nuvo accountancy limited

3

nuvo accountancy limited Company Information

Share NUVO ACCOUNTANCY LIMITED
Live 
MatureSmallRapid

Company Number

05061184

Registered Address

first floor, sterling house, outrams wharf, little eaton, derby, DE21 5EL

Industry

Accounting, and auditing activities

 

Telephone

01332299990

Next Accounts Due

December 2024

Group Structure

View All

Directors

Stephen Sharp18 Years

Daniel Johnson1 Years

View All

Shareholders

stephen sharp 33%

simon rogers 32%

View All

nuvo accountancy limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of NUVO ACCOUNTANCY LIMITED at £2.6m based on a Turnover of £3m and 0.88x industry multiple (adjusted for size and gross margin).

nuvo accountancy limited Estimated Valuation

£656.9k

Pomanda estimates the enterprise value of NUVO ACCOUNTANCY LIMITED at £656.9k based on an EBITDA of £132.1k and a 4.97x industry multiple (adjusted for size and gross margin).

nuvo accountancy limited Estimated Valuation

£371.4k

Pomanda estimates the enterprise value of NUVO ACCOUNTANCY LIMITED at £371.4k based on Net Assets of £122.5k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nuvo Accountancy Limited Overview

Nuvo Accountancy Limited is a live company located in little eaton, DE21 5EL with a Companies House number of 05061184. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2004, it's largest shareholder is stephen sharp with a 33% stake. Nuvo Accountancy Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nuvo Accountancy Limited Health Check

Pomanda's financial health check has awarded Nuvo Accountancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it larger than the average company (£138.5k)

£3m - Nuvo Accountancy Limited

£138.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (5.8%)

45% - Nuvo Accountancy Limited

5.8% - Industry AVG

production

Production

with a gross margin of 69%, this company has a comparable cost of product (69%)

69% - Nuvo Accountancy Limited

69% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (16.6%)

-3% - Nuvo Accountancy Limited

16.6% - Industry AVG

employees

Employees

with 90 employees, this is above the industry average (3)

90 - Nuvo Accountancy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Nuvo Accountancy Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.9k, this is less efficient (£69.5k)

£32.9k - Nuvo Accountancy Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is earlier than average (97 days)

55 days - Nuvo Accountancy Limited

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (26 days)

122 days - Nuvo Accountancy Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nuvo Accountancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Nuvo Accountancy Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (57.1%)

96.1% - Nuvo Accountancy Limited

57.1% - Industry AVG

NUVO ACCOUNTANCY LIMITED financials

EXPORTms excel logo

Nuvo Accountancy Limited's latest turnover from March 2023 is estimated at £3 million and the company has net assets of £122.5 thousand. According to their latest financial statements, Nuvo Accountancy Limited has 90 employees and maintains cash reserves of £20.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,964,0321,975,7731,560,620980,193841,560925,9751,087,4611,363,606687,079569,617436,118660,457454,577392,771
Other Income Or Grants00000000000000
Cost Of Sales918,406686,604525,831162,346105,81269,04364,507103,82662,30846,97052,17074,40835,85039,129
Gross Profit2,045,6261,289,1691,034,789817,848735,748856,9331,022,9541,259,780624,772522,646383,948586,049418,726353,642
Admin Expenses2,134,8081,282,018801,658811,918728,257850,8231,011,8581,248,512658,429475,437404,176535,521428,470339,567
Operating Profit-89,1827,151233,1315,9307,4916,11011,09611,268-33,65747,209-20,22850,528-9,74414,075
Interest Payable20,7703,8723,9993,0264,0726,5229,3585,821000000
Interest Receivable8,0562,265163755637975678954781479110510968
Pre-Tax Profit-101,8965,544229,2952,9793,9813852,3056,343-33,17947,356-20,13750,632-9,63514,143
Tax0-1,053-43,566-566-756-73-461-1,2680-10,8920-13,1640-3,960
Profit After Tax-101,8964,491185,7292,4133,2253121,8445,074-33,17936,464-20,13737,468-9,63510,183
Dividends Paid00000000000000
Retained Profit-101,8964,491185,7292,4133,2253121,8445,074-33,17936,464-20,13737,468-9,63510,183
Employee Costs1,781,8201,203,061690,632378,481429,832468,016476,085606,963309,372298,703225,375350,012237,787154,261
Number Of Employees9057342219211922111081397
EBITDA*132,14190,954264,399163,926175,811180,651262,689253,506-16,25152,65312,27381,38721,75950,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets127,656107,56162,55946,48750,09257,14977,38250,88740,88420,26721,20921,06313,87515,926
Intangible Assets2,232,349991,474485,2790144,933301,055453,770683,441910,2660027,12560,28027,500
Investments & Other00000111111111
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,360,0051,099,035547,83846,487195,025358,205531,153734,329951,15120,26821,21048,18974,15643,427
Stock & work in progress0060,00060,00035,00035,00025,0000000000
Trade Debtors451,778343,756354,302211,213190,132201,646231,159224,155100,91277,61161,15694,65963,35652,497
Group Debtors00000000000000
Misc Debtors301,68175,57965,91542,52543,40937,68340,28942,1500000011,065
Cash20,601358,517245,53380,18870,19780,017238,656215,123143,03448,25410,67525,59416,37327,032
misc current assets00000000000000
total current assets774,060777,852725,750393,926338,738354,346535,104481,428243,946125,86571,831120,25379,72990,594
total assets3,134,0651,876,8871,273,588440,413533,763712,5511,066,2571,215,7571,195,097146,13393,041168,442153,885134,021
Bank overdraft362,76810,00032,63936,66737,00040,00040,00045,000000000
Bank loan00000000000000
Trade Creditors 307,698297,597241,392179,605118,954157,783167,941123,412276,82791,69175,063121,994153,238123,739
Group/Directors Accounts00000500500500000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,238,389387,948325,284158,955277,685348,346457,573407,755000000
total current liabilities1,908,855695,545599,315375,227433,639546,629666,014576,667276,82791,69175,063121,994153,238123,739
loans032,50039,58322,2223,33340,33380,333134,114000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,078,623904,178402,944055,55686,238281,331478,639897,007008,33300
provisions24,13120,31311,8868,8339,51710,85810,3980000000
total long term liabilities1,102,754956,991454,41331,05568,406137,429372,062612,753897,007008,33300
total liabilities3,011,6091,652,5361,053,728406,282502,045684,0581,038,0761,189,4201,173,83491,69175,063130,327153,238123,739
net assets122,456224,351219,86034,13131,71828,49328,18126,33721,26354,44217,97838,11564710,282
total shareholders funds122,456224,351219,86034,13131,71828,49328,18126,33721,26354,44217,97838,11564710,282
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-89,1827,151233,1315,9307,4916,11011,09611,268-33,65747,209-20,22850,528-9,74414,075
Depreciation33,70724,74115,63413,06315,60521,82621,92215,4136,8165,4445,3763,7344,0033,721
Amortisation187,61659,06215,634144,933152,715152,715229,671226,82510,590027,12527,12527,50033,000
Tax0-1,053-43,566-566-756-73-461-1,2680-10,8920-13,1640-3,960
Stock0-60,000025,000010,00025,0000000000
Debtors334,124-882166,47920,197-5,788-32,1195,143165,39323,30116,455-33,50331,303-20663,562
Creditors10,10156,20561,78760,651-38,829-10,15844,529-153,415185,13616,628-46,931-31,24429,499123,739
Accruals and Deferred Income850,44162,664166,329-118,730-70,661-109,22749,818407,755000000
Deferred Taxes & Provisions3,8188,4273,053-684-1,34146010,3980000000
Cash flow from operations662,377278,079285,52359,40070,01283,772336,830341,185145,58441,934-1,1555,67651,464107,013
Investing Activities
capital expenditure-1,482,293-635,000-532,619-9,458-5,141-1,593-48,417-25,416-948,289-4,502-5,522-4,892-62,232-80,147
Change in Investments0000-1000000001
cash flow from investments-1,482,293-635,000-532,619-9,458-5,140-1,593-48,417-25,416-948,289-4,502-5,522-4,892-62,232-80,148
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000-50000500000000
Other Short Term Loans 00000000000000
Long term loans-32,500-7,08317,36118,889-37,000-40,000-53,781134,114000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities174,445501,234402,944-55,556-30,682-195,093-197,308-418,368897,0070-8,3338,33300
share issue100000000000099
interest-12,714-1,607-3,836-2,951-3,509-5,725-8,791-4,9264781479110510968
cash flow from financing129,232492,544416,469-39,618-71,691-240,818-259,880-288,680897,485147-8,2428,438109167
cash and cash equivalents
cash-337,916112,984165,3459,991-9,820-158,63923,53372,08994,78037,579-14,9199,221-10,65927,032
overdraft352,768-22,639-4,028-333-3,0000-5,00045,000000000
change in cash-690,684135,623169,37310,324-6,820-158,63928,53327,08994,78037,579-14,9199,221-10,65927,032

nuvo accountancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nuvo accountancy limited. Get real-time insights into nuvo accountancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nuvo Accountancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nuvo accountancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DE21 area or any other competitors across 12 key performance metrics.

nuvo accountancy limited Ownership

NUVO ACCOUNTANCY LIMITED group structure

Nuvo Accountancy Limited has 2 subsidiary companies.

Ultimate parent company

NUVO ACCOUNTANCY LIMITED

05061184

2 subsidiaries

NUVO ACCOUNTANCY LIMITED Shareholders

stephen sharp 33%
simon rogers 32%
chelsey todd 10%
daniel johnson 10%
benjamin knapp 10%
philip reader 5%

nuvo accountancy limited directors

Nuvo Accountancy Limited currently has 4 directors. The longest serving directors include Mr Stephen Sharp (Mar 2006) and Mr Daniel Johnson (Sep 2023).

officercountryagestartendrole
Mr Stephen SharpUnited Kingdom41 years Mar 2006- Director
Mr Daniel JohnsonUnited Kingdom35 years Sep 2023- Director
Mr Benjamin KnappUnited Kingdom29 years Sep 2023- Director
Mr Simon RogersUnited Kingdom41 years Sep 2023- Director

P&L

March 2023

turnover

3m

+50%

operating profit

-89.2k

0%

gross margin

69.1%

+5.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

122.5k

-0.45%

total assets

3.1m

+0.67%

cash

20.6k

-0.94%

net assets

Total assets minus all liabilities

nuvo accountancy limited company details

company number

05061184

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

ads accountancy limited (April 2023)

accountant

-

auditor

-

address

first floor, sterling house, outrams wharf, little eaton, derby, DE21 5EL

Bank

-

Legal Advisor

-

nuvo accountancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nuvo accountancy limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

nuvo accountancy limited Companies House Filings - See Documents

datedescriptionview/download