cleaner air solutions limited

Dissolved 

cleaner air solutions limited Company Information

Share CLEANER AIR SOLUTIONS LIMITED

Company Number

05083675

Shareholders

gary bowden

kirsten jane bowden

Group Structure

View All

Industry

Production of electricity

 

Registered Address

unit 1 bowden court, st johns road, meadowfield industrial estate, DH7 8RE

cleaner air solutions limited Estimated Valuation

£280.4k

Pomanda estimates the enterprise value of CLEANER AIR SOLUTIONS LIMITED at £280.4k based on a Turnover of £168.8k and 1.66x industry multiple (adjusted for size and gross margin).

cleaner air solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEANER AIR SOLUTIONS LIMITED at £0 based on an EBITDA of £-1.6k and a 4.72x industry multiple (adjusted for size and gross margin).

cleaner air solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEANER AIR SOLUTIONS LIMITED at £0 based on Net Assets of £-84k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleaner Air Solutions Limited Overview

Cleaner Air Solutions Limited is a dissolved company that was located in meadowfield industrial estate, DH7 8RE with a Companies House number of 05083675. It operated in the production of electricity sector, SIC Code 35110. Founded in March 2004, it's largest shareholder was gary bowden with a 81% stake. The last turnover for Cleaner Air Solutions Limited was estimated at £168.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleaner Air Solutions Limited Health Check

Pomanda's financial health check has awarded Cleaner Air Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £168.8k, make it smaller than the average company (£1m)

£168.8k - Cleaner Air Solutions Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.3%)

-11% - Cleaner Air Solutions Limited

3.3% - Industry AVG

production

Production

with a gross margin of 62.5%, this company has a comparable cost of product (62.5%)

62.5% - Cleaner Air Solutions Limited

62.5% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (38.8%)

-1% - Cleaner Air Solutions Limited

38.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Cleaner Air Solutions Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.8k, the company has an equivalent pay structure (£69.8k)

£69.8k - Cleaner Air Solutions Limited

£69.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.4k, this is less efficient (£282.7k)

£84.4k - Cleaner Air Solutions Limited

£282.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (20 days)

0 days - Cleaner Air Solutions Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (22 days)

0 days - Cleaner Air Solutions Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cleaner Air Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cleaner Air Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8398100%, this is a higher level of debt than the average (98%)

8398100% - Cleaner Air Solutions Limited

98% - Industry AVG

CLEANER AIR SOLUTIONS LIMITED financials

EXPORTms excel logo

Cleaner Air Solutions Limited's latest turnover from December 2021 is estimated at £168.8 thousand and the company has net assets of -£84 thousand. According to their latest financial statements, Cleaner Air Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Turnover168,845343,441401,222242,934317,943565,050812,2991,329,3511,308,970800,2741,780,2823,727,7752,771,347
Other Income Or Grants
Cost Of Sales63,373140,681159,61795,048138,487241,155361,018625,760636,179407,852986,0852,239,5601,707,673
Gross Profit105,472202,760241,605147,886179,457323,894451,281703,591672,792392,422794,1981,488,2151,063,674
Admin Expenses107,094236,894243,367156,956269,161386,424451,303707,251533,592411,133791,5011,511,3541,025,857
Operating Profit-1,622-34,134-1,762-9,070-89,704-62,530-22-3,660139,200-18,7112,697-23,13937,817
Interest Payable226
Interest Receivable222752432601705045231
Pre-Tax Profit-1,644-34,140-1,760-9,068-89,702-62,455221-3,400139,370-18,6612,742-23,11637,818
Tax-44-32,055-713-10,589
Profit After Tax-1,644-34,140-1,760-9,068-89,702-62,455177-3,400107,315-18,6612,029-23,11627,229
Dividends Paid
Retained Profit-1,644-34,140-1,760-9,068-89,702-62,455177-3,400107,315-18,6612,029-23,11627,229
Employee Costs139,571137,216131,60065,556128,270128,498190,286244,470253,397126,366235,863587,278385,000
Number Of Employees22212234424117
EBITDA*-1,622-34,134-1,762-5,303-74,654-47,48215,0267,627139,338-17,5943,184-22,32940,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Tangible Assets3,76718,81733,86548,9131,4214,8083,0957,110
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,76718,81733,86548,9131,4214,8083,0957,110
Stock & work in progress3,42614,94930,02853,3896,892
Trade Debtors132,51332,51432,51471,707105,485129,604133,83281,111182,454382,344304,203
Group Debtors
Misc Debtors5165231,888516
Cash1946914178258,92938,31865,6732,46917,4368,479571
misc current assets
total current assets132,53233,49936,60489,326194,958221,311206,39783,580199,890390,823304,774
total assets132,53233,49940,371108,143228,823270,224206,39785,001204,698393,918311,884
Bank overdraft522184
Bank loan
Trade Creditors 1601601,0401,040804542,702155,61288,38574,020174,752389,086280,469
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities83,29981,99279,68878,89577,65955,76471,332
total current liabilities83,98182,33680,72879,93577,73955,809114,034155,61288,38574,020174,752389,086280,469
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,593
provisions2845886191,493
total long term liabilities2845886194,086
total liabilities83,98182,33680,72879,93577,73955,809114,034155,61288,38574,304175,340389,705284,555
net assets-83,980-82,336-48,196-46,436-37,36852,334114,789114,612118,01210,69729,3584,21327,329
total shareholders funds-83,980-82,336-48,196-46,436-37,36852,334114,789114,612118,01210,69729,3584,21327,329
Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Mar 2011Mar 2010
Operating Activities
Operating Profit-1,622-34,134-1,762-9,070-89,704-62,530-22-3,660139,200-18,7112,697-23,13937,817
Depreciation3,76715,05015,04815,04811,2871381,1174878102,370
Amortisation
Tax-44-32,055-713-10,589
Stock-3,426-11,523-15,079-23,36146,4976,892
Debtors1-32,513-517-7-40,558-32,406-23,603-4,22852,721-101,343-121,74978,141304,203
Creditors-88096035-42,657-112,91067,22714,365-100,732-105,717108,617280,469
Accruals and Deferred Income1,3072,3047931,23621,895-15,56871,332
Deferred Taxes & Provisions-284-304-905-8741,493
Cash flow from operations-316-197-452326-643-58,22220,36832,58561,751-17,28717,5987,2737,357
Investing Activities
capital expenditure-60,2001,2832,2701,8153,205-9,480
Change in Investments
cash flow from investments-60,2001,2832,2701,8153,205-9,480
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,593-2,5932,593
share issue100
interest-22-6222752432601705045231
cash flow from financing-22-62227524326017050-2,548-2,5702,694
cash and cash equivalents
cash-19-450328-641-58,14720,611-27,35563,204-14,96716,8657,908571
overdraft338184
change in cash-338-203-450328-641-58,14720,611-27,35563,204-14,96716,8657,908571

cleaner air solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleaner air solutions limited. Get real-time insights into cleaner air solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleaner Air Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleaner air solutions limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other undefined companies, companies in DH7 area or any other competitors across 12 key performance metrics.

cleaner air solutions limited Ownership

CLEANER AIR SOLUTIONS LIMITED group structure

Cleaner Air Solutions Limited has no subsidiary companies.

Ultimate parent company

CLEANER AIR SOLUTIONS LIMITED

05083675

CLEANER AIR SOLUTIONS LIMITED Shareholders

gary bowden 81%
kirsten jane bowden 19%

cleaner air solutions limited directors

Cleaner Air Solutions Limited currently has 3 directors. The longest serving directors include Ms Kirsten Bowden (Mar 2004) and Mr Robert Bowden (Feb 2007).

officercountryagestartendrole
Ms Kirsten Bowden52 years Mar 2004- Director
Mr Robert BowdenSpain82 years Feb 2007- Director
Mr Gary Bowden52 years Apr 2014- Director

P&L

December 2021

turnover

168.8k

-51%

operating profit

-1.6k

0%

gross margin

62.5%

+5.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

-84k

+0.02%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

cleaner air solutions limited company details

company number

05083675

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2021

previous names

N/A

accountant

CHIPCHASE

auditor

-

address

unit 1 bowden court, st johns road, meadowfield industrial estate, DH7 8RE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

cleaner air solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cleaner air solutions limited.

cleaner air solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEANER AIR SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

cleaner air solutions limited Companies House Filings - See Documents

datedescriptionview/download