mortgages no 6 plc

Dissolved 

mortgages no 6 plc Company Information

Share MORTGAGES NO 6 PLC

Company Number

05090008

Directors

Sean Martin

Shareholders

mortgages no.6 (holdings) ltd

link trust nominees no 1 limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

7th floor 21 lombard street, london, EC3V 9AH

Website

-

mortgages no 6 plc Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of MORTGAGES NO 6 PLC at £2.4m based on a Turnover of £1.7m and 1.38x industry multiple (adjusted for size and gross margin).

mortgages no 6 plc Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of MORTGAGES NO 6 PLC at £5.6m based on an EBITDA of £1.2m and a 4.78x industry multiple (adjusted for size and gross margin).

mortgages no 6 plc Estimated Valuation

£220.5k

Pomanda estimates the enterprise value of MORTGAGES NO 6 PLC at £220.5k based on Net Assets of £169k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mortgages No 6 Plc Overview

Mortgages No 6 Plc is a dissolved company that was located in london, EC3V 9AH with a Companies House number of 05090008. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2004, it's largest shareholder was mortgages no.6 (holdings) ltd with a 100% stake. The last turnover for Mortgages No 6 Plc was estimated at £1.7m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mortgages No 6 Plc Health Check

Pomanda's financial health check has awarded Mortgages No 6 Plc a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£3.6m)

£1.7m - Mortgages No 6 Plc

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.8%)

-11% - Mortgages No 6 Plc

4.8% - Industry AVG

production

Production

with a gross margin of 64.8%, this company has a comparable cost of product (61.3%)

64.8% - Mortgages No 6 Plc

61.3% - Industry AVG

profitability

Profitability

an operating margin of 67.2% make it more profitable than the average company (11.1%)

67.2% - Mortgages No 6 Plc

11.1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (14)

9 - Mortgages No 6 Plc

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mortgages No 6 Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.7k, this is equally as efficient (£193.6k)

£192.7k - Mortgages No 6 Plc

£193.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (37 days)

1 days - Mortgages No 6 Plc

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mortgages No 6 Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mortgages No 6 Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 956 weeks, this is more cash available to meet short term requirements (33 weeks)

956 weeks - Mortgages No 6 Plc

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (63.4%)

99.7% - Mortgages No 6 Plc

63.4% - Industry AVG

MORTGAGES NO 6 PLC financials

EXPORTms excel logo

Mortgages No 6 Plc's latest turnover from December 2016 is £1.7 million and the company has net assets of £169 thousand. According to their latest financial statements, we estimate that Mortgages No 6 Plc has 9 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,734,0002,052,0002,235,0002,434,0002,646,0002,859,0003,142,0003,365,000
Other Income Or Grants
Cost Of Sales611,000700,000730,000769,0001,051,000713,000880,0002,067,000
Gross Profit1,123,0001,352,0001,505,0001,665,0001,595,0002,146,0002,262,0001,298,000
Admin Expenses-43,000-4,138,940-4,154,296-2,719,994-3,133,863-2,973,7712,244,0001,297,000
Operating Profit1,166,0005,490,9405,659,2964,384,9944,728,8635,119,77118,0001,000
Interest Payable5,679,148
Interest Receivable
Pre-Tax Profit19,000134,0006,0007,0008,0009,00018,0001,000
Tax-4,000-4,000-5,000-6,000-7,000-8,000-17,000
Profit After Tax15,000130,0001,0001,0001,0001,0001,0001,000
Dividends Paid
Retained Profit15,000130,0001,0001,0001,0001,0001,0001,000
Employee Costs
Number Of Employees9111213131417
EBITDA*1,166,0005,490,9405,659,2964,384,9944,728,8635,119,77118,0001,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets45,414,00050,460,00056,016,000
Intangible Assets
Investments & Other45,414,00050,460,000
Debtors (Due After 1 year)60,774,00066,542,00071,377,00077,814,00086,892,000
Total Fixed Assets45,414,00050,460,00056,016,00060,774,00066,542,00071,377,00077,814,00086,892,000
Stock & work in progress
Trade Debtors7,0007,000
Group Debtors418,000
Misc Debtors99,000
Cash4,821,0004,764,0003,998,0004,449,0004,431,0004,409,0005,434,0006,445,000
misc current assets
total current assets4,828,0004,771,0003,998,0004,449,0004,431,0004,508,0005,434,0006,863,000
total assets50,242,00055,231,00060,014,00065,223,00070,973,00075,885,00083,248,00093,755,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,009,000
other short term finances
hp & lease commitments
other current liabilities262,000283,000301,000289,000296,000376,000469,000279,000
total current liabilities262,000283,000301,000289,000296,000376,000469,0001,288,000
loans49,811,00054,794,000109,832,00064,911,00070,655,00075,488,00082,759,00092,448,000
hp & lease commitments
Accruals and Deferred Income4,773,000
other liabilities
provisions
total long term liabilities49,811,00054,794,00059,689,00064,911,00070,655,00075,488,00082,759,00092,448,000
total liabilities50,073,00055,077,00059,990,00065,200,00070,951,00075,864,00083,228,00093,736,000
net assets169,000154,00024,00023,00022,00021,00020,00019,000
total shareholders funds169,000154,00024,00023,00022,00021,00020,00019,000
Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,166,0005,490,9405,659,2964,384,9944,728,8635,119,77118,0001,000
Depreciation
Amortisation
Tax-4,000-4,000-5,000-6,000-7,000-8,000-17,000
Stock
Debtors7,000-60,774,000-5,768,000-4,934,000-6,338,000-9,496,00087,310,000
Creditors
Accruals and Deferred Income-21,000-4,791,0004,785,000-7,000-80,000-93,000190,000279,000
Deferred Taxes & Provisions
Cash flow from operations1,141,000688,94071,213,29610,139,9949,575,86311,356,7719,687,000-87,030,000
Investing Activities
capital expenditure5,046,0005,556,000-56,016,000
Change in Investments-5,046,00050,460,000
cash flow from investments10,092,000-44,904,000-56,016,000
Financing Activities
Bank loans
Group/Directors Accounts-1,009,0001,009,000
Other Short Term Loans
Long term loans-4,983,000-55,038,00044,921,000-5,744,000-4,833,000-7,271,000-9,689,00092,448,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue18,000
interest-5,679,148
cash flow from financing-4,983,000-55,038,00039,241,852-5,744,000-4,833,000-7,271,000-10,698,00093,475,000
cash and cash equivalents
cash57,000766,000-451,00018,00022,000-1,025,000-1,011,0006,445,000
overdraft
change in cash57,000766,000-451,00018,00022,000-1,025,000-1,011,0006,445,000

mortgages no 6 plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mortgages no 6 plc. Get real-time insights into mortgages no 6 plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mortgages No 6 Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mortgages no 6 plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC3V area or any other competitors across 12 key performance metrics.

mortgages no 6 plc Ownership

MORTGAGES NO 6 PLC group structure

Mortgages No 6 Plc has no subsidiary companies.

Ultimate parent company

GENSTAR GP

#0064308

2 parents

MORTGAGES NO 6 PLC

05090008

MORTGAGES NO 6 PLC Shareholders

mortgages no.6 (holdings) ltd 100%
link trust nominees no 1 limited 0%

mortgages no 6 plc directors

Mortgages No 6 Plc currently has 1 director, Mr Sean Martin serving since Feb 2016.

officercountryagestartendrole
Mr Sean MartinUnited Kingdom60 years Feb 2016- Director

P&L

December 2016

turnover

1.7m

-15%

operating profit

1.2m

0%

gross margin

64.8%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2016

net assets

169k

+0.1%

total assets

50.2m

-0.09%

cash

4.8m

+0.01%

net assets

Total assets minus all liabilities

mortgages no 6 plc company details

company number

05090008

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

GENSTAR GP

accounts

Full Accounts

last accounts submitted

December 2016

previous names

N/A

accountant

-

auditor

-

address

7th floor 21 lombard street, london, EC3V 9AH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mortgages no 6 plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mortgages no 6 plc.

mortgages no 6 plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORTGAGES NO 6 PLC. This can take several minutes, an email will notify you when this has completed.

mortgages no 6 plc Companies House Filings - See Documents

datedescriptionview/download