auto miraj uk ltd Company Information
Company Number
05072730
Next Accounts
17 days late
Shareholders
kitalawalane kankanamalage iroshan sangaji & sarathchandra
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
21-23 queen adelaide, ely, CB7 4TZ
Website
www.automiraj.co.ukauto miraj uk ltd Estimated Valuation
Pomanda estimates the enterprise value of AUTO MIRAJ UK LTD at £78k based on a Turnover of £196.7k and 0.4x industry multiple (adjusted for size and gross margin).
auto miraj uk ltd Estimated Valuation
Pomanda estimates the enterprise value of AUTO MIRAJ UK LTD at £0 based on an EBITDA of £0 and a 2.9x industry multiple (adjusted for size and gross margin).
auto miraj uk ltd Estimated Valuation
Pomanda estimates the enterprise value of AUTO MIRAJ UK LTD at £0 based on Net Assets of £-88.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Auto Miraj Uk Ltd Overview
Auto Miraj Uk Ltd is a live company located in ely, CB7 4TZ with a Companies House number of 05072730. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2004, it's largest shareholder is kitalawalane kankanamalage iroshan sangaji & sarathchandra with a 100% stake. Auto Miraj Uk Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £196.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Auto Miraj Uk Ltd Health Check
Pomanda's financial health check has awarded Auto Miraj Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs


1 Strong

1 Regular

7 Weak

Size
annual sales of £196.7k, make it smaller than the average company (£3.7m)
- Auto Miraj Uk Ltd
£3.7m - Industry AVG

Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.6%)
- Auto Miraj Uk Ltd
4.6% - Industry AVG

Production
with a gross margin of 17.6%, this company has a higher cost of product (38.1%)
- Auto Miraj Uk Ltd
38.1% - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- Auto Miraj Uk Ltd
- - Industry AVG

Employees
with 4 employees, this is below the industry average (23)
4 - Auto Miraj Uk Ltd
23 - Industry AVG

Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Auto Miraj Uk Ltd
£48.1k - Industry AVG

Efficiency
resulting in sales per employee of £49.2k, this is less efficient (£152.9k)
- Auto Miraj Uk Ltd
£152.9k - Industry AVG

Debtor Days
it gets paid by customers after 86 days, this is later than average (41 days)
- Auto Miraj Uk Ltd
41 days - Industry AVG

Creditor Days
its suppliers are paid after 64 days, this is slower than average (33 days)
- Auto Miraj Uk Ltd
33 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Auto Miraj Uk Ltd
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Auto Miraj Uk Ltd
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 110.6%, this is a higher level of debt than the average (62.3%)
110.6% - Auto Miraj Uk Ltd
62.3% - Industry AVG
AUTO MIRAJ UK LTD financials

Auto Miraj Uk Ltd's latest turnover from May 2023 is estimated at £196.7 thousand and the company has net assets of -£88.7 thousand. According to their latest financial statements, Auto Miraj Uk Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 2 | 8 | 8 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 793,139 | 793,139 | 838,029 | 838,029 | 838,029 | 825,363 | 809,156 | 804,489 | 789,750 | 614,538 | 865,836 | 519,689 | ||
Intangible Assets | 777,576 | 794,205 | ||||||||||||
Investments & Other | 329,147 | |||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 793,139 | 793,139 | 838,029 | 838,029 | 838,029 | 825,363 | 809,156 | 804,489 | 777,576 | 794,205 | 789,750 | 614,538 | 865,836 | 848,836 |
Stock & work in progress | 48,476 | 39,875 | 42,870 | 49,000 | ||||||||||
Trade Debtors | 46,569 | 46,569 | 20,961 | 20,961 | 20,961 | 45,509 | 142,161 | 74,799 | 99,454 | 83,864 | 95,240 | 75,081 | 127,784 | 142,449 |
Group Debtors | ||||||||||||||
Misc Debtors | ||||||||||||||
Cash | 11,931 | 7,863 | 235 | 5,467 | 102 | 758 | 6,937 | |||||||
misc current assets | ||||||||||||||
total current assets | 46,569 | 46,569 | 20,961 | 20,961 | 20,961 | 45,509 | 142,161 | 135,206 | 147,192 | 126,969 | 149,707 | 75,183 | 128,542 | 149,386 |
total assets | 839,708 | 839,708 | 858,990 | 858,990 | 858,990 | 870,872 | 951,317 | 939,695 | 924,768 | 921,174 | 939,457 | 689,721 | 994,378 | 998,222 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 28,738 | 28,738 | 100,798 | 100,798 | 100,798 | 95,571 | 153,517 | 112,562 | 517,681 | 496,250 | 514,203 | 382,491 | 516,445 | 545,533 |
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | ||||||||||||||
total current liabilities | 28,738 | 28,738 | 100,798 | 100,798 | 100,798 | 95,571 | 153,517 | 112,562 | 517,681 | 496,250 | 514,203 | 382,491 | 516,445 | 545,533 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 899,650 | 899,650 | 752,185 | 752,185 | 752,185 | 752,032 | 785,001 | 817,185 | 402,055 | 427,709 | 459,602 | 426,689 | 455,338 | 443,098 |
provisions | ||||||||||||||
total long term liabilities | 899,650 | 899,650 | 752,185 | 752,185 | 752,185 | 752,032 | 785,001 | 817,185 | 402,055 | 427,709 | 459,602 | 426,689 | 455,338 | 443,098 |
total liabilities | 928,388 | 928,388 | 852,983 | 852,983 | 852,983 | 847,603 | 938,518 | 929,747 | 919,736 | 923,959 | 973,805 | 809,180 | 971,783 | 988,631 |
net assets | -88,680 | -88,680 | 6,007 | 6,007 | 6,007 | 23,269 | 12,799 | 9,948 | 5,032 | -2,785 | -34,348 | -119,459 | 22,595 | 9,591 |
total shareholders funds | -88,680 | -88,680 | 6,007 | 6,007 | 6,007 | 23,269 | 12,799 | 9,948 | 5,032 | -2,785 | -34,348 | -119,459 | 22,595 | 9,591 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 20,757 | 21,031 | 24,525 | 23,800 | 6,872 | 3,000 | ||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | -48,476 | 8,601 | -2,995 | -6,130 | 49,000 | |||||||||
Debtors | 25,608 | -24,548 | -96,652 | 67,362 | -24,655 | 15,590 | -11,376 | 20,159 | -52,703 | -14,665 | 142,449 | |||
Creditors | -72,060 | 5,227 | -57,946 | 40,955 | -405,119 | 21,431 | -17,953 | 131,712 | -133,954 | -29,088 | 545,533 | |||
Accruals and Deferred Income | ||||||||||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -329,147 | 329,147 | ||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | 147,465 | 153 | -32,969 | -32,184 | 415,130 | -25,654 | -31,893 | 32,913 | -28,649 | 12,240 | 443,098 | |||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -11,931 | 4,068 | 7,628 | -5,232 | 5,365 | -656 | -6,179 | 6,937 | ||||||
overdraft | ||||||||||||||
change in cash | -11,931 | 4,068 | 7,628 | -5,232 | 5,365 | -656 | -6,179 | 6,937 |
auto miraj uk ltd Credit Report and Business Information
Auto Miraj Uk Ltd Competitor Analysis

Perform a competitor analysis for auto miraj uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CB7 area or any other competitors across 12 key performance metrics.
auto miraj uk ltd Ownership
AUTO MIRAJ UK LTD group structure
Auto Miraj Uk Ltd has no subsidiary companies.
Ultimate parent company
AUTO MIRAJ UK LTD
05072730
auto miraj uk ltd directors
Auto Miraj Uk Ltd currently has 2 directors. The longest serving directors include Mr Kitalawalane Sarathchandra (Apr 2004) and Mrs Thalpavilavidane Sarathchandra (Oct 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kitalawalane Sarathchandra | 58 years | Apr 2004 | - | Director | |
Mrs Thalpavilavidane Sarathchandra | 54 years | Oct 2005 | - | Director |
P&L
May 2023turnover
196.7k
+7%
operating profit
0
0%
gross margin
17.6%
+5.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-88.7k
0%
total assets
839.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
auto miraj uk ltd company details
company number
05072730
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
flashback uk limited (November 2005)
accountant
-
auditor
-
address
21-23 queen adelaide, ely, CB7 4TZ
Bank
-
Legal Advisor
-
auto miraj uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to auto miraj uk ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
auto miraj uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUTO MIRAJ UK LTD. This can take several minutes, an email will notify you when this has completed.
auto miraj uk ltd Companies House Filings - See Documents
date | description | view/download |
---|