efect consultancy limited

Live MatureMicroDeclining

efect consultancy limited Company Information

Share EFECT CONSULTANCY LIMITED

Company Number

05078491

Shareholders

ravindra rattan

nicola rattan

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

high end troutstream way, loudwater, hertfordshire, WD3 4LQ

efect consultancy limited Estimated Valuation

£46.4k

Pomanda estimates the enterprise value of EFECT CONSULTANCY LIMITED at £46.4k based on a Turnover of £81.1k and 0.57x industry multiple (adjusted for size and gross margin).

efect consultancy limited Estimated Valuation

£55.5k

Pomanda estimates the enterprise value of EFECT CONSULTANCY LIMITED at £55.5k based on an EBITDA of £17k and a 3.27x industry multiple (adjusted for size and gross margin).

efect consultancy limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EFECT CONSULTANCY LIMITED at £1.5m based on Net Assets of £641.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Efect Consultancy Limited Overview

Efect Consultancy Limited is a live company located in hertfordshire, WD3 4LQ with a Companies House number of 05078491. It operates in the other accommodation sector, SIC Code 55900. Founded in March 2004, it's largest shareholder is ravindra rattan with a 50% stake. Efect Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £81.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Efect Consultancy Limited Health Check

Pomanda's financial health check has awarded Efect Consultancy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £81.1k, make it smaller than the average company (£666k)

£81.1k - Efect Consultancy Limited

£666k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.3%)

-11% - Efect Consultancy Limited

8.3% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (56.5%)

27.2% - Efect Consultancy Limited

56.5% - Industry AVG

profitability

Profitability

an operating margin of 21% make it more profitable than the average company (6.4%)

21% - Efect Consultancy Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Efect Consultancy Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Efect Consultancy Limited

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.1k, this is equally as efficient (£73.4k)

£81.1k - Efect Consultancy Limited

£73.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (32 days)

95 days - Efect Consultancy Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (22 days)

31 days - Efect Consultancy Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Efect Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Efect Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (33.9%)

27.5% - Efect Consultancy Limited

33.9% - Industry AVG

EFECT CONSULTANCY LIMITED financials

EXPORTms excel logo

Efect Consultancy Limited's latest turnover from March 2024 is estimated at £81.1 thousand and the company has net assets of £641.4 thousand. According to their latest financial statements, we estimate that Efect Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover81,08920,84219,484114,567883,93685,422128,58284,177287,609173,380243,717
Other Income Or Grants
Cost Of Sales59,00415,20914,88488,647682,28162,1865,574196,266117,524160,212
Gross Profit22,0865,6334,59925,919201,65523,236123,00884,17791,34355,85683,505
Admin Expenses5,09711,8277,5785,698181,00874,90811,702-35,772-19,05610,69410,45212,98335,337-2,767-680,735
Operating Profit16,989-6,194-2,97920,22120,647-74,908-11,70235,77219,05612,542112,55671,19456,00658,623764,240
Interest Payable6,793
Interest Receivable1192,7672,4931,2392,5832,6412,3912,3861,095
Pre-Tax Profit16,989-6,194-2,97920,22120,767-72,141-9,21037,01121,63915,182105,76371,19458,39761,010765,335
Tax-4,247-3,842-3,946-7,402-4,328-3,188-21,308-14,730-15,183-17,083-214,294
Profit After Tax12,742-6,194-2,97916,37916,821-72,141-9,21029,60917,31111,99484,45556,46443,21443,927551,041
Dividends Paid72,00080,000
Retained Profit12,742-6,194-2,97916,37916,821-72,141-9,21029,60917,31111,99412,455-23,53643,21443,927551,041
Employee Costs34,18132,33131,32059,867265,21631,51663,24331,515123,75089,91792,166
Number Of Employees11129121433
EBITDA*16,989-6,194-2,97920,22121,319-74,027-10,55037,28420,76314,799115,54575,15260,06763,700768,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets863,307863,307863,307841,701812,2152,887813,768814,920815,324817,031819,28812,277304,235160,306154,515
Intangible Assets2,525
Investments & Other810,000603,000
Debtors (Due After 1 year)
Total Fixed Assets863,307863,307863,307841,701812,215812,887813,768814,920815,324817,031819,288615,277304,235160,306157,040
Stock & work in progress
Trade Debtors21,1605,7435,74333,749255,3658,6037,56055,0616,67045,743
Group Debtors
Misc Debtors
Cash238,770499,122497,876493,639539,573516,719553,922439,769516,719437,843
misc current assets
total current assets21,1605,7435,74333,749255,365238,770499,122497,876493,639539,573525,322561,482494,830523,389483,586
total assets884,467869,050869,050875,4501,067,5801,051,6571,312,8901,312,7961,308,9631,356,6041,344,6101,176,759799,065683,695640,626
Bank overdraft
Bank loan
Trade Creditors 5,0512,3762,3766,2011,48044,24622,68315,61131,24834,09343,293
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,37619,71430,00028,034
total current liabilities5,0512,3762,3766,2011,4802,37619,71430,00028,03444,24622,68315,61131,24834,09343,293
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities237,983237,983231,789231,385444,615444,615616,369596,779624,521673,261694,824546,500129,63354,63246,290
provisions
total long term liabilities237,983237,983231,789231,385444,615444,615616,369596,779624,521673,261694,824546,500129,63354,63246,290
total liabilities243,034240,359234,165237,586446,095446,991636,083626,779652,555717,507717,507562,111160,88188,72589,583
net assets641,433628,691634,885637,864621,485604,666676,807686,017656,408639,097627,103614,648638,184594,970551,043
total shareholders funds641,433628,691634,885637,864621,485604,666676,807686,017656,408639,097627,103614,648638,184594,970551,043
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,989-6,194-2,97920,22120,647-74,908-11,70235,77219,05612,542112,55671,19456,00658,623764,240
Depreciation6728811,1521,5121,7072,2572,9893,9584,0615,0773,788
Amortisation
Tax-4,247-3,842-3,946-7,402-4,328-3,188-21,308-14,730-15,183-17,083-214,294
Stock
Debtors15,417-28,006-221,616255,365-8,6031,043-47,50148,391-39,07345,743
Creditors2,675-3,8254,7211,480-44,24621,5637,072-15,637-2,845-9,20043,293
Accruals and Deferred Income-2,376-17,338-10,2861,96628,034
Deferred Taxes & Provisions
Cash flow from operations-6,19421,202242,716-238,888-91,365-20,83631,84822341,777100,26692,286-6,35276,490551,284
Investing Activities
capital expenditure-21,606-29,486-810,000810,000-1,108-810,000288,000-147,990-8,343-160,828
Change in Investments-810,000810,000-603,000603,000
cash flow from investments-21,606-29,486-1,108-207,000-315,000-147,990-8,343-160,828
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities6,194404-213,230-171,75419,590-27,742-48,740-21,563148,324416,86775,0018,34246,290
share issue-22
interest1192,7672,4931,2392,5832,641-6,7932,3912,3861,095
cash flow from financing6,194404-213,230117-168,98722,083-26,503-46,157-18,922141,531416,86777,39210,72847,387
cash and cash equivalents
cash-238,770-260,3521,2464,237-45,93422,854-37,203114,153-76,95078,876437,843
overdraft
change in cash-238,770-260,3521,2464,237-45,93422,854-37,203114,153-76,95078,876437,843

efect consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for efect consultancy limited. Get real-time insights into efect consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Efect Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for efect consultancy limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.

efect consultancy limited Ownership

EFECT CONSULTANCY LIMITED group structure

Efect Consultancy Limited has no subsidiary companies.

Ultimate parent company

EFECT CONSULTANCY LIMITED

05078491

EFECT CONSULTANCY LIMITED Shareholders

ravindra rattan 50%
nicola rattan 50%

efect consultancy limited directors

Efect Consultancy Limited currently has 1 director, Mr Ravindra Rattan serving since Mar 2004.

officercountryagestartendrole
Mr Ravindra RattanEngland62 years Mar 2004- Director

P&L

March 2024

turnover

81.1k

+289%

operating profit

17k

0%

gross margin

27.3%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

641.4k

+0.02%

total assets

884.5k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

efect consultancy limited company details

company number

05078491

Type

Private limited with Share Capital

industry

55900 - Other accommodation

70229 - Management consultancy activities (other than financial management)

85590 - Other education n.e.c.

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

high end troutstream way, loudwater, hertfordshire, WD3 4LQ

Bank

-

Legal Advisor

-

efect consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to efect consultancy limited. Currently there are 4 open charges and 0 have been satisfied in the past.

efect consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EFECT CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

efect consultancy limited Companies House Filings - See Documents

datedescriptionview/download