kitchens with elegance limited
kitchens with elegance limited Company Information
Company Number
05065904
Next Accounts
Dec 2025
Shareholders
paul colin dawson
mrs mary margaret dawson
Group Structure
View All
Industry
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Registered Address
57 mill way, mill hill, london, NW7 3QT
Website
http://kwedesign.co.ukkitchens with elegance limited Estimated Valuation
Pomanda estimates the enterprise value of KITCHENS WITH ELEGANCE LIMITED at £79.9k based on a Turnover of £277.1k and 0.29x industry multiple (adjusted for size and gross margin).
kitchens with elegance limited Estimated Valuation
Pomanda estimates the enterprise value of KITCHENS WITH ELEGANCE LIMITED at £35k based on an EBITDA of £11.1k and a 3.15x industry multiple (adjusted for size and gross margin).
kitchens with elegance limited Estimated Valuation
Pomanda estimates the enterprise value of KITCHENS WITH ELEGANCE LIMITED at £51.6k based on Net Assets of £24.4k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kitchens With Elegance Limited Overview
Kitchens With Elegance Limited is a live company located in london, NW7 3QT with a Companies House number of 05065904. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in March 2004, it's largest shareholder is paul colin dawson with a 50% stake. Kitchens With Elegance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £277.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kitchens With Elegance Limited Health Check
Pomanda's financial health check has awarded Kitchens With Elegance Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £277.1k, make it smaller than the average company (£5m)
- Kitchens With Elegance Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.1%)
- Kitchens With Elegance Limited
9.1% - Industry AVG
Production
with a gross margin of 31.2%, this company has a higher cost of product (40.5%)
- Kitchens With Elegance Limited
40.5% - Industry AVG
Profitability
an operating margin of 4% make it more profitable than the average company (2.8%)
- Kitchens With Elegance Limited
2.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (30)
2 - Kitchens With Elegance Limited
30 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Kitchens With Elegance Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £138.6k, this is less efficient (£168.7k)
- Kitchens With Elegance Limited
£168.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (15 days)
- Kitchens With Elegance Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (36 days)
- Kitchens With Elegance Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kitchens With Elegance Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kitchens With Elegance Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.5%, this is a similar level of debt than the average (60.5%)
63.5% - Kitchens With Elegance Limited
60.5% - Industry AVG
KITCHENS WITH ELEGANCE LIMITED financials
Kitchens With Elegance Limited's latest turnover from March 2024 is estimated at £277.1 thousand and the company has net assets of £24.4 thousand. According to their latest financial statements, Kitchens With Elegance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,936 | 2,582 | 3,441 | 4,588 | 5,046 | 6,728 | 7,602 | 10,135 | 13,513 | 18,016 | 6,913 | 8,967 | 11,955 | 14,122 | 18,627 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,936 | 2,582 | 3,441 | 4,588 | 5,046 | 6,728 | 7,602 | 10,135 | 13,513 | 18,016 | 6,913 | 8,967 | 11,955 | 14,122 | 18,627 |
| Stock & work in progress | 14,618 | 13,607 | 12,618 | 13,893 | 12,263 | 13,760 | 9,069 | 7,357 | 8,622 | 13,273 | |||||
| Trade Debtors | 64,839 | 60,480 | 58,728 | 61,397 | 71,322 | 12,429 | 5,333 | 27,053 | 21,557 | 41,699 | 6,856 | 8,644 | 7,737 | 18,920 | 6,754 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 294 | 43,012 | 35,303 | 26,139 | 29,440 | 29,759 | 3,902 | 2,110 | 3,056 | 2,067 | |||||
| misc current assets | |||||||||||||||
| total current assets | 64,839 | 60,480 | 58,728 | 61,397 | 71,322 | 27,341 | 61,952 | 74,974 | 61,589 | 83,402 | 50,375 | 21,615 | 17,204 | 30,598 | 22,094 |
| total assets | 66,775 | 63,062 | 62,169 | 65,985 | 76,368 | 34,069 | 69,554 | 85,109 | 75,102 | 101,418 | 57,288 | 30,582 | 29,159 | 44,720 | 40,721 |
| Bank overdraft | 4,027 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 32,515 | 33,129 | 33,339 | 39,473 | 64,636 | 2,472 | 32,727 | 42,150 | 36,055 | 94,347 | 53,407 | 27,434 | 26,082 | 41,368 | 40,171 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 2,029 | 6,899 | |||||||||||||
| other current liabilities | 16,941 | 25,899 | 29,609 | 29,000 | |||||||||||
| total current liabilities | 32,515 | 33,129 | 33,339 | 39,473 | 64,636 | 23,440 | 58,626 | 73,788 | 71,954 | 94,347 | 53,407 | 27,434 | 26,082 | 41,368 | 40,171 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,208 | 1,208 | 1,341 | 1,475 | 1,342 | ||||||||||
| other liabilities | 8,666 | 12,667 | 16,667 | 20,000 | |||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 9,874 | 13,875 | 18,008 | 21,475 | 1,342 | ||||||||||
| total liabilities | 42,389 | 47,004 | 51,347 | 60,948 | 65,978 | 23,440 | 58,626 | 73,788 | 71,954 | 94,347 | 53,407 | 27,434 | 26,082 | 41,368 | 40,171 |
| net assets | 24,386 | 16,058 | 10,822 | 5,037 | 10,390 | 10,629 | 10,928 | 11,321 | 3,148 | 7,071 | 3,881 | 3,148 | 3,077 | 3,352 | 550 |
| total shareholders funds | 24,386 | 16,058 | 10,822 | 5,037 | 10,390 | 10,629 | 10,928 | 11,321 | 3,148 | 7,071 | 3,881 | 3,148 | 3,077 | 3,352 | 550 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,243 | 2,533 | 3,378 | 4,503 | 4,095 | 2,303 | 2,988 | 3,985 | 4,706 | 5,641 | |||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -14,618 | 1,011 | 989 | -1,275 | 1,630 | -1,497 | 4,691 | 1,712 | -1,265 | -4,651 | 13,273 | ||||
| Debtors | 4,359 | 1,752 | -2,669 | -9,925 | 58,893 | 7,096 | -21,720 | 5,496 | -20,142 | 34,843 | -1,788 | 907 | -11,183 | 12,166 | 6,754 |
| Creditors | -614 | -210 | -6,134 | -25,163 | 62,164 | -30,255 | -9,423 | 6,095 | -58,292 | 40,940 | 25,973 | 1,352 | -15,286 | 1,197 | 40,171 |
| Accruals and Deferred Income | -133 | -134 | 133 | -15,599 | -8,958 | -3,710 | 609 | 29,000 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -2,029 | -4,870 | 6,899 | ||||||||||||
| other long term liabilities | -4,001 | -4,000 | -3,333 | 20,000 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -294 | -42,718 | 7,709 | 9,164 | -3,301 | -319 | 25,857 | 1,792 | -946 | 989 | 2,067 | ||||
| overdraft | -4,027 | 4,027 | |||||||||||||
| change in cash | 3,733 | -46,745 | 7,709 | 9,164 | -3,301 | -319 | 25,857 | 1,792 | -946 | 989 | 2,067 |
kitchens with elegance limited Credit Report and Business Information
Kitchens With Elegance Limited Competitor Analysis
Perform a competitor analysis for kitchens with elegance limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW7 area or any other competitors across 12 key performance metrics.
kitchens with elegance limited Ownership
KITCHENS WITH ELEGANCE LIMITED group structure
Kitchens With Elegance Limited has no subsidiary companies.
Ultimate parent company
KITCHENS WITH ELEGANCE LIMITED
05065904
kitchens with elegance limited directors
Kitchens With Elegance Limited currently has 2 directors. The longest serving directors include Mr Paul Dawson (Mar 2004) and Mrs Mary Dawson (Dec 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Dawson | 59 years | Mar 2004 | - | Director | |
| Mrs Mary Dawson | United Kingdom | 55 years | Dec 2006 | - | Director |
P&L
March 2024turnover
277.1k
+16%
operating profit
11.1k
0%
gross margin
31.2%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
24.4k
+0.52%
total assets
66.8k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
kitchens with elegance limited company details
company number
05065904
Type
Private limited with Share Capital
industry
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
57 mill way, mill hill, london, NW7 3QT
Bank
-
Legal Advisor
-
kitchens with elegance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kitchens with elegance limited.
kitchens with elegance limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KITCHENS WITH ELEGANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
kitchens with elegance limited Companies House Filings - See Documents
| date | description | view/download |
|---|
