Pomanda estimates the enterprise value of URBAN HOUSING SERVICES (WAKEFIELD) LIMITED at £10.7m based on a Turnover of £4.3m and 2.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of URBAN HOUSING SERVICES (WAKEFIELD) LIMITED at £1.2m based on an EBITDA of £252k and a 4.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of URBAN HOUSING SERVICES (WAKEFIELD) LIMITED at £4.9m based on Net Assets of £2.9m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Urban Housing Services (wakefield) Limited is a live company located in london, N2 8EY with a Companies House number of 05068488. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2004, it's largest shareholder is
anton curtis
with a 100% stake. Urban Housing Services (wakefield) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£4.3m with
rapid
growth in recent years.
Urban Housing Services (wakefield) Limited Health Check
Pomanda's financial health check has awarded Urban Housing Services (Wakefield) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £4.3m, make it larger than the average company (£822.5k)
Urban Housing Services (Wakefield) Limited's latest turnover from July 2023 is estimated at £4.3 million and the company has net assets of £2.9 million. According to their latest financial statements, Urban Housing Services (Wakefield) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
4,253,411
4,099,647
70,556
178,415
191,262
149,860
88,001
9,727
132,976
1,040,557
518,447
141,029
672,664
567,058
Other Income Or Grants
Cost Of Sales
2,985,983
2,942,354
51,558
126,995
136,534
104,550
59,306
6,604
94,972
758,747
386,685
103,881
491,226
398,116
Gross Profit
1,267,428
1,157,293
18,998
51,420
54,727
45,310
28,696
3,123
38,005
281,810
131,762
37,148
181,438
168,942
Admin Expenses
1,015,424
-1,619,804
-214,264
-134,104
-102,164
-54,253
-30,369
96,039
-123,967
172,050
81,304
-140,365
276,696
336,087
7,339
Operating Profit
252,004
2,777,097
233,262
185,524
156,891
99,563
59,065
-92,916
161,972
109,760
50,458
177,513
-95,258
-167,145
-7,339
Interest Payable
53,715
46,293
6,100
15,390
23,140
22,250
9,490
Interest Receivable
872
86
17
8
652
326
286
524
239
3
6
64
250
190
Pre-Tax Profit
252,004
2,724,254
187,056
179,441
141,510
77,075
37,141
-102,120
162,496
109,999
50,461
177,520
-95,194
-166,895
-7,149
Tax
-63,001
-517,608
-35,541
-34,094
-26,887
-14,644
-7,057
-32,499
-23,100
-11,606
-42,605
Profit After Tax
189,003
2,206,646
151,515
145,347
114,623
62,431
30,084
-102,120
129,997
86,899
38,855
134,915
-95,194
-166,895
-7,149
Dividends Paid
Retained Profit
189,003
2,206,646
151,515
145,347
114,623
62,431
30,084
-102,120
129,997
86,899
38,855
134,915
-95,194
-166,895
-7,149
Employee Costs
62,390
60,749
55,679
55,636
56,620
54,245
25,624
26,252
26,383
75,750
48,000
24,315
71,601
49,018
Number Of Employees
2
2
2
2
2
2
1
1
1
3
2
1
3
2
EBITDA*
252,004
2,777,097
233,262
185,524
156,891
99,563
59,065
-92,916
161,972
109,760
50,458
177,513
-95,258
-167,145
-7,339
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
2,860,000
2,860,000
Intangible Assets
Investments & Other
2,860,000
2,860,000
2,860,000
1,243,663
1,243,663
1,243,663
1,235,319
1,200,000
Debtors (Due After 1 year)
1,480,000
Total Fixed Assets
2,860,000
2,860,000
4,340,000
2,860,000
2,860,000
1,243,663
1,243,663
1,243,663
1,235,319
1,200,000
Stock & work in progress
1,057,790
1,057,790
960,846
Trade Debtors
1,639,476
1,558,530
51,228
51,056
37,500
15,769
6,615
103,996
919
Group Debtors
Misc Debtors
199,789
105,969
57,067
15,616
1,167
4,323
4,110
Cash
139,562
31,751
1,954
302
260,693
293
114,200
95,356
223
964
1,576
24,163
75,936
misc current assets
24,503
24,383
24,300
total current assets
1,839,265
1,664,499
196,629
82,979
68,626
38,969
280,785
4,403
120,815
95,356
104,219
964
1,083,869
1,106,336
1,062,001
total assets
4,699,265
4,524,499
4,536,629
2,942,979
2,928,626
1,282,632
1,524,448
1,248,066
1,356,134
1,295,356
104,219
964
1,083,869
1,106,336
1,062,001
Bank overdraft
Bank loan
Trade Creditors
333,557
326,982
2,789
6,017
10,704
45,437
94,197
10,975
298,801
788,020
199,686
135,286
655,451
648,115
547,149
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
396,502
396,927
395,234
317,467
444,954
409,878
total current liabilities
333,557
326,982
399,291
402,944
405,938
362,904
539,151
420,853
298,801
788,020
199,686
135,286
655,451
648,115
547,149
loans
1,481,788
36,000
164,000
292,000
420,000
292,000
hp & lease commitments
Accruals and Deferred Income
43,377
38,450
other liabilities
1,403,374
1,429,113
420,000
697,655
632,264
522,000
provisions
98,022
98,022
98,022
98,022
98,022
98,022
total long term liabilities
1,446,751
1,467,563
1,579,810
134,022
262,022
390,022
518,022
390,022
420,000
697,655
632,264
522,000
total liabilities
1,780,308
1,794,545
1,979,101
536,966
667,960
752,926
1,057,173
810,875
718,801
788,020
199,686
135,286
1,353,106
1,280,379
1,069,149
net assets
2,918,957
2,729,954
2,557,528
2,406,013
2,260,666
529,706
467,275
437,191
637,333
507,336
-95,467
-134,322
-269,237
-174,043
-7,148
total shareholders funds
2,918,957
2,729,954
2,557,528
2,406,013
2,260,666
529,706
467,275
437,191
637,333
507,336
-95,467
-134,322
-269,237
-174,043
-7,148
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
252,004
2,777,097
233,262
185,524
156,891
99,563
59,065
-92,916
161,972
109,760
50,458
177,513
-95,258
-167,145
-7,339
Depreciation
Amortisation
Tax
-63,001
-517,608
-35,541
-34,094
-26,887
-14,644
-7,057
-32,499
-23,100
-11,606
-42,605
Stock
-1,057,790
96,944
960,846
Debtors
174,766
127,432
1,485,839
-15,444
28,005
18,575
15,982
-2,505
6,615
-103,996
103,996
-919
919
Creditors
6,575
324,193
-3,228
-4,687
-34,733
-48,760
83,222
-287,826
-489,219
588,334
64,400
-520,165
7,336
100,966
547,149
Accruals and Deferred Income
4,927
-358,052
-425
1,693
77,767
-127,487
35,076
409,878
Deferred Taxes & Provisions
-98,022
98,022
Cash flow from operations
25,739
2,000,176
-1,291,771
163,880
145,033
-109,903
154,324
129,663
-366,361
778,990
-744
672,533
-87,922
-162,204
-421,955
Investing Activities
capital expenditure
-2,860,000
Change in Investments
-2,860,000
1,616,337
8,344
35,319
1,200,000
cash flow from investments
-1,616,337
-8,344
-35,319
-1,200,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,481,788
1,445,788
-128,000
-128,000
-128,000
128,000
292,000
Hire Purchase and Lease Commitments
other long term liabilities
-25,739
1,429,113
-420,000
420,000
-697,655
65,391
110,264
522,000
share issue
-2,034,220
1,616,337
-98,022
515,904
1
interest
-52,843
-46,207
-6,083
-15,382
-22,488
-21,924
-9,204
524
239
3
6
64
250
190
cash flow from financing
-25,739
-2,139,738
1,399,581
-134,083
1,472,955
-150,488
106,076
-235,226
420,524
516,143
3
-697,649
65,455
110,514
522,191
cash and cash equivalents
cash
-139,562
107,811
29,797
1,652
-260,391
260,400
-113,907
18,844
95,133
-741
-612
-22,587
-51,773
75,936
overdraft
change in cash
-139,562
107,811
29,797
1,652
-260,391
260,400
-113,907
18,844
95,133
-741
-612
-22,587
-51,773
75,936
urban housing services (wakefield) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban housing services (wakefield) limited. Get real-time insights into urban housing services (wakefield) limited's credit score, group structure and payment trends.
Perform a competitor analysis for urban housing services (wakefield) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.
Urban Housing Services (Wakefield) Limited currently has 2 directors.
The longest serving directors include
Mr Anton Curtis (Mar 2004) and
Mr Jeremy Ungelson (Apr 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to urban housing services (wakefield) limited. Currently there are 2 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for URBAN HOUSING SERVICES (WAKEFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.
urban housing services (wakefield) limitedCompanies House Filings - See Documents
