martins of castle cary ltd

Dissolved 

martins of castle cary ltd Company Information

Share MARTINS OF CASTLE CARY LTD

Company Number

05078790

Shareholders

melanie ann philpott

terence john philpott

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 +1

Registered Address

1580 parkway, solent business park, fareham, hampshire, PO15 7AG

martins of castle cary ltd Estimated Valuation

£187.1k

Pomanda estimates the enterprise value of MARTINS OF CASTLE CARY LTD at £187.1k based on a Turnover of £620.5k and 0.3x industry multiple (adjusted for size and gross margin).

martins of castle cary ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MARTINS OF CASTLE CARY LTD at £0 based on an EBITDA of £-27.9k and a 3.13x industry multiple (adjusted for size and gross margin).

martins of castle cary ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MARTINS OF CASTLE CARY LTD at £0 based on Net Assets of £-49.4k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Martins Of Castle Cary Ltd Overview

Martins Of Castle Cary Ltd is a dissolved company that was located in fareham, PO15 7AG with a Companies House number of 05078790. It operated in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in March 2004, it's largest shareholder was melanie ann philpott with a 50% stake. The last turnover for Martins Of Castle Cary Ltd was estimated at £620.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Martins Of Castle Cary Ltd Health Check

Pomanda's financial health check has awarded Martins Of Castle Cary Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £620.5k, make it smaller than the average company (£1m)

£620.5k - Martins Of Castle Cary Ltd

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (3%)

60% - Martins Of Castle Cary Ltd

3% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (33.6%)

22.4% - Martins Of Castle Cary Ltd

33.6% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (4%)

-4.5% - Martins Of Castle Cary Ltd

4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (44)

5 - Martins Of Castle Cary Ltd

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)

£16.2k - Martins Of Castle Cary Ltd

£16.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.1k, this is more efficient (£92.1k)

£124.1k - Martins Of Castle Cary Ltd

£92.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (7 days)

31 days - Martins Of Castle Cary Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (29 days)

101 days - Martins Of Castle Cary Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Martins Of Castle Cary Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Martins Of Castle Cary Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 158.1%, this is a higher level of debt than the average (74.9%)

158.1% - Martins Of Castle Cary Ltd

74.9% - Industry AVG

MARTINS OF CASTLE CARY LTD financials

EXPORTms excel logo

Martins Of Castle Cary Ltd's latest turnover from March 2018 is estimated at £620.5 thousand and the company has net assets of -£49.4 thousand. According to their latest financial statements, we estimate that Martins Of Castle Cary Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover620,455843,703149,925152,760227,818234,433227,961224,278436,429
Other Income Or Grants
Cost Of Sales481,368649,581115,969118,449176,743184,417178,384173,739338,410
Gross Profit139,086194,12233,95634,31151,07550,01749,57750,53998,019
Admin Expenses167,021217,56932,22735,40654,15152,04759,05951,45676,013
Operating Profit-27,935-23,4471,729-1,095-3,076-2,030-9,482-91722,006
Interest Payable
Interest Receivable6124822119220718917595
Pre-Tax Profit-27,935-23,3861,978-874-2,884-1,823-9,293-74222,101
Tax-395-6,188
Profit After Tax-27,935-23,3861,582-874-2,884-1,823-9,293-74215,913
Dividends Paid
Retained Profit-27,935-23,3861,582-874-2,884-1,823-9,293-74215,913
Employee Costs81,00193,19029,56614,69329,43627,62827,87627,78754,191
Number Of Employees562122224
EBITDA*-27,935-23,4479,0746,8476,5298,7252,80610,85535,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets31,75838,4268,01910,11425,72130,07635,58134,78240,284
Intangible Assets36,75042,00047,25052,50057,75063,00068,250
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,75838,42644,76952,11472,97182,57693,33197,782108,534
Stock & work in progress55,64753,43067,46268,59366,17262,75350,974
Trade Debtors53,39282,9969,2509,25711,0089,38110,5198,50712,720
Group Debtors
Misc Debtors
Cash48,48750,86537,66338,96443,83631,95937,965
misc current assets
total current assets53,39282,996113,384113,552116,133116,938120,527103,219101,659
total assets85,150121,422158,153165,666189,104199,514213,858201,001210,193
Bank overdraft
Bank loan
Trade Creditors 133,842142,17935,23237,88963,39266,27469,39172,191194,278
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities133,842142,17935,23237,88963,39266,27469,39172,191194,278
loans
hp & lease commitments
Accruals and Deferred Income750750
other liabilities121,040127,478124,538129,183138,587113,637
provisions
total long term liabilities750750121,040127,478124,538129,183138,587113,637
total liabilities134,592142,929156,272165,367187,930195,457207,978185,828194,278
net assets-49,442-21,5071,8812991,1744,0575,88015,17315,915
total shareholders funds-49,442-21,5071,8812991,1744,0575,88015,17315,915
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-27,935-23,4471,729-1,095-3,076-2,030-9,482-91722,006
Depreciation2,0952,6924,3555,5057,0386,5228,085
Amortisation5,2505,2505,2505,2505,2505,2505,250
Tax-395-6,188
Stock-55,6472,217-14,032-1,1312,4213,41911,77950,974
Debtors-29,60473,746-7-1,7511,627-1,1382,012-4,21312,720
Creditors-8,337106,947-2,657-25,503-2,882-3,117-2,800-122,087194,278
Accruals and Deferred Income750
Deferred Taxes & Provisions
Cash flow from operations-6,66866,1513,812-2,8733,1514,325-5,425-118,798159,737
Investing Activities
capital expenditure6,6686,34312,915-7,837-1,020-121,869
Change in Investments
cash flow from investments6,6686,34312,915-7,837-1,020-121,869
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-121,040-6,4382,940-4,645-9,40424,950113,637
share issue-2-112
interest6124822119220718917595
cash flow from financing-120,981-6,1903,160-4,452-9,19725,139113,81297
cash and cash equivalents
cash-48,487-2,37813,202-1,301-4,87211,877-6,00637,965
overdraft
change in cash-48,487-2,37813,202-1,301-4,87211,877-6,00637,965

martins of castle cary ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for martins of castle cary ltd. Get real-time insights into martins of castle cary ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Martins Of Castle Cary Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for martins of castle cary ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in PO15 area or any other competitors across 12 key performance metrics.

martins of castle cary ltd Ownership

MARTINS OF CASTLE CARY LTD group structure

Martins Of Castle Cary Ltd has no subsidiary companies.

Ultimate parent company

MARTINS OF CASTLE CARY LTD

05078790

MARTINS OF CASTLE CARY LTD Shareholders

melanie ann philpott 50%
terence john philpott 50%

martins of castle cary ltd directors

Martins Of Castle Cary Ltd currently has 1 director, Mrs Melanie Philpott serving since Mar 2004.

officercountryagestartendrole
Mrs Melanie Philpott70 years Mar 2004- Director

P&L

March 2018

turnover

620.5k

-26%

operating profit

-27.9k

0%

gross margin

22.5%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

-49.4k

+1.3%

total assets

85.2k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

martins of castle cary ltd company details

company number

05078790

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

47190 - Other retail sale in non-specialised stores

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

1580 parkway, solent business park, fareham, hampshire, PO15 7AG

Bank

-

Legal Advisor

-

martins of castle cary ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to martins of castle cary ltd.

martins of castle cary ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARTINS OF CASTLE CARY LTD. This can take several minutes, an email will notify you when this has completed.

martins of castle cary ltd Companies House Filings - See Documents

datedescriptionview/download