castell commercial limited

Live MatureLargeDeclining

castell commercial limited Company Information

Share CASTELL COMMERCIAL LIMITED

Company Number

05066409

Shareholders

vadims kutukovs

Group Structure

View All

Industry

Wholesale of other machinery and equipment

 +3

Registered Address

5 st john's lane, london, EC1M 4BH

Website

-

castell commercial limited Estimated Valuation

£19.4m

Pomanda estimates the enterprise value of CASTELL COMMERCIAL LIMITED at £19.4m based on a Turnover of £28.1m and 0.69x industry multiple (adjusted for size and gross margin).

castell commercial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTELL COMMERCIAL LIMITED at £0 based on an EBITDA of £-7.3k and a 6.57x industry multiple (adjusted for size and gross margin).

castell commercial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTELL COMMERCIAL LIMITED at £0 based on Net Assets of £-212.8k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castell Commercial Limited Overview

Castell Commercial Limited is a live company located in london, EC1M 4BH with a Companies House number of 05066409. It operates in the wholesale of computers, computer peripheral equipment and software sector, SIC Code 46510. Founded in March 2004, it's largest shareholder is vadims kutukovs with a 100% stake. Castell Commercial Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castell Commercial Limited Health Check

Pomanda's financial health check has awarded Castell Commercial Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £28.1m, make it larger than the average company (£13.6m)

£28.1m - Castell Commercial Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.4%)

-9% - Castell Commercial Limited

8.4% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Castell Commercial Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.5%)

0% - Castell Commercial Limited

4.5% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (32)

102 - Castell Commercial Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)

£57.5k - Castell Commercial Limited

£57.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £275.4k, this is less efficient (£376.2k)

£275.4k - Castell Commercial Limited

£376.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (56 days)

44 days - Castell Commercial Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (32 days)

87 days - Castell Commercial Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castell Commercial Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Castell Commercial Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (56.2%)

104.5% - Castell Commercial Limited

56.2% - Industry AVG

CASTELL COMMERCIAL LIMITED financials

EXPORTms excel logo

Castell Commercial Limited's latest turnover from March 2024 is estimated at £28.1 million and the company has net assets of -£212.8 thousand. According to their latest financial statements, we estimate that Castell Commercial Limited has 102 employees and maintains cash reserves of £133 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover28,092,90926,229,89934,886,95937,319,99538,298,41451,441,2982,017,335104,83950,286506,458407,695399,985928,491851,910417,275
Other Income Or Grants
Cost Of Sales19,779,62718,407,28824,940,49326,128,79526,433,33035,581,9701,400,55971,81234,233344,166274,156265,654619,149570,508274,090
Gross Profit8,313,2837,822,6119,946,46711,191,20011,865,08415,859,328616,77733,02716,053162,292133,539134,331309,342281,403143,185
Admin Expenses8,320,6147,809,6759,942,58511,180,36211,774,47715,696,601632,09239,27923,347191,797161,596136,066318,713287,089252,117
Operating Profit-7,33112,9363,88210,83890,607162,727-15,315-6,252-7,294-29,505-28,057-1,735-9,371-5,686-108,932
Interest Payable35,18475,64471,31868,92237,054
Interest Receivable13,04433,4066,2704984101,0771976726360616231
Pre-Tax Profit-29,471-29,301-61,166-57,58553,963163,804-15,315-6,233-7,218-29,433-27,993-1,674-9,310-5,625-108,901
Tax-10,253-31,123
Profit After Tax-29,471-29,301-61,166-57,58543,710132,681-15,315-6,233-7,218-29,433-27,993-1,674-9,310-5,625-108,901
Dividends Paid
Retained Profit-29,471-29,301-61,166-57,58543,710132,681-15,315-6,233-7,218-29,433-27,993-1,674-9,310-5,625-108,901
Employee Costs5,867,6355,323,8057,141,95750,17949,84710,655,591445,31348,78748,48696,31692,26689,972177,175172,45484,275
Number Of Employees1029513611210911222442
EBITDA*-7,33112,9363,88210,83890,607162,727-15,315-6,252-7,294-29,505-28,057-1,735-9,371-5,686-108,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)926,3481,127,588716,578819,00125,41627,51627,162
Total Fixed Assets926,3481,127,589716,578819,00125,41627,51627,163
Stock & work in progress1,243,261
Trade Debtors3,412,1243,237,5914,784,7057,426,8838,191,1008,274,829585,31112,5671,6741,6261,11859323,163
Group Debtors
Misc Debtors292,337292,3031,034,032293,871716,942
Cash132,978363,9441,208,108463,914532,806287,23015,29515,29513,57511,75512,30312,14512,496
misc current assets
total current assets3,837,4403,893,8397,026,8448,184,66910,684,1098,562,059585,31112,56716,96916,92014,69312,34812,30312,14535,659
total assets4,763,7885,021,4277,026,8448,901,24711,503,1108,562,059585,31112,56716,96916,92014,69337,76439,81939,30835,659
Bank overdraft
Bank loan
Trade Creditors 4,737,6274,785,3136,102,1957,940,00210,239,2367,612,89530,40722,13917,373199,853168,193163,271163,652153,831144,557
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,18511,78110,4249,28584,291
total current liabilities4,758,8134,797,0946,112,6207,949,28810,323,5277,612,89530,40722,13917,373199,853168,193163,271163,652153,831144,557
loans217,807407,6941,068,2841,044,8531,214,891
hp & lease commitments
Accruals and Deferred Income
other liabilities766,605186,814189,746
provisions
total long term liabilities217,808407,6941,068,2851,044,8531,214,8911,028,183766,606186,814189,746
total liabilities4,976,6205,204,7897,180,9048,994,14111,538,4188,641,078797,013208,953207,119199,853168,193163,271163,652153,831144,557
net assets-212,832-183,361-154,060-92,894-35,308-79,019-211,702-196,387-190,150-182,933-153,500-125,507-123,833-114,523-108,899
total shareholders funds-212,832-183,361-154,060-92,894-35,308-79,019-211,702-196,387-190,150-182,933-153,500-125,507-123,833-114,523-108,899
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,33112,9363,88210,83890,607162,727-15,315-6,252-7,294-29,505-28,057-1,735-9,371-5,686-108,932
Depreciation
Amortisation
Tax-10,253-31,123
Stock-1,243,2611,243,261
Debtors-26,674-1,161,253-2,618,596-1,289,7111,452,2147,689,518572,74510,89249507-24,891-1,5073543,99923,163
Creditors-47,686-1,316,882-1,837,807-2,299,2342,626,3417,582,4888,2684,766-182,48031,6604,921-3809,8209,274144,557
Accruals and Deferred Income9,4041,3571,139-75,00684,291
Deferred Taxes & Provisions
Cash flow from operations-18,939-141,336785,810169,57095,51124,574-579,792-12,378-189,8231,6481,755-60895-41112,462
Investing Activities
capital expenditure
Change in Investments-11-11
cash flow from investments1-11-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-189,887-660,59023,431-170,0381,214,891
Hire Purchase and Lease Commitments
other long term liabilities-766,605579,791-2,932189,746
share issue-112-41-12
interest-22,140-42,238-65,048-68,424-36,6441,0771976726360616231
cash flow from financing-212,027-702,828-41,617-238,4631,178,248-765,526579,791-2,917189,822736359616233
cash and cash equivalents
cash-230,965-844,164744,193-68,892245,576287,230-15,2951,7201,820-548157-35012,496
overdraft
change in cash-230,965-844,164744,193-68,892245,576287,230-15,2951,7201,820-548157-35012,496

castell commercial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castell commercial limited. Get real-time insights into castell commercial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castell Commercial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castell commercial limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC1M area or any other competitors across 12 key performance metrics.

castell commercial limited Ownership

CASTELL COMMERCIAL LIMITED group structure

Castell Commercial Limited has no subsidiary companies.

Ultimate parent company

CASTELL COMMERCIAL LIMITED

05066409

CASTELL COMMERCIAL LIMITED Shareholders

vadims kutukovs 100%

castell commercial limited directors

Castell Commercial Limited currently has 1 director, Ms Karin Janse Van Rensburg serving since Jan 2013.

officercountryagestartendrole
Ms Karin Janse Van RensburgUnited Kingdom68 years Jan 2013- Director

P&L

March 2024

turnover

28.1m

+7%

operating profit

-7.3k

0%

gross margin

29.6%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-212.8k

+0.16%

total assets

4.8m

-0.05%

cash

133k

-0.63%

net assets

Total assets minus all liabilities

castell commercial limited company details

company number

05066409

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

46520 - Wholesale of electronic and telecommunications equipment and parts

46510 - Wholesale of computers, computer peripheral equipment and software

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5 st john's lane, london, EC1M 4BH

Bank

-

Legal Advisor

-

castell commercial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castell commercial limited.

castell commercial limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTELL COMMERCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

castell commercial limited Companies House Filings - See Documents

datedescriptionview/download