Pomanda estimates the enterprise value of SAVILE ROW BESPOKE LIMITED at £79.8k based on a Turnover of £201.5k and 0.4x industry multiple (adjusted for size and gross margin).
savile row bespoke limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SAVILE ROW BESPOKE LIMITED at £0 based on an EBITDA of £-2.5k and a 2.9x industry multiple (adjusted for size and gross margin).
savile row bespoke limitedEstimated Valuation
£4.3k
Pomanda estimates the enterprise value of SAVILE ROW BESPOKE LIMITED at £4.3k based on Net Assets of £2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Savile Row Bespoke LimitedOverview
Savile Row Bespoke Limited is a live company located in london, W1S 3PJ with a Companies House number of 05072520. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2004, it's largest shareholder is
h huntsman & sons limited
with a 20% stake. Savile Row Bespoke Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£201.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Savile Row Bespoke Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £201.5k, make it smaller than the average company (£4.3m)
£201.5k - Savile Row Bespoke Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.1%)
7% - Savile Row Bespoke Limited
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Savile Row Bespoke Limited
37.9% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (5.5%)
-1.2% - Savile Row Bespoke Limited
5.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (26)
7 - Savile Row Bespoke Limited
26 - Industry AVG
Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
£50.9k - Savile Row Bespoke Limited
£50.9k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£156.8k)
£28.8k - Savile Row Bespoke Limited
£156.8k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (38 days)
38 days - Savile Row Bespoke Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
4 days - Savile Row Bespoke Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Savile Row Bespoke Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Savile Row Bespoke Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (59.9%)
90.6% - Savile Row Bespoke Limited
59.9% - Industry AVG
SAVILE ROW BESPOKE LIMITED financials
EXPORT
Savile Row Bespoke Limited's latest turnover from June 2024 is estimated at £201.5 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Savile Row Bespoke Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
201,456
198,231
172,645
164,888
208,338
104,945
31,491
62,999
23,139
103,013
60,890
113,188
14,780
24,087
12,250
Other Income Or Grants
Cost Of Sales
166,958
163,473
143,839
139,251
172,717
87,155
26,207
52,080
19,093
85,986
51,008
94,242
12,204
19,717
9,840
Gross Profit
34,498
34,758
28,806
25,636
35,620
17,790
5,284
10,919
4,046
17,027
9,882
18,947
2,577
4,370
2,410
Admin Expenses
36,998
32,990
17,178
33,138
31,052
8,384
8,856
33,114
-26,336
19,341
7,522
19,404
3,553
6,463
-668
Operating Profit
-2,500
1,768
11,628
-7,502
4,568
9,406
-3,572
-22,195
30,382
-2,314
2,360
-457
-976
-2,093
3,078
Interest Payable
Interest Receivable
25
306
283
64
59
45
Pre-Tax Profit
-2,500
1,768
11,628
-7,502
4,568
9,406
-3,572
-22,170
30,688
-2,031
2,424
-398
-931
-2,035
2,241
Tax
-442
-2,209
-868
-1,787
-6,137
-509
Profit After Tax
-2,500
1,326
9,419
-7,502
3,700
7,619
-3,572
-22,170
24,550
-2,031
1,915
-398
-931
-2,035
2,241
Dividends Paid
Retained Profit
-2,500
1,326
9,419
-7,502
3,700
7,619
-3,572
-22,170
24,550
-2,031
1,915
-398
-931
-2,035
2,241
Employee Costs
356,601
387,332
365,396
342,860
337,967
41,899
39,384
38,299
38,386
38,071
38,079
37,273
36,884
36,068
35,705
Number Of Employees
7
8
8
8
8
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,500
1,768
11,628
-7,502
4,568
9,406
-3,572
-22,195
30,382
-2,314
2,360
-457
-976
-2,093
3,078
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
21,251
11,843
7,373
5,990
20,900
32,721
12,276
14,504
10,809
21,208
200
1,072
Group Debtors
Misc Debtors
20,128
6,256
Cash
19,629
102,633
10,553
15,176
8,488
9,457
13,684
misc current assets
total current assets
21,251
11,843
7,373
5,990
20,900
32,721
12,276
14,504
39,757
108,889
21,362
36,384
8,688
9,457
14,756
total assets
21,251
11,843
7,373
5,990
20,900
32,721
12,276
14,504
39,757
108,889
21,362
36,384
8,688
9,457
14,756
Bank overdraft
Bank loan
Trade Creditors
1,907
2,341
509
11,816
12,216
16,929
1,061
20,992
7,493
33,074
23,199
40,136
12,042
6,306
15,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
16,577
84,678
5,574
44
total current liabilities
1,907
2,341
509
11,816
12,216
16,929
1,061
20,992
24,070
117,752
23,199
40,136
12,042
11,880
15,144
loans
hp & lease commitments
Accruals and Deferred Income
17,342
5,000
3,688
417
7,425
18,233
21,275
other liabilities
provisions
total long term liabilities
17,342
5,000
3,688
417
7,425
18,233
21,275
total liabilities
19,249
7,341
4,197
12,233
19,641
35,162
22,336
20,992
24,070
117,752
23,199
40,136
12,042
11,880
15,144
net assets
2,002
4,502
3,176
-6,243
1,259
-2,441
-10,060
-6,488
15,687
-8,863
-1,837
-3,752
-3,354
-2,423
-388
total shareholders funds
2,002
4,502
3,176
-6,243
1,259
-2,441
-10,060
-6,488
15,687
-8,863
-1,837
-3,752
-3,354
-2,423
-388
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-2,500
1,768
11,628
-7,502
4,568
9,406
-3,572
-22,195
30,382
-2,314
2,360
-457
-976
-2,093
3,078
Depreciation
Amortisation
Tax
-442
-2,209
-868
-1,787
-6,137
-509
Stock
Debtors
9,408
4,470
1,383
-14,910
-11,821
20,445
-2,228
-5,624
13,872
-4,553
-10,399
21,008
200
-1,072
1,072
Creditors
-434
1,832
-11,307
-400
-4,713
15,868
-19,931
13,499
-25,581
9,875
-16,937
28,094
5,736
-8,794
15,100
Accruals and Deferred Income
12,342
1,312
3,271
-7,008
-10,808
-3,042
21,275
-16,577
-68,101
84,678
-5,574
5,530
44
Deferred Taxes & Provisions
Cash flow from operations
-19,649
-83,309
96,792
-4,687
6,629
-1,014
-4,285
17,150
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5
-4,995
-2,629
interest
25
306
283
64
59
45
cash flow from financing
20
306
-4,712
64
59
45
-2,629
cash and cash equivalents
cash
-19,629
-83,004
92,080
-4,623
6,688
-969
-4,227
13,684
overdraft
change in cash
-19,629
-83,004
92,080
-4,623
6,688
-969
-4,227
13,684
savile row bespoke limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for savile row bespoke limited. Get real-time insights into savile row bespoke limited's credit score, group structure and payment trends.
Perform a competitor analysis for savile row bespoke limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.
savile row bespoke limited Ownership
SAVILE ROW BESPOKE LIMITED group structure
Savile Row Bespoke Limited has no subsidiary companies.
Ultimate parent company
SAVILE ROW BESPOKE LIMITED
05072520
SAVILE ROW BESPOKE LIMITED Shareholders
The largest shareholders in Savile Row Bespoke Limited include H Huntsman & Sons Limited and Henry Poole & Company (Savile Row) Ltd.
h huntsman & sons limited
20%
henry poole & company (savile row) ltd
20%
j dege & sons limited
20%
gieves & hawkes plc
20%
anderson & sheppard ltd
20%
savile row bespoke limited directors
Savile Row Bespoke Limited currently has 7 directors.
The longest serving directors include
Mr Mark Henderson (Mar 2004) and
Mr Gavin Davis (Dec 2010).
82990 - Other business support service activities n.e.c.
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
PHILIP DEANE ACCOUNTANCY LTD
auditor
-
address
15 savile row, london, W1S 3PJ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
savile row bespoke limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to savile row bespoke limited.
savile row bespoke limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAVILE ROW BESPOKE LIMITED. This can take several minutes, an email will notify you when this has completed.
savile row bespoke limitedCompanies House Filings - See Documents
