)
18.1% - C & A Hardman Limited
32.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - C & A Hardman Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - C & A Hardman Limited
60 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
£42.3k - C & A Hardman Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £151.5k, this is less efficient (£180.9k)
£151.5k - C & A Hardman Limited
£180.9k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (37 days)
78 days - C & A Hardman Limited
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - C & A Hardman Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - C & A Hardman Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C & A Hardman Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - C & A Hardman Limited
- - Industry AVG
C & A HARDMAN LIMITED financials
EXPORT
C & A Hardman Limited's latest turnover from September 2024 is estimated at £151.5 thousand and the company has net assets of £207.3 thousand. According to their latest financial statements, C & A Hardman Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
151,496
142,656
130,325
123,233
128,882
126,803
49,629
140,742
175,245
206,471
188,342
Other Income Or Grants
Cost Of Sales
124,155
116,451
107,108
101,893
107,421
105,078
41,032
115,324
145,204
172,181
157,922
Gross Profit
27,341
26,204
23,216
21,340
21,461
21,725
8,597
25,418
30,041
34,290
30,420
Admin Expenses
27,341
26,204
23,216
21,340
21,461
-26,684
-74,388
-57,570
-11,970
34,290
30,420
Operating Profit
48,409
82,985
82,988
42,011
Interest Payable
Interest Receivable
Pre-Tax Profit
48,409
82,985
82,988
42,011
Tax
-9,198
-15,767
-15,768
-8,402
Profit After Tax
39,211
67,218
67,220
33,609
Dividends Paid
Retained Profit
39,211
67,218
67,220
33,609
Employee Costs
42,318
39,646
36,094
35,694
33,844
34,125
32,397
30,830
30,788
30,463
28,849
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
48,409
82,985
82,988
42,011
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
174,500
174,500
174,500
174,500
174,500
174,500
174,500
174,500
Intangible Assets
Investments & Other
2
2
2
2
2
2
2
2
174,500
165,000
141,000
84,000
Debtors (Due After 1 year)
Total Fixed Assets
174,502
174,502
174,502
174,502
174,502
174,502
174,502
174,502
174,500
165,000
141,000
84,000
Stock & work in progress
Trade Debtors
32,756
32,756
32,756
32,756
32,756
32,756
2
2
2
2
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
32,756
32,756
32,756
32,756
32,756
32,756
2
2
2
2
total assets
207,258
207,258
207,258
207,258
207,258
207,258
174,502
174,502
174,502
165,002
141,002
84,002
Bank overdraft
Bank loan
Trade Creditors
6,455
73,673
140,891
165,000
141,000
84,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,455
73,673
140,891
165,000
141,000
84,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,455
73,673
140,891
165,000
141,000
84,000
net assets
207,258
207,258
207,258
207,258
207,258
207,258
168,047
100,829
33,611
2
2
2
total shareholders funds
207,258
207,258
207,258
207,258
207,258
207,258
168,047
100,829
33,611
2
2
2
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
48,409
82,985
82,988
42,011
Depreciation
Amortisation
Tax
-9,198
-15,767
-15,768
-8,402
Stock
Debtors
32,756
-2
2
-2
2
-2
2
Creditors
-6,455
-67,218
-67,218
-24,109
165,000
-141,000
141,000
-84,000
84,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4
9,500
164,998
-140,998
140,998
-83,998
83,998
Investing Activities
capital expenditure
-174,500
Change in Investments
-174,498
9,500
165,000
-141,000
141,000
-84,000
84,000
cash flow from investments
-2
-9,500
-165,000
141,000
-141,000
84,000
-84,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
-2
2
-2
2
interest
cash flow from financing
-2
2
-2
2
-2
2
cash and cash equivalents
cash
overdraft
change in cash
c & a hardman limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & a hardman limited. Get real-time insights into c & a hardman limited's credit score, group structure and payment trends.
Perform a competitor analysis for c & a hardman limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c & a hardman limited.
c & a hardman limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C & A HARDMAN LIMITED. This can take several minutes, an email will notify you when this has completed.
c & a hardman limitedCompanies House Filings - See Documents
