nuvo accountancy limited Company Information
Company Number
05061184
Website
www.ads-accountancy.co.ukRegistered Address
first floor, sterling house, outrams wharf, little eaton, derby, DE21 5EL
Industry
Accounting, and auditing activities
Telephone
01332299990
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
stephen sharp 33%
simon rogers 32%
View Allnuvo accountancy limited Estimated Valuation
Pomanda estimates the enterprise value of NUVO ACCOUNTANCY LIMITED at £2.6m based on a Turnover of £3m and 0.88x industry multiple (adjusted for size and gross margin).
nuvo accountancy limited Estimated Valuation
Pomanda estimates the enterprise value of NUVO ACCOUNTANCY LIMITED at £656.9k based on an EBITDA of £132.1k and a 4.97x industry multiple (adjusted for size and gross margin).
nuvo accountancy limited Estimated Valuation
Pomanda estimates the enterprise value of NUVO ACCOUNTANCY LIMITED at £371.4k based on Net Assets of £122.5k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuvo Accountancy Limited Overview
Nuvo Accountancy Limited is a live company located in little eaton, DE21 5EL with a Companies House number of 05061184. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2004, it's largest shareholder is stephen sharp with a 33% stake. Nuvo Accountancy Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nuvo Accountancy Limited Health Check
Pomanda's financial health check has awarded Nuvo Accountancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £3m, make it larger than the average company (£138.5k)
- Nuvo Accountancy Limited
£138.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (5.8%)
- Nuvo Accountancy Limited
5.8% - Industry AVG
Production
with a gross margin of 69%, this company has a comparable cost of product (69%)
- Nuvo Accountancy Limited
69% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (16.6%)
- Nuvo Accountancy Limited
16.6% - Industry AVG
Employees
with 90 employees, this is above the industry average (3)
90 - Nuvo Accountancy Limited
3 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Nuvo Accountancy Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £32.9k, this is less efficient (£69.5k)
- Nuvo Accountancy Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is earlier than average (97 days)
- Nuvo Accountancy Limited
97 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (26 days)
- Nuvo Accountancy Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nuvo Accountancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Nuvo Accountancy Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (57.1%)
96.1% - Nuvo Accountancy Limited
57.1% - Industry AVG
NUVO ACCOUNTANCY LIMITED financials
Nuvo Accountancy Limited's latest turnover from March 2023 is estimated at £3 million and the company has net assets of £122.5 thousand. According to their latest financial statements, Nuvo Accountancy Limited has 90 employees and maintains cash reserves of £20.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 90 | 57 | 34 | 22 | 19 | 21 | 19 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 127,656 | 107,561 | 62,559 | 46,487 | 50,092 | 57,149 | 77,382 | 50,887 | 40,884 | 20,267 | 21,209 | 21,063 | 13,875 | 15,926 |
Intangible Assets | 2,232,349 | 991,474 | 485,279 | 0 | 144,933 | 301,055 | 453,770 | 683,441 | 910,266 | 0 | 0 | 27,125 | 60,280 | 27,500 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,360,005 | 1,099,035 | 547,838 | 46,487 | 195,025 | 358,205 | 531,153 | 734,329 | 951,151 | 20,268 | 21,210 | 48,189 | 74,156 | 43,427 |
Stock & work in progress | 0 | 0 | 60,000 | 60,000 | 35,000 | 35,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 451,778 | 343,756 | 354,302 | 211,213 | 190,132 | 201,646 | 231,159 | 224,155 | 100,912 | 77,611 | 61,156 | 94,659 | 63,356 | 52,497 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 301,681 | 75,579 | 65,915 | 42,525 | 43,409 | 37,683 | 40,289 | 42,150 | 0 | 0 | 0 | 0 | 0 | 11,065 |
Cash | 20,601 | 358,517 | 245,533 | 80,188 | 70,197 | 80,017 | 238,656 | 215,123 | 143,034 | 48,254 | 10,675 | 25,594 | 16,373 | 27,032 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 774,060 | 777,852 | 725,750 | 393,926 | 338,738 | 354,346 | 535,104 | 481,428 | 243,946 | 125,865 | 71,831 | 120,253 | 79,729 | 90,594 |
total assets | 3,134,065 | 1,876,887 | 1,273,588 | 440,413 | 533,763 | 712,551 | 1,066,257 | 1,215,757 | 1,195,097 | 146,133 | 93,041 | 168,442 | 153,885 | 134,021 |
Bank overdraft | 362,768 | 10,000 | 32,639 | 36,667 | 37,000 | 40,000 | 40,000 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 307,698 | 297,597 | 241,392 | 179,605 | 118,954 | 157,783 | 167,941 | 123,412 | 276,827 | 91,691 | 75,063 | 121,994 | 153,238 | 123,739 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,238,389 | 387,948 | 325,284 | 158,955 | 277,685 | 348,346 | 457,573 | 407,755 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,908,855 | 695,545 | 599,315 | 375,227 | 433,639 | 546,629 | 666,014 | 576,667 | 276,827 | 91,691 | 75,063 | 121,994 | 153,238 | 123,739 |
loans | 0 | 32,500 | 39,583 | 22,222 | 3,333 | 40,333 | 80,333 | 134,114 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,078,623 | 904,178 | 402,944 | 0 | 55,556 | 86,238 | 281,331 | 478,639 | 897,007 | 0 | 0 | 8,333 | 0 | 0 |
provisions | 24,131 | 20,313 | 11,886 | 8,833 | 9,517 | 10,858 | 10,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,102,754 | 956,991 | 454,413 | 31,055 | 68,406 | 137,429 | 372,062 | 612,753 | 897,007 | 0 | 0 | 8,333 | 0 | 0 |
total liabilities | 3,011,609 | 1,652,536 | 1,053,728 | 406,282 | 502,045 | 684,058 | 1,038,076 | 1,189,420 | 1,173,834 | 91,691 | 75,063 | 130,327 | 153,238 | 123,739 |
net assets | 122,456 | 224,351 | 219,860 | 34,131 | 31,718 | 28,493 | 28,181 | 26,337 | 21,263 | 54,442 | 17,978 | 38,115 | 647 | 10,282 |
total shareholders funds | 122,456 | 224,351 | 219,860 | 34,131 | 31,718 | 28,493 | 28,181 | 26,337 | 21,263 | 54,442 | 17,978 | 38,115 | 647 | 10,282 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 33,707 | 24,741 | 15,634 | 13,063 | 15,605 | 21,826 | 21,922 | 15,413 | 6,816 | 5,444 | 5,376 | 3,734 | 4,003 | 3,721 |
Amortisation | 187,616 | 59,062 | 15,634 | 144,933 | 152,715 | 152,715 | 229,671 | 226,825 | 10,590 | 0 | 27,125 | 27,125 | 27,500 | 33,000 |
Tax | ||||||||||||||
Stock | 0 | -60,000 | 0 | 25,000 | 0 | 10,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 334,124 | -882 | 166,479 | 20,197 | -5,788 | -32,119 | 5,143 | 165,393 | 23,301 | 16,455 | -33,503 | 31,303 | -206 | 63,562 |
Creditors | 10,101 | 56,205 | 61,787 | 60,651 | -38,829 | -10,158 | 44,529 | -153,415 | 185,136 | 16,628 | -46,931 | -31,244 | 29,499 | 123,739 |
Accruals and Deferred Income | 850,441 | 62,664 | 166,329 | -118,730 | -70,661 | -109,227 | 49,818 | 407,755 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 3,818 | 8,427 | 3,053 | -684 | -1,341 | 460 | 10,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -32,500 | -7,083 | 17,361 | 18,889 | -37,000 | -40,000 | -53,781 | 134,114 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 174,445 | 501,234 | 402,944 | -55,556 | -30,682 | -195,093 | -197,308 | -418,368 | 897,007 | 0 | -8,333 | 8,333 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -337,916 | 112,984 | 165,345 | 9,991 | -9,820 | -158,639 | 23,533 | 72,089 | 94,780 | 37,579 | -14,919 | 9,221 | -10,659 | 27,032 |
overdraft | 352,768 | -22,639 | -4,028 | -333 | -3,000 | 0 | -5,000 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -690,684 | 135,623 | 169,373 | 10,324 | -6,820 | -158,639 | 28,533 | 27,089 | 94,780 | 37,579 | -14,919 | 9,221 | -10,659 | 27,032 |
nuvo accountancy limited Credit Report and Business Information
Nuvo Accountancy Limited Competitor Analysis
Perform a competitor analysis for nuvo accountancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DE21 area or any other competitors across 12 key performance metrics.
nuvo accountancy limited Ownership
NUVO ACCOUNTANCY LIMITED group structure
Nuvo Accountancy Limited has 2 subsidiary companies.
Ultimate parent company
NUVO ACCOUNTANCY LIMITED
05061184
2 subsidiaries
nuvo accountancy limited directors
Nuvo Accountancy Limited currently has 4 directors. The longest serving directors include Mr Stephen Sharp (Mar 2006) and Mr Daniel Johnson (Sep 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Sharp | United Kingdom | 41 years | Mar 2006 | - | Director |
Mr Daniel Johnson | United Kingdom | 35 years | Sep 2023 | - | Director |
Mr Benjamin Knapp | United Kingdom | 29 years | Sep 2023 | - | Director |
Mr Simon Rogers | United Kingdom | 41 years | Sep 2023 | - | Director |
P&L
March 2023turnover
3m
+50%
operating profit
-89.2k
0%
gross margin
69.1%
+5.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
122.5k
-0.45%
total assets
3.1m
+0.67%
cash
20.6k
-0.94%
net assets
Total assets minus all liabilities
nuvo accountancy limited company details
company number
05061184
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
ads accountancy limited (April 2023)
accountant
-
auditor
-
address
first floor, sterling house, outrams wharf, little eaton, derby, DE21 5EL
Bank
-
Legal Advisor
-
nuvo accountancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to nuvo accountancy limited. Currently there are 1 open charges and 1 have been satisfied in the past.
nuvo accountancy limited Companies House Filings - See Documents
date | description | view/download |
---|