ryder adams limited

Live MatureMicroHigh

ryder adams limited Company Information

Share RYDER ADAMS LIMITED

Company Number

05080876

Shareholders

barry clayton

gillian elizabeth clayton

Group Structure

View All

Industry

Pension funding

 +1

Registered Address

2 harewood gate, harewood, leeds, west yorkshire, LS17 9LZ

ryder adams limited Estimated Valuation

£386.3k

Pomanda estimates the enterprise value of RYDER ADAMS LIMITED at £386.3k based on a Turnover of £491.6k and 0.79x industry multiple (adjusted for size and gross margin).

ryder adams limited Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of RYDER ADAMS LIMITED at £39.5k based on an EBITDA of £8.7k and a 4.54x industry multiple (adjusted for size and gross margin).

ryder adams limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RYDER ADAMS LIMITED at £0 based on Net Assets of £-6k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ryder Adams Limited Overview

Ryder Adams Limited is a live company located in leeds, LS17 9LZ with a Companies House number of 05080876. It operates in the pension funding sector, SIC Code 65300. Founded in March 2004, it's largest shareholder is barry clayton with a 51% stake. Ryder Adams Limited is a mature, micro sized company, Pomanda has estimated its turnover at £491.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ryder Adams Limited Health Check

Pomanda's financial health check has awarded Ryder Adams Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £491.6k, make it smaller than the average company (£3m)

£491.6k - Ryder Adams Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.6%)

24% - Ryder Adams Limited

6.6% - Industry AVG

production

Production

with a gross margin of 97.7%, this company has a comparable cost of product (97.7%)

97.7% - Ryder Adams Limited

97.7% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (10.2%)

-1.8% - Ryder Adams Limited

10.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Ryder Adams Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £114.4k, the company has an equivalent pay structure (£114.4k)

£114.4k - Ryder Adams Limited

£114.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.8k, this is equally as efficient (£245.8k)

£245.8k - Ryder Adams Limited

£245.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ryder Adams Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ryder Adams Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ryder Adams Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ryder Adams Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 126.2%, this is a higher level of debt than the average (38.3%)

126.2% - Ryder Adams Limited

38.3% - Industry AVG

RYDER ADAMS LIMITED financials

EXPORTms excel logo

Ryder Adams Limited's latest turnover from December 2023 is estimated at £491.6 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, Ryder Adams Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover491,635473,711459,249256,407276,178218,935317,047547,192988,6892,341,5954,460,9252,072,107151,486
Other Income Or Grants
Cost Of Sales11,4809,63910,4146,9546,1125,8558,92526,113138,560256,770435,008232,16422,852
Gross Profit480,155464,071448,835249,453270,066213,080308,122521,079850,1292,084,8254,025,9161,839,943128,634
Admin Expenses489,090467,102450,397265,838252,164248,017382,267633,344-144,3441,438,0592,229,0263,861,5071,740,201-20,300-734,172
Operating Profit-8,935-3,031-1,562-16,38517,902-34,937-74,145-112,265144,344-587,930-144,201164,40999,742148,934734,172
Interest Payable
Interest Receivable3425012410130104711041,0331,8941,9862,2932,7462,7561,344
Pre-Tax Profit-8,593-2,530-1,538-16,37518,032-34,833-74,074-112,161145,378-586,036-142,215166,703102,488151,690735,515
Tax-3,426-29,075-40,009-26,647-42,473-205,944
Profit After Tax-8,593-2,530-1,538-16,37514,606-34,833-74,074-112,161116,302-586,036-142,215126,69475,841109,217529,571
Dividends Paid
Retained Profit-8,593-2,530-1,538-16,37514,606-34,833-74,074-112,161116,302-586,036-142,215126,69475,841109,217529,571
Employee Costs228,730226,139221,434201,642189,231193,504183,541177,590519,3751,054,0021,893,9141,037,56080,537
Number Of Employees2222222261324131
EBITDA*8,71414,66516,1971,45835,854-16,837-55,851-93,716163,236-568,649-126,039181,909122,399166,434752,795

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4686178131,0721,4151,8672,4673,2614,3105,702213,140209,648209,366214,523215,226
Intangible Assets4,37521,87539,37556,87574,37591,875109,375126,875144,375161,875179,375196,875214,375231,875249,375
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,84322,49240,18857,94775,79093,742111,842130,136148,685167,577392,515406,523423,741446,398464,601
Stock & work in progress
Trade Debtors10,02315,9673,56529,58577,324112,214307,956509,795213,08417,10215,000
Group Debtors6,146
Misc Debtors18,14227,02518,965176,512
Cash13,04415,5963,28217,69517,00910,71417,74565,689347,534410,095384,148533,108565,101537,398
misc current assets
total current assets18,14240,06934,56113,30533,66220,57440,29995,069248,347459,748718,051893,943746,192582,203552,398
total assets22,98562,56174,74971,252109,452114,316152,141225,205397,032627,3251,110,5661,300,4661,169,9331,028,6011,016,999
Bank overdraft
Bank loan
Trade Creditors 138,20336,35884,04380,30338,812112,427
Group/Directors Accounts22,62426,13918,477
other short term finances
hp & lease commitments
other current liabilities6,38510,17310,7637,46512,5405,6408,5327,36766,853
total current liabilities29,00936,31229,2407,46512,5405,6408,5327,36766,853138,20336,35884,04380,30338,812112,427
loans
hp & lease commitments
Accruals and Deferred Income57,00073,700100,000100,000235,000235,000235,000
other liabilities23,60040,300100,000100,000100,000211,000235,000
provisions80110150200270370525705275,950140,000140,000140,000140,000140,000
total long term liabilities23,68040,41057,15073,900100,270100,370100,525100,705375,950375,000375,000375,000351,000375,000
total liabilities29,00959,99269,65064,61586,440105,910108,902107,892167,558514,153411,358459,043455,303389,812487,427
net assets-6,0242,5695,0996,63723,0128,40643,239117,313229,474113,172699,208841,423714,630638,789529,572
total shareholders funds-6,0242,5695,0996,63723,0128,40643,239117,313229,474113,172699,208841,423714,630638,789529,572
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,935-3,031-1,562-16,38517,902-34,937-74,145-112,265144,344-587,930-144,201164,40999,742148,934734,172
Depreciation1491962593434526007941,0491,3921,7816625,1571,123
Amortisation17,50017,50017,50017,50017,50017,50017,50017,50017,50017,50017,50017,50017,50017,50017,500
Tax-3,426-29,075-40,009-26,647-42,473-205,944
Stock
Debtors-8,8838,0608,942-5,94412,402-26,020-47,739-105,33470,444-195,742-201,839296,711195,9822,10215,000
Creditors-138,203101,845-47,6853,74041,491-73,615112,427
Accruals and Deferred Income-3,788-590-53,702-21,77580,600-102,8921,16540,51466,853-235,000235,000
Deferred Taxes & Provisions-80-30-40-50-70-100-155-180-275,245135,950140,000
Cash flow from operations13,7295,985-46,487-14,423100,556-93,809-7,10251,952-282,878-370,11228,115-151,071176,26148,244784,278
Investing Activities
capital expenditure205,657-4,154-282703-483,224
Change in Investments
cash flow from investments205,657-4,154-282703-483,224
Financing Activities
Bank loans
Group/Directors Accounts-3,5157,66218,477
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-23,600-16,70040,300-100,000100,000-100,000100,000-211,000-24,000235,000
share issue991
interest3425012410130104711041,0331,8941,9862,2932,7462,7561,344
cash flow from financing-26,773-8,53758,80110-99,870100,10471-99,8961,033101,8941,9862,392-208,254-21,244236,345
cash and cash equivalents
cash-13,044-2,55212,314-14,4136866,295-7,031-47,944-281,845-62,56125,947-148,960-31,99327,703537,398
overdraft
change in cash-13,044-2,55212,314-14,4136866,295-7,031-47,944-281,845-62,56125,947-148,960-31,99327,703537,398

ryder adams limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ryder adams limited. Get real-time insights into ryder adams limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ryder Adams Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ryder adams limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS17 area or any other competitors across 12 key performance metrics.

ryder adams limited Ownership

RYDER ADAMS LIMITED group structure

Ryder Adams Limited has no subsidiary companies.

Ultimate parent company

RYDER ADAMS LIMITED

05080876

RYDER ADAMS LIMITED Shareholders

barry clayton 51%
gillian elizabeth clayton 49%

ryder adams limited directors

Ryder Adams Limited currently has 2 directors. The longest serving directors include Mr Barry Clayton (Mar 2004) and Mrs Gillian Clayton (Mar 2011).

officercountryagestartendrole
Mr Barry ClaytonUnited Kingdom80 years Mar 2004- Director
Mrs Gillian ClaytonEngland83 years Mar 2011- Director

P&L

December 2023

turnover

491.6k

+4%

operating profit

-8.9k

0%

gross margin

97.7%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-6k

-3.34%

total assets

23k

-0.63%

cash

0

-1%

net assets

Total assets minus all liabilities

ryder adams limited company details

company number

05080876

Type

Private limited with Share Capital

industry

65300 - Pension funding

66300 - Fund management activities

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

empty cup limited (December 2004)

accountant

A WIGGLESWORTH AND COMPANY LTD

auditor

-

address

2 harewood gate, harewood, leeds, west yorkshire, LS17 9LZ

Bank

-

Legal Advisor

-

ryder adams limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ryder adams limited.

ryder adams limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYDER ADAMS LIMITED. This can take several minutes, an email will notify you when this has completed.

ryder adams limited Companies House Filings - See Documents

datedescriptionview/download